Click here to Visit the RBI’s new website

publications

download file (36 kb) or PDF document (72 kb)
Date : Jan 22, 2014
Arunachal Pradesh

Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.)

ARUNACHAL PRADESH

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL EXPENDITURE (I+II+III)

15,640.0

28,538.6

44,178.6

15,566.2

26,468.9

42,035.1

18,400.7

33,718.7

52,119.3

14,991.8

31,349.8

46,341.6

I. DEVELOPMENTAL EXPENDITURE (A + B)

15,243.5

16,090.6

31,334.1

15,284.1

14,238.2

29,522.2

17,722.5

19,388.4

37,110.9

14,522.3

17,495.1

32,017.4

A. Social Services (1 to 12)

6,287.0

7,567.2

13,854.2

4,196.8

7,263.3

11,460.1

5,999.6

9,721.7

15,721.3

4,343.4

8,532.3

12,875.7

1. Education, Sports, Art and Culture

1,523.7

4,373.7

5,897.4

932.5

4,426.0

5,358.5

2,341.5

4,913.5

7,255.0

1,297.1

5,266.1

6,563.2

2. Medical and Public Health

416.6

1,883.6

2,300.2

429.9

1,811.8

2,241.6

543.5

2,008.8

2,552.3

462.8

2,115.7

2,578.5

3. Family Welfare

111.3

111.3

107.5

107.5

139.0

148.4

287.4

107.9

107.9

4. Water Supply and Sanitation

1,153.2

656.8

1,810.0

973.4

98.8

1,072.1

1,410.9

639.8

2,050.7

1,078.4

124.5

1,202.9

5. Housing

160.1

166.0

326.2

170.0

10.6

180.6

159.9

10.0

169.9

180.0

10.7

190.7

6. Urban Development

75.4

89.4

164.8

97.7

134.9

232.6

86.8

146.8

233.6

98.9

160.9

259.8

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

8. Labour and Labour Welfare

16.8

67.5

84.3

22.5

65.3

87.9

48.6

75.9

124.5

24.7

76.2

100.9

9. Social Security and Welfare

915.6

148.5

1,064.1

929.0

137.5

1,066.5

902.3

144.8

1,047.1

795.2

155.5

950.7

10. Nutrition

524.9

1.0

525.9

500.8

1.0

501.8

317.6

0.9

318.5

262.0

1.0

263.1

11. Relief on account of Natural Calamities

1,355.4

19.5

1,374.9

4.0

424.6

428.6

4.0

1,454.5

1,458.5

4.0

444.9

448.9

12. Others*

34.0

161.2

195.1

29.5

152.8

182.3

45.7

178.3

224.0

32.4

176.7

209.1

B. Economic Services (1 to 9)

8,956.5

8,523.4

17,480.0

11,087.3

6,974.8

18,062.1

11,722.9

9,666.6

21,389.6

10,178.9

8,962.8

19,141.7

1. Agriculture and Allied Activities (i to xii)

1,966.9

2,989.6

4,956.5

3,451.8

2,435.0

5,886.7

2,576.1

2,537.7

5,113.7

2,016.0

3,214.1

5,230.0

i) Crop Husbandry

667.5

612.2

1,279.7

879.9

614.3

1,494.2

995.0

644.6

1,639.6

850.8

719.5

1,570.3

ii) Soil and Water Conservation

177.8

291.8

469.6

166.0

296.5

462.5

104.3

311.7

416.0

102.5

355.1

457.6

iii) Animal Husbandry

204.7

441.2

645.8

222.1

433.9

655.9

265.6

453.3

718.9

216.1

486.2

702.2

iv) Dairy Development

11.5

7.0

18.5

6.3

8.3

14.6

13.5

7.2

20.7

14.2

8.0

22.2

v) Fisheries

79.6

92.0

171.6

72.5

85.3

157.8

88.1

95.9

184.0

80.6

99.9

180.5

vi) Forestry and Wild Life

664.7

743.8

1,408.4

1,980.2

751.4

2,731.5

920.9

773.9

1,694.8

591.7

821.8

1,413.5

vii) Plantations

viii) Food Storage and Warehousing

716.9

716.9

2.5

158.7

161.2

38.6

159.4

198.0

31.9

631.6

663.5

ix) Agricultural Research and Education

94.5

11.3

105.8

96.6

13.5

110.1

126.2

13.9

140.0

102.6

14.5

117.1

x) Agricultural Finance Institutions

xi) Co-operation

56.4

69.3

125.7

16.7

68.6

85.3

12.9

73.7

86.6

16.0

73.3

89.3

xii) Other Agricultural Programmes

10.3

4.2

14.5

9.0

4.6

13.6

11.0

4.1

15.1

9.5

4.3

13.8

2. Rural Development

343.7

606.9

950.5

572.7

1,012.7

1,585.3

470.2

1,068.7

1,538.9

518.8

1,205.0

1,723.8

3. Special Area Programmes

1,160.7

0.6

1,161.3

1,347.3

0.6

1,347.9

1,915.8

0.5

1,916.3

1,140.7

0.5

1,141.2

4. Irrigation and Flood Control

855.7

667.1

1,522.8

1,098.3

312.4

1,410.7

1,408.6

360.9

1,769.5

1,528.3

395.0

1,923.2

of which:

 

 

 

 

 

 

 

 

 

 

 

