Click here to Visit the RBI’s new website

publications

download file (25 kb) or PDF document (103 kb)
Date : Jul 12, 2018
States : Kerala, Madhya Pradesh, Maharashtra, Manipur
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item KERALA MADHYA PRADESH
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 910,963.1 1,096,278.8 1,013,464.9 1,156,610.5 1,195,373.7 1,345,192.7 1,344,965.3 1,556,239.2
I. DEVELOPMENTAL EXPENDITURE (A + B) 444,200.7 536,175.0 491,172.3 560,186.7 848,271.6 903,207.5 907,767.9 1,077,967.2
A. Social Services (1 to 12) 337,647.2 378,033.8 365,719.6 388,170.1 479,424.3 564,112.7 568,484.8 629,739.9
1. Education, Sports, Art and Culture 170,610.9 196,965.4 184,676.7 199,915.0 211,436.3 251,771.7 231,271.6 269,870.0
2. Medical and Public Health 52,191.0 59,841.1 57,654.6 62,679.8 50,027.4 63,046.4 53,830.4 64,628.0
3. Family Welfare 5,120.2 5,208.1 5,105.5 5,279.8 3,728.3 4,835.7 4,752.3 5,556.7
4. Water Supply and Sanitation 9,309.0 10,096.8 8,217.2 4,524.7 30,169.6 28,454.7 30,835.2 31,008.7
5. Housing 838.9 978.2 769.9 1,258.1 33,456.6 40,629.1 85,232.8 73,076.5
6. Urban Development 8,663.5 15,533.3 9,361.3 26,018.5 48,196.3 49,069.2 50,895.8 48,024.9
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 25,761.3 31,365.5 28,276.0 29,338.4 30,950.5 40,108.0 31,846.8 41,488.6
8. Labour and Labour Welfare 9,025.3 10,732.6 9,903.8 10,911.1 2,905.3 5,882.2 3,855.3 7,334.5
9. Social Security and Welfare 52,328.3 43,271.2 57,726.8 43,865.6 38,614.5 48,910.9 44,658.8 51,342.4
10. Nutrition 7.0 9.1 9.1 9.6 13,744.4 14,016.0 13,468.7 17,936.3
11. Relief on account of Natural Calamities 1,964.4 2,106.1 2,233.4 2,300.0 10,969.7 12,180.5 12,578.6 12,947.3
12. Others* 1,827.3 1,926.3 1,785.1 2,069.4 5,225.3 5,208.5 5,258.6 6,526.0
B. Economic Services (1 to 9) 106,553.5 158,141.3 125,452.8 172,016.6 368,847.3 339,094.7 339,283.1 448,227.3
1. Agriculture and Allied Activities (i to xii) 60,881.3 63,278.3 63,450.0 72,721.8 103,111.3 111,741.2 109,767.0 163,444.3
i) Crop Husbandry 13,072.9 15,235.9 13,874.8 19,113.2 49,699.2 50,297.7 54,876.6 101,396.4
ii) Soil and Water Conservation 1,121.5 1,359.9 1,217.9 1,368.2 576.5 773.5 656.7 872.5
iii) Animal Husbandry 5,760.4 6,935.1 6,407.4 7,159.3 7,848.1 9,868.4 8,280.2 10,233.5
iv) Dairy Development 1,561.8 1,718.1 1,665.1 1,762.0
v) Fisheries 3,667.5 2,979.5 2,945.1 3,993.8 664.5 904.0 784.3 913.0
vi) Forestry and Wild Life 5,189.8 6,194.7 5,331.3 5,941.7 15,303.2 20,340.8 17,850.6 20,849.1
vii) Plantations
viii) Food Storage and Warehousing 15,531.5 13,325.3 16,767.8 16,737.6 16,007.3 13,392.2 13,427.3 13,346.4
ix) Agricultural Research and Education 4,797.1 6,062.4 5,479.7 6,523.5 2,077.8 1,824.7 1,826.6 1,919.3
x) Agricultural Finance Institutions
xi) Co-operation 4,345.9 3,803.2 4,194.6 4,419.4 10,934.7 14,340.1 12,064.7 13,914.1
