Click here to Visit the RBI’s new website

publications

download file (23 kb) or PDF document (100 kb)
Date : Jul 12, 2018
States: Chhattisgarh, Goa, Gujarat, Haryana
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item CHHATTISGARH GOA
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 437,010.6 563,895.3 579,646.2 613,128.3 84,195.7 104,831.4 99,884.5 106,701.6
I. DEVELOPMENTAL EXPENDITURE (A + B) 323,918.9 415,782.2 440,411.3 452,241.6 58,554.9 73,766.3 69,264.6 73,627.1
A. Social Services (1 to 12) 163,393.5 240,285.1 269,731.3 273,413.9 31,827.9 41,182.5 38,483.3 41,876.1
1. Education, Sports, Art and Culture 93,255.5 133,091.8 140,907.7 137,590.1 13,370.9 17,390.9 16,763.4 17,153.9
2. Medical and Public Health 22,379.5 33,346.6 34,027.4 36,037.3 5,311.5 7,492.1 7,231.4 7,669.8
3. Family Welfare 1,814.8 2,933.4 2,933.4 3,109.1 119.5 149.9 149.9 147.2
4. Water Supply and Sanitation 8,061.7 8,497.2 11,498.5 14,174.7 3,293.7 3,481.1 3,541.4 3,518.7
5. Housing 2,211.9 7,885.7 20,704.5 29,638.9 149.8 146.2 146.2 157.2
6. Urban Development 3,859.0 16,888.3 20,932.4 15,149.0 782.8 2,341.0 1,532.1 2,355.4
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 1,731.0 2,673.5 2,789.8 2,866.1 1,223.4 1,656.2 898.8 1,504.0
8. Labour and Labour Welfare 2,271.2 3,795.4 3,749.9 3,347.0 463.8 866.0 659.6 654.3
9. Social Security and Welfare 13,642.7 19,745.4 17,530.7 19,210.9 6,657.0 6,816.1 6,717.7 7,862.3
10. Nutrition 5,938.8 7,392.5 7,605.6 7,503.6 156.4 185.3 185.3 178.7
11. Relief on account of Natural Calamities 7,347.8 2,841.2 5,525.1 2,948.0 78.0 247.3 247.3 247.4
12. Others* 879.7 1,194.1 1,526.3 1,839.1 221.2 410.2 410.2 427.1
B. Economic Services (1 to 9) 160,525.4 175,497.1 170,680.0 178,827.8 26,727.0 32,583.8 30,781.3 31,751.0
1. Agriculture and Allied Activities (i to xii) 83,245.5 88,979.8 84,941.1 89,285.0 3,038.8 4,490.9 3,537.9 3,719.2
i) Crop Husbandry 10,073.7 18,295.8 18,636.0 18,479.0 1,183.7 1,808.2 1,489.1 1,341.2
ii) Soil and Water Conservation 420.2 1,349.2 1,611.5 1,849.2 19.8 29.0 26.6 24.6
iii) Animal Husbandry 3,350.4 4,636.2 4,105.9 4,928.5 322.4 491.7 387.6 435.4
iv) Dairy Development 447.8 892.8 613.1 659.6
v) Fisheries 575.9 789.2 734.2 964.7 402.6 474.5 285.8 455.3
vi) Forestry and Wild Life 11,052.3 13,442.4 12,128.5 14,037.9 491.5 497.1 496.8 548.0
vii) Plantations
viii) Food Storage and Warehousing 55,519.5 45,784.8 42,407.2 45,246.7 28.3 64.8 64.8 56.2
ix) Agricultural Research and Education 977.1 1,482.3 1,481.9 1,298.4 20.3 34.4 31.1 26.0
x) Agricultural Finance Institutions
xi) Co-operation 1,183.0 2,869.8 3,506.1 2,150.6 113.8 184.9 133.7 162.3
xii) Other Agricultural Programmes 93.4 330.0 330.0 330.0 8.7 13.4 9.2 10.7
2. Rural Development 29,661.8 48,545.7 49,113.8 34,977.7 1,334.7 1,868.9 1,763.3 1,803.5
3. Special Area Programmes 83.7 128.2 111.2 106.9
4. Irrigation and Flood Control 4,895.4 4,202.1 3,774.9 2,189.3 1,211.4 1,510.7 1,532.5 1,359.7
of which:                
i) Major and Medium Irrigation 3,997.7 3,124.6 2,705.1 1,039.3 491.1 744.2 744.3 663.7
ii) Minor Irrigation 866.8 1,012.0 1,006.8 1,108.7 419.5 476.9 498.7 465.5
iii) Flood Control and Drainage 24.0 24.0 199.5 171.0 171.0 115.0
5. Energy 28,161.2 12,001.4 10,441.2 28,303.9 14,899.5 15,914.1 16,399.8 16,781.9
of which: Power 26,984.7 11,598.3 10,038.2 27,909.9 14,889.7 15,884.1 16,369.9 16,752.1
6. Industry and Minerals (i to iii) 4,893.7 7,960.6 9,505.2 8,376.2 1,363.4 2,908.9 2,368.4 2,456.8
i) Village and Small Industries 1,418.1 1,856.0 1,842.1 2,100.4 182.6 850.5 334.2 526.8
ii) Industries@ 3,452.6 6,089.5 7,588.0 6,213.9 1,156.5 1,618.4 1,594.2 1,490.0
iii) Others** 23.0 15.0 75.0 62.0 24.3 440.0 440.0 440.0

