Click here to Visit the RBI’s new website

publications

download file (39 kb) or PDF document (72 kb)
Date : Jan 22, 2014
Punjab

Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.)

PUNJAB

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL EXPENDITURE (I+II+III)

20,911.4

309,541.8

330,453.2

46,547.6

365,119.1

411,666.6

47,490.4

392,786.1

440,276.5

54,452.0

389,672.6

444,124.6

I. DEVELOPMENTAL EXPENDITURE (A + B)

20,702.3

134,403.5

155,105.8

45,149.8

178,300.5

223,450.3

46,867.2

197,496.5

244,363.7

53,175.6

193,103.9

246,279.6

A. Social Services (1 to 12)

18,050.8

74,414.3

92,465.1

36,488.2

88,061.0

124,549.2

39,319.7

97,401.7

136,721.4

42,412.0

91,929.3

134,341.2

1. Education, Sports, Art and Culture

5,207.1

47,688.6

52,895.7

12,166.6

52,933.1

65,099.7

14,622.1

62,591.6

77,213.7

14,608.6

56,087.1

70,695.6

2. Medical and Public Health

913.8

13,067.2

13,981.0

5,278.6

14,496.8

19,775.4

5,801.1

15,311.6

21,112.7

5,768.7

15,632.6

21,401.3

3. Family Welfare

1,218.1

308.8

1,526.9

1,743.3

465.1

2,208.4

1,634.4

428.1

2,062.5

1,823.3

461.1

2,284.4

4. Water Supply and Sanitation

3,980.4

3,980.4

1.0

4,846.4

4,847.4

3,996.9

3,996.9

1.0

4,343.4

4,344.4

5. Housing

1,000.0

1,000.0

6. Urban Development

236.3

236.3

1,931.2

1,931.2

1,615.7

1,615.7

1,679.4

1,679.4

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

1,443.7

1,414.2

2,857.9

3,746.0

1,664.9

5,410.9

4,595.7

3,267.2

7,862.9

5,131.4

2,237.8

7,369.2

8. Labour and Labour Welfare

170.3

1,264.0

1,434.3

476.2

1,406.6

1,882.8

173.2

1,542.7

1,715.9

513.3

1,491.2

2,004.5

9. Social Security and Welfare

7,693.9

2,406.6

10,100.5

11,144.9

2,561.2

13,706.1

10,744.0

3,365.1

14,109.1

11,772.2

3,501.1

15,273.3

10. Nutrition

1,287.2

1,287.2

1,790.0

1,790.0

1,634.0

1,634.0

2,595.4

2,595.4

11. Relief on account of Natural Calamities

3,652.4

3,652.4

7,237.4

7,237.4

4,791.9

4,791.9

5,009.6

5,009.6

12. Others*

116.6

395.9

512.5

141.6

518.3

659.9

115.2

490.9

606.1

198.1

486.0

684.1

B. Economic Services (1 to 9)

2,651.5

59,989.2

62,640.8

8,661.6

90,239.5

98,901.1

7,547.5

100,094.8

107,642.3

10,763.7

101,174.7

111,938.3

1. Agriculture and Allied Activities (i to xii)

1,971.6

6,667.0

8,638.7

6,253.9

7,911.8

14,165.7

6,126.6

8,803.6

14,930.2

8,165.7

9,555.5

17,721.2

i) Crop Husbandry

764.4

1,414.9

2,179.3

2,670.7

1,530.8

4,201.5

3,065.5

1,713.1

4,778.6

3,319.7

1,640.8

4,960.5

ii) Soil and Water Conservation

41.1

444.3

485.4

949.5

467.0

1,416.5

789.0

489.0

1,278.0

1,097.2

483.0

1,580.2

iii) Animal Husbandry

86.2

2,526.7

2,612.9

549.5

2,841.2

3,390.7

370.3

2,804.4

3,174.7

559.3

3,047.5

3,606.8

iv) Dairy Development

35.0

89.5

124.5

642.1

107.4

749.5

293.1

94.8

387.9

440.0

104.7

544.7

v) Fisheries