xii) Other Agricultural Programmes 5,832.9 5,664.2 5,566.3 5,703.1
2. Rural Development 12,801.6 44,650.1 16,681.4 44,777.4 88,176.5 81,782.5 76,099.7 87,082.8
3. Special Area Programmes 1,667.6 1,300.0 1,227.4 1,260.8
4. Irrigation and Flood Control 5,081.8 5,920.9 5,790.3 5,882.8 6,876.1 9,263.5 7,431.5 9,162.4
of which:                
i) Major and Medium Irrigation 2,873.1 3,318.5 3,192.0 3,255.9 5,294.6 6,981.6 5,285.6 6,713.3
ii) Minor Irrigation 1,821.0 2,052.7 2,057.7 2,137.4 1,504.7 2,104.9 1,963.5 2,212.4
iii) Flood Control and Drainage 339.9 504.5 497.1 489.4 76.9 177.0 182.4 236.8
5. Energy 849.7 1,447.5 1,484.3 1,537.0 124,762.0 91,087.4 104,747.3 140,338.8
of which: Power 590.3 785.5 810.5 812.0 124,740.5 90,174.8 103,575.4 139,099.8
6. Industry and Minerals (i to iii) 5,078.1 5,260.8 5,435.8 6,003.4 28,469.4 24,963.9 24,463.1 26,464.6
i) Village and Small Industries 4,674.9 4,730.3 3,985.9 5,478.3 2,852.3 9,553.3 9,180.5 10,158.3
ii) Industries@ 323.3 429.6 1,368.1 444.1 25,617.0 15,410.7 15,282.5 16,306.3
iii) Others** 80.0 101.0 81.8 81.0

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item KERALA MADHYA PRADESH
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 12,850.6 25,739.9 22,474.1 27,531.0 12,449.5 14,573.2 11,782.6 15,352.7
i) Roads and Bridges 11,826.3 23,875.2 21,036.9 25,442.3 12,449.5 14,520.2 11,769.6 15,339.7
ii) Others @@ 1,024.2 1,864.7 1,437.2 2,088.7 53.0 13.0 13.0
8. Science, Technology and Environment 1,514.3 2,110.6 1,709.9 3,615.9 2,239.6 2,357.5 2,050.2 3,055.0
9. General Economic Services (i to iv) 5,828.5 8,433.1 7,199.6 8,686.5 2,763.0 3,325.5 2,941.7 3,326.8
i) Secretariat - Economic Services 2,278.9 3,675.5 2,914.4 4,034.0 264.6 284.1 284.0 334.8
ii) Tourism 1,696.6 2,188.7 1,664.0 2,240.7 1,405.9 1,646.8 1,348.1 1,555.0
iii) Civil Supplies 300.3 1,226.9 799.5 502.0 897.4 1,134.5 1,065.7 1,180.8
iv) Others + 1,552.7 1,341.9 1,821.6 1,909.8 195.0 260.1 243.9 256.2
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 411,953.3 477,631.9 462,162.5 505,125.0 279,031.1 366,996.4 362,334.8 406,752.4
A. Organs of State 9,551.0 10,138.3 10,524.1 10,877.7 9,461.0 13,119.7 11,673.8 15,214.0
B. Fiscal Services (i + ii) 16,515.8 18,639.4 17,709.0 19,148.4 26,332.7 34,164.2 29,636.6 42,371.3
i) Collection of Taxes and Duties 14,415.3 16,921.3 15,990.9 17,387.7 26,313.5 34,129.8 29,607.7 42,335.5
ii) Other Fiscal Services 2,100.5 1,718.1 1,718.1 1,760.7 19.2 34.4 28.8 35.7
C. Interest Payments and Servicing of Debt (1 + 2) 121,165.0 136,318.3 135,261.2 149,377.1 90,794.9 115,407.3 119,649.5 128,672.9
1. Appropriation for Reduction or Avoidance of Debt
2. Interest Payments (i to iv) 121,165.0 136,318.3 135,261.2 149,377.1 90,794.9 115,407.3 119,649.5 128,672.9