 

i) Major and Medium Irrigation

7.2

7.2

8.0

8.0

8.0

8.0

8.5

8.5

ii) Minor Irrigation

823.6

457.1

1,280.7

1,042.2

312.4

1,354.6

1,374.9

360.9

1,735.8

1,496.8

395.0

1,891.7

iii) Flood Control and Drainage

210.0

210.0

5. Energy

1,502.2

2,092.0

3,594.2

1,708.2

1,620.2

3,328.3

1,625.5

2,263.0

3,888.5

1,811.3

1,698.6

3,509.9

of which: Power

1,439.1

2,091.3

3,530.4

1,639.7

1,620.2

3,259.8

1,557.0

2,263.0

3,820.0

1,739.3

1,698.6

3,437.9

6. Industry and Minerals (i to iii)

182.7

312.6

495.2

204.0

288.1

492.0

238.4

337.4

575.8

161.7

354.9

516.5

i) Village and Small Industries

144.7

265.9

410.6

154.9

246.3

401.1

136.4

278.0

414.5

112.0

285.4

397.4

ii) Industries@

29.6

41.1

70.8

35.6

38.7

74.3

29.9

53.6

83.5

37.2

66.0

103.2

iii) Others**

8.3

5.6

13.9

13.5

3.1

16.6

72.1

5.8

77.9

12.5

3.5

16.0


Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.)

ARUNACHAL PRADESH

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

7. Transport and Communications (i + ii)

1,533.2

1,518.0

3,051.2

1,418.6

988.4

2,407.1

1,967.3

2,745.6

4,713.0

1,630.2

1,728.3

3,358.5

i) Roads and Bridges

1,486.1

767.2

2,253.3

1,364.7

206.9

1,571.5

1,925.4

2,033.6

3,959.0

1,579.0

930.9

2,509.9

ii) Others @@

47.1

750.8

797.9

53.9

781.6

835.5

41.9

712.1

754.0

51.2

797.4

848.6

8. Science, Technology and Environment

221.5

1.6

223.1

147.1

0.7

147.8

163.3

0.7

164.0

150.8

0.8

151.6

9. General Economic Services (i to iv)

1,189.9

335.1

1,525.0

1,139.5

316.8

1,456.3

1,357.7

352.1

1,709.8

1,221.3

365.6

1,586.9

i) Secretariat - Economic Services

1,054.3

7.7

1,062.0

942.4

8.0

950.4

1,151.5

8.2

1,159.7

987.1

8.9

996.0

ii) Tourism

51.3

43.8

95.1

118.2

29.2

147.3

120.6

30.1

150.7

99.1

32.9

132.1

iii) Civil Supplies

30.5

161.2

191.7

45.7

135.0

180.7

37.3

161.3

198.7

88.3

158.5

246.8

iv) Others +

53.8

122.5

176.3

33.3

144.6

177.9

48.2

152.5

200.7

46.7

165.3

212.1

II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F)

396.5

12,448.0

12,844.5

282.1

12,230.7

12,512.8

678.1

14,330.3

15,008.4

469.4

13,854.7

14,324.2

A. Organs of State

1.0

532.7

533.7

564.3

564.3

730.3

730.3

630.0

630.0

B. Fiscal Services (i + ii)

51.0

171.9

222.9

62.0

168.1

230.1

40.5

180.8

221.2

34.7

191.3

226.0

i) Collection of Taxes and Duties

48.7

165.8

214.5

59.0

163.1

222.2

37.5

175.4

212.9

31.5

185.5

217.0

ii) Other Fiscal Services

2.4

6.1

8.4

3.0

4.9

7.9

3.0

5.3

8.3

3.2

5.8

9.0

C. Interest Payments and Servicing of Debt (1 + 2)

3,008.1

3,008.1

3,536.1

3,536.1

3,321.5

3,321.5

3,488.4

3,488.4

1. Appropriation for Reduction or Avoidance of Debt

190.0

190.0

190.0

190.0

200.0

200.0

200.0

200.0

2. Interest Payments (i to iv)

2,818.1

2,818.1

3,346.1

3,346.1

3,121.5

3,121.5

3,288.4

3,288.4

i) Interest on Loans from the Centre

ii) Interest on Internal Debt

of which:

 

 

 

 

 

 

 

 

 

 

 

 

(a) Interest on Market Loans

(b) Interest on NSSF

iii) Interest on Small Savings, Provident Funds, etc.

iv) Others

2,818.1

2,818.1

3,346.1

3,346.1

3,121.5

3,121.5

3,288.4

3,288.4

D. Administrative Services (i to v)

344.4

6,351.3

6,695.8

220.1

5,452.9

5,673.0

637.7

7,243.8

7,881.5

434.7

6,401.7

6,836.4

i) Secretariat - General Services

36.3

639.6

676.0

16.4

468.5

484.8

33.5

646.9

680.4

10.3

550.1

560.5

 ii) District Administration

60.5

1,263.4

1,324.0

16.0

1,200.3

1,216.3

27.7

1,387.0

1,414.7

17.0

1,284.6

1,301.6

iii) Police

8.3

2,989.3

2,997.6

2.3

2,484.9

2,487.3

177.5

3,713.6

3,891.1

175.8

3,108.7

3,284.5

iv) Public Works

181.5

1,079.2

1,260.7

170.0

961.9

1,131.9

349.4

1,022.9

1,372.3

190.0

1,080.3

1,270.3

 v) Others ++

57.7

379.8

437.5

15.4

337.3

352.7

49.6

473.3

523.0

41.6

378.1

419.7

E. Pensions

2,379.8

2,379.8

2,500.0

2,500.0

2,850.0

2,850.0

3,135.0

3,135.0

F. Miscellaneous General Services

4.2

4.2

9.4

9.4

4.0

4.0

8.3

8.3

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Payment on account of State Lotteries

III. Grants-in-Aid and Contributions

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Assignments to Local Bodies and Panchayati Raj Institutions


Top