1.5

132.5

134.1

93.3

133.1

226.4

60.1

143.5

203.6

137.8

159.8

297.6

vi) Forestry and Wild Life

80.2

651.7

731.9

748.7

684.8

1,433.5

732.3

788.6

1,520.9

811.6

881.2

1,692.8

vii) Plantations

viii) Food Storage and Warehousing

ix) Agricultural Research and Education

100.0

1,356.5

1,456.5

600.0

1,226.0

1,826.0

816.2

1,856.5

2,672.7

1,800.0

2,257.8

4,057.8

x) Agricultural Finance Institutions

xi) Co-operation

863.2

863.2

0.1

867.6

867.7

0.1

860.0

860.1

0.1

921.8

921.9

xii) Other Agricultural Programmes

50.9

50.9

53.9

53.9

53.8

53.8

58.8

58.8

2. Rural Development

279.7

1,109.9

1,389.6

803.3

5,624.0

6,427.3

413.1

5,407.1

5,820.2

617.8

6,969.4

7,587.2

3. Special Area Programmes

4. Irrigation and Flood Control

9,900.4

9,900.4

13,451.2

13,451.2

11,984.3

11,984.3

13,425.7

13,425.7

of which:

 

 

 

 

 

 

 

 

 

 

 

 

i) Major and Medium Irrigation

7,602.5

7,602.5

10,817.4

10,817.4

9,338.1

9,338.1

10,526.4

10,526.4

ii) Minor Irrigation

1,312.5

1,312.5

1,372.7

1,372.7

1,389.5

1,389.5

1,519.6

1,519.6

iii) Flood Control and Drainage

985.4

985.4

1,261.1

1,261.1

1,256.7

1,256.7

1,379.7

1,379.7

5. Energy

32,009.0

32,009.0

46,332.1

46,332.1

57,858.0

57,858.0

57,859.0

57,859.0

of which: Power

32,000.7

32,000.7

46,320.0

46,320.0

57,849.5

57,849.5

57,850.0

57,850.0

6. Industry and Minerals (i to iii)

25.8

502.8

528.6

419.9

1,607.6

2,027.5

57.7

729.2

786.9

286.6

1,346.2

1,632.8

i) Village and Small Industries

25.8

461.8

487.6

419.9

716.9

1,136.8

57.7

688.7

746.4

286.6

570.8

857.4

ii) Industries@

41.0

41.0

890.7

890.7

40.5

40.5

775.4

775.4

iii) Others**


Appendix II : Revenue Expenditure of States and Union Territories with legislature (Contd.)

PUNJAB

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

7. Transport and Communications (i + ii)

6,930.7

6,930.7

6,191.9

6,191.9

6,333.3

6,333.3

6,706.0

6,706.0

i) Roads and Bridges

3,854.0

3,854.0

3,135.3

3,135.3

3,095.3

3,095.3

3,335.1

3,335.1

ii) Others @@

3,076.7

3,076.7

3,056.6

3,056.6

3,238.0

3,238.0

3,370.9

3,370.9

8. Science, Technology and Environment

30.0

18.6

48.6

151.7

32.4

184.1

25.1

32.0

57.1

184.0

32.2

216.2

9. General Economic Services (i to iv)

344.4

2,850.8

3,195.2

1,032.8

9,088.5

10,121.3

925.0

8,947.3

9,872.3

1,509.6

5,280.6

6,790.2

i) Secretariat - Economic Services

314.2

120.4

434.6

807.7

147.5

955.2

713.5

140.5

854.0

806.4

163.2

969.6

ii) Tourism

13.3

13.3

15.0

243.9

258.9

313.9

313.9

55.0

15.6

70.6

iii) Civil Supplies

4.2

2,504.0

2,508.2

88.4

8,285.3

8,373.7

109.0

8,260.9

8,369.9

490.2

4,848.6

5,338.8

iv) Others +

26.0

213.1

239.1

121.7

411.8

533.5

102.5

232.0

334.5

158.0

253.2

411.2

II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F)