i) Interest on Loans from the Centre 3,347.5 3,072.0 3,172.0 3,131.1 6,422.4 7,475.2 6,175.2 7,042.7
ii) Interest on Internal Debt 91,022.9 103,816.4 105,547.2 117,221.1 72,803.7 91,571.9 99,835.2 104,859.9
of which:                
(a) Interest on Market Loans 75,549.2 87,595.7 88,242.5 99,277.0 47,946.1 54,519.9 58,976.4 68,732.4
(b) Interest on NSSF 11,007.1 11,746.8 12,944.9 13,613.1 18,933.7 22,500.0 21,867.9 22,500.0
iii) Interest on Small Savings, Provident Funds, etc. 26,794.6 29,430.0 26,542.0 29,024.9 10,397.3 13,242.2 12,292.2 13,521.5
iv) Others 1,171.4 3,117.9 1,346.8 3,248.9
D. Administrative Services (i to v) 49,398.5 58,424.3 57,625.8 61,168.6 64,165.2 80,354.1 95,617.4 94,629.5
i) Secretariat - General Services 2,305.6 2,730.6 2,739.1 2,674.4 1,679.3 2,017.3 2,143.2 2,427.6
ii) District Administration 3,970.0 4,429.7 4,545.4 4,536.7 4,985.1 7,999.9 7,092.5 7,502.5
iii) Police 31,047.3 37,279.4 36,442.7 38,701.7 45,028.8 54,979.8 52,261.4 61,473.8
iv) Public Works 1,659.9 1,842.5 1,580.1 2,121.0 4,288.4 5,710.7 5,011.7 5,334.9
v) Others ++ 10,415.7 12,142.2 12,318.4 13,134.7 8,183.6 9,646.5 29,108.6 17,890.7
E. Pensions 152,770.3 181,742.9 170,646.4 182,213.0 87,931.6 123,690.0 105,517.9 125,566.3
F. Miscellaneous General Services 62,552.7 72,368.7 70,395.9 82,340.3 345.7 261.0 239.8 298.5
of which:                
Payment on account of State Lotteries 59,924.5 70,268.3 68,505.6 78,741.5
III. Grants-in-Aid and Contributions 54,809.1 82,471.9 60,130.0 91,298.8 68,070.9 74,988.8 74,862.6 71,519.5
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 54,809.1 82,471.9 60,130.0 91,298.8 68,070.9 74,988.8 74,862.6 71,519.5

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MAHARASHTRA MANIPUR
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 2,132,287.3 2,482,487.3 2,724,482.6 3,013,428.6 81,847.6 98,785.5 102,941.1 110,092.4
I. DEVELOPMENTAL EXPENDITURE (A + B) 1,341,245.3 1,573,907.9 1,755,532.6 1,816,623.5 43,997.3 59,157.3 61,009.7 66,291.9
A. Social Services (1 to 12) 902,819.9 1,140,786.8 1,133,056.7 1,238,423.0 20,567.6 29,862.1 30,817.6 29,745.7
1. Education, Sports, Art and Culture 453,581.8 555,274.4 535,382.8 591,939.4 11,587.8 15,082.1 14,585.5 14,757.7
2. Medical and Public Health 94,363.9 103,108.9 126,426.0 112,108.3 4,059.1 5,615.6 6,078.7 6,267.4
3. Family Welfare 6,850.5 8,379.1 9,272.8 9,820.9 193.2 211.0 264.1 228.9
4. Water Supply and Sanitation 29,933.3 53,819.5 53,666.8 63,659.0 554.6 600.4 641.0 574.0
5. Housing 17,113.1 28,641.1 24,422.6 24,373.2 116.3 118.0 118.0 118.0
6. Urban Development 101,632.3 121,865.7 119,043.7 125,168.6 416.3 2,209.7 1,885.5 1,869.7
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 91,868.0 138,633.6 137,675.7 172,722.9 802.4 1,945.3 2,285.8 1,882.3
8. Labour and Labour Welfare 8,454.1 10,459.2 13,219.5 13,659.5 150.4 167.1 200.7 184.2
9. Social Security and Welfare 41,395.3 41,526.8 41,147.1 36,464.8 1,799.1 2,706.4 3,114.8 3,039.5
10. Nutrition 25,077.4 19,777.2 28,691.7 28,963.8 582.8 767.9 768.0 462.1
11. Relief on account of Natural Calamities 30,594.3 55,721.0 40,927.3 55,662.5 251.4 244.8 652.9 259.5
12. Others* 1,956.0 3,580.2 3,180.8 3,880.1 54.3 193.8 222.7 102.5
B. Economic Services (1 to 9) 438,425.4 433,121.1 622,475.9 578,200.5 23,429.7 29,295.1 30,192.1 36,546.2
1. Agriculture and Allied Activities (i to xii) 132,453.7 119,900.3 297,893.1 236,214.3 3,572.5 5,906.3 6,540.7 6,409.1
i) Crop Husbandry 72,341.3 55,736.9 60,904.9 65,977.4 1,266.4 1,973.1 2,025.6 2,358.0
ii) Soil and Water Conservation 1,006.5 1,195.9 1,246.6 4,241.4 399.3 328.6 376.7 333.9
iii) Animal Husbandry 10,295.2 11,165.3 11,360.8 10,986.1 636.7 1,028.0 1,127.3 1,110.6
iv) Dairy Development 3,731.7 3,820.0 3,506.1 3,754.6 13.7 25.3 25.3 25.3
v) Fisheries 1,472.8 1,202.5 1,640.2 1,400.2 230.6 337.1 382.7 321.4
vi) Forestry and Wild Life 20,513.0 23,516.0 22,616.2 24,929.2 636.0 1,474.6 1,546.7 1,492.9
vii) Plantations 0.8 0.8 0.8 0.8
viii) Food Storage and Warehousing 2,298.6 2,734.7 3,743.5 3,805.9 211.8 522.1 806.7 517.7
ix) Agricultural Research and Education 8,239.2 9,779.5 10,892.2 10,513.1 27.0 33.7 36.3 37.9
x) Agricultural Finance Institutions
xi) Co-operation 11,496.0 9,501.0 14,946.7 9,191.1 150.1 182.3 211.7 209.9
xii) Other Agricultural Programmes 1,059.5 1,248.4 167,036.0 101,415.2 0.8 0.8 0.8
2. Rural Development 70,184.9 102,788.6 106,289.6 120,906.4 8,108.3 10,925.6 11,418.6 18,473.9
3. Special Area Programmes -12.6 9.1 9.1 10.1 573.7 899.1 1,093.5 860.8
4. Irrigation and Flood Control 25,439.7 25,544.8 24,467.2 20,066.3 907.1 1,027.1 993.8 1,020.1
of which:                
i) Major and Medium Irrigation 17,459.2 15,129.4 14,574.0 15,720.2 426.5 496.5 476.1 478.5
ii) Minor Irrigation 7,621.0 9,944.6 9,455.6 3,927.1 96.2 114.8 118.6 126.5
iii) Flood Control and Drainage 180.8 273.2 253.1 227.2 157.2 179.4 164.4 170.4
5. Energy 96,107.3 69,595.5 91,194.0 76,860.2 7,499.7 4,732.4 5,691.1 4,862.2
of which: Power 91,660.9 60,746.2 84,487.4 69,373.8 7,457.3 4,657.4 5,606.1 4,787.2
6. Industry and Minerals (i to iii) 31,021.3 30,955.5 25,047.7 31,262.9 710.9 1,456.4 1,294.8 1,364.0
i) Village and Small Industries 2,992.5 3,093.6 2,597.9 3,303.7 666.4 1,396.1 1,234.4 1,303.1
ii) Industries@ 28,028.8 27,861.9 22,449.8 27,959.2 44.5 60.3 60.4 61.0
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MAHARASHTRA MANIPUR
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 61,059.1 53,162.2 47,930.8 61,779.9 1,112.4 2,010.2 1,582.4 1,154.6
i) Roads and Bridges 53,213.5 48,762.0 41,061.2 57,182.6 1,112.4 2,010.2 1,582.4 1,154.6
ii) Others @@ 7,845.6 4,400.2 6,869.6 4,597.3
8. Science, Technology and Environment 2,373.2 3,312.4 3,050.2 3,339.6 282.9 470.1 486.0 540.1