209.1

167,670.3

167,879.4

1,397.8

170,790.1

172,187.9

623.2

187,566.6

188,189.8

1,276.4

189,938.4

191,214.8

A. Organs of State

27.4

4,913.8

4,941.2

4,808.0

4,808.0

5,122.3

5,122.3

4,217.6

4,217.6

B. Fiscal Services (i + ii)

3,786.5

3,786.5

396.9

4,729.3

5,126.3

234.3

4,419.1

4,653.4

175.4

4,485.5

4,660.9

i) Collection of Taxes and Duties

3,592.2

3,592.2

396.9

4,542.0

4,938.9

234.3

4,331.7

4,566.0

175.4

4,458.2

4,633.6

ii) Other Fiscal Services

194.3

194.3

187.3

187.3

87.4

87.4

27.3

27.3

C. Interest Payments and Servicing of Debt (1 + 2)

62,800.1

62,800.1

67,240.9

67,240.9

69,862.8

69,862.8

76,018.0

76,018.0

1. Appropriation for Reduction or Avoidance of Debt

620.0

620.0

2. Interest Payments (i to iv)

62,800.1

62,800.1

66,620.9

66,620.9

69,862.8

69,862.8

76,018.0

76,018.0

i) Interest on Loans from the Centre

2,062.4

2,062.4

1,867.7

1,867.7

2,031.8

2,031.8

2,608.6

2,608.6

ii) Interest on Internal Debt

48,472.4

48,472.4

52,370.5

52,370.5

52,534.9

52,534.9

56,480.9

56,480.9

of which:

 

 

 

 

 

 

 

 

 

 

 

 

(a) Interest on Market Loans

22,968.7

22,968.7

28,400.9

28,400.9

30,511.8

30,511.8

33,870.0

33,870.0

(b) Interest on NSSF

22,734.9

22,734.9

21,872.4

21,872.4

19,987.6

19,987.6

20,855.4

20,855.4

iii) Interest on Small Savings, Provident Funds, etc.

9,817.6

9,817.6

9,606.1

9,606.1

12,517.9

12,517.9

13,747.6

13,747.6

iv) Others

2,447.7

2,447.7

2,776.6

2,776.6

2,778.2

2,778.2

3,180.8

3,180.8

D. Administrative Services (i to v)

181.7

39,046.9

39,228.6

1,000.9

45,862.0

46,862.9

388.9

49,120.9

49,509.8

1,101.0

52,974.2

54,075.2

 i) Secretariat - General Services

5.9

1,221.7

1,227.6

123.3

1,450.2

1,573.5

70.5

1,425.4

1,495.9

223.4

1,500.1

1,723.5

 ii) District Administration

1,956.0

1,956.0

2,364.2

2,364.2

2,747.4

2,747.4

2,664.0

2,664.0

iii) Police

13.0

28,529.1

28,542.1

645.0

31,394.9

32,039.9

175.0

35,975.3

36,150.3

695.5

39,252.8

39,948.3

iv) Public Works

3,010.8

3,010.8

5,498.5

5,498.5

3,652.5

3,652.5

 v) Others ++

162.8

4,329.3

4,492.1

232.6

5,154.2

5,386.8

143.4

5,320.3

5,463.7

182.1

9,557.3

9,739.4

E. Pensions

56,572.0

56,572.0

47,530.6

47,530.6

58,544.0

58,544.0

51,684.1

51,684.1

F. Miscellaneous General Services

551.0

551.0

619.2

619.2

497.5

497.5

559.0

559.0

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Payment on account of State Lotteries

450.7

450.7

488.0

488.0

450.0

450.0

522.5

522.5

III. Grants-in-Aid and Contributions

7,468.0

7,468.0

16,028.5

16,028.5

7,723.0

7,723.0

6,630.3

6,630.3

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Assignments to Local Bodies and Panchayati Raj Institutions

7,468.0

7,468.0

16,028.5

16,028.5

7,723.0

7,723.0

6,630.3

6,630.3


Top