9. General Economic Services (i to iv) 19,798.8 27,852.8 26,594.2 27,760.8 662.2 1,868.0 1,091.3 1,861.3
i) Secretariat - Economic Services 12,905.2 20,962.3 20,488.1 22,417.8 270.9 1,501.3 665.9 1,447.1
ii) Tourism 6,022.6 5,753.7 4,979.0 4,086.1 202.5 147.3 196.3 183.7
iii) Civil Supplies 1.5 1.1
iv) Others + 871.0 1,135.3 1,127.0 1,256.9 187.6 219.4 229.1 230.5
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 716,094.2 823,245.2 810,981.6 990,457.5 34,211.8 35,849.9 36,552.8 38,168.0
A. Organs of State 18,649.9 24,780.8 22,905.3 26,308.2 1,547.7 1,713.0 1,714.9 1,964.0
B. Fiscal Services (i + ii) 30,696.6 35,201.5 33,088.4 36,339.0 512.0 731.2 802.3 850.5
i) Collection of Taxes and Duties 30,663.9 35,145.8 33,043.1 36,339.0 508.2 726.7 797.9 845.7
ii) Other Fiscal Services 32.6 55.6 45.3 3.9 4.5 4.5 4.9
C. Interest Payments and Servicing of Debt (1 + 2) 311,319.2 341,271.1 366,176.5 381,846.5 6,540.9 5,832.1 6,143.2 6,740.2
1. Appropriation for Reduction or Avoidance of Debt 26,000.0 31,000.0 31,000.0 38,000.0 1,103.4 478.9 478.9 535.5
2. Interest Payments (i to iv) 285,319.2 310,271.1 335,176.5 343,846.5 5,437.5 5,353.2 5,664.3 6,204.7
i) Interest on Loans from the Centre 4,685.2 4,511.7 4,511.7 4,109.7 306.4 275.0 306.4 337.1
ii) Interest on Internal Debt 235,527.6 252,530.5 279,090.6 283,641.1 3,944.0 4,081.9 4,050.1 4,429.1
of which:                
(a) Interest on Market Loans 157,695.4 174,180.6 199,646.1 211,483.3 2,862.3 2,832.2 2,862.3 3,148.5
(b) Interest on NSSF 73,110.2 72,649.2 72,649.2 63,146.8 775.7 932.4 853.3 938.7
iii) Interest on Small Savings, Provident Funds, etc. 44,361.8 50,847.2 48,147.4 53,275.7 1,186.9 995.5 1,305.6 1,436.2
iv) Others 744.6 2,381.7 3,426.8 2,820.0 0.2 0.9 2.2 2.4
D. Administrative Services (i to v) 185,441.0 222,319.5 204,849.8 337,179.1 13,874.4 15,510.9 15,838.5 16,558.4
i) Secretariat - General Services 2,555.1 4,813.6 5,030.4 7,740.8 504.3 630.1 647.1 614.2
ii) District Administration 50,115.8 57,418.4 55,423.8 65,267.1 346.5 530.4 554.9 585.7
iii) Police 111,905.1 121,006.6 119,989.1 133,850.4 11,838.3 12,953.0 13,191.7 13,909.5
iv) Public Works 11,211.9 15,842.7 12,326.8 16,535.0 334.4 383.3 441.4 393.5
v) Others ++ 9,653.1 23,238.1 12,079.8 113,785.8 850.8 1,014.1 1,003.4 1,055.6
E. Pensions 168,578.6 198,125.5 182,652.7 207,204.2 11,736.7 12,053.1 12,053.1 12,053.1
F. Miscellaneous General Services 1,409.1 1,546.8 1,309.0 1,580.5 0.1 9.6 0.7 1.7
of which:                
Payment on account of State Lotteries 1,235.1 1,315.2 1,081.7 1,336.3
III. Grants-in-Aid and Contributions 74,947.8 85,334.2 157,968.3 206,347.6 3,638.5 3,778.3 5,378.5 5,632.5
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 74,947.8 85,334.2 157,968.3 206,347.6 3,638.5 3,778.3 5,378.5 5,632.5

Top