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item CHHATTISGARH GOA
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 9,020.8 12,517.3 11,852.9 14,517.9 2,951.9 3,664.6 3,303.3 3,237.8
i) Roads and Bridges 7,812.9 11,478.9 10,789.2 13,490.8 1,662.5 1,516.1 1,444.4 1,450.1
ii) Others @@ 1,207.9 1,038.4 1,063.7 1,027.1 1,289.5 2,148.5 1,858.9 1,787.7
8. Science, Technology and Environment 93.5 155.1 157.1 170.1 57.6 197.2 109.4 893.6
9. General Economic Services (i to iv) 553.5 1,135.0 893.9 1,007.6 1,786.0 1,900.4 1,655.5 1,391.5
i) Secretariat - Economic Services 131.0 215.5 150.8 246.4 165.7 343.0 341.1 216.0
ii) Tourism 166.9 338.5 400.8 327.2 1,458.4 1,098.0 1,044.4 836.3
iii) Civil Supplies 64.1 133.5 130.8 127.6
iv) Others + 255.6 581.1 342.2 434.0 97.7 325.9 139.2 211.6
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 104,087.6 137,753.6 127,729.3 149,922.1 25,640.9 31,065.1 30,619.9 33,074.4
A. Organs of State 3,075.5 4,493.2 4,678.3 4,888.9 867.0 1,253.1 1,236.9 1,332.2
B. Fiscal Services (i + ii) 9,256.3 11,783.1 14,063.2 14,820.1 546.3 807.4 716.1 775.5
i) Collection of Taxes and Duties 9,248.4 11,768.5 14,048.6 14,820.1 546.3 806.1 716.1 774.2
ii) Other Fiscal Services 7.9 14.7 14.7 1.3 1.3
C. Interest Payments and Servicing of Debt (1 + 2) 23,489.1 27,899.8 28,945.6 32,426.8 10,747.0 12,395.4 12,395.4 13,060.7
1. Appropriation for Reduction or Avoidance of Debt 2,000.0 2,000.0 2,000.0 2,000.0 300.0 300.0 300.0
2. Interest Payments (i to iv) 21,489.1 25,899.8 26,945.6 30,426.8 10,747.0 12,095.4 12,095.4 12,760.7
i) Interest on Loans from the Centre 1,458.3 1,650.0 1,650.0 1,551.6 212.0 303.3 303.3 303.3
ii) Interest on Internal Debt 15,755.8 20,368.0 21,593.8 24,171.0 8,143.8 9,251.4 9,251.4 9,997.8
of which:                
(a) Interest on Market Loans 8,649.5 12,786.3 13,862.1 15,481.5 4,780.1 5,689.5 5,689.5 6,381.4
(b) Interest on NSSF 5,522.1 5,400.0 5,370.0 6,048.4 2,835.1 2,994.0 2,994.0 2,994.0
iii) Interest on Small Savings, Provident Funds, etc. 3,558.2 2,860.0 2,860.0 3,914.1 1,592.2 1,740.0 1,740.0 1,644.0
iv) Others 716.7 1,021.8 841.8 790.1 799.0 800.7 800.7 815.6
D. Administrative Services (i to v) 33,079.5 41,738.1 38,202.7 45,636.7 6,052.5 7,641.1 7,321.0 7,551.2
i) Secretariat - General Services 850.0 1,180.2 1,222.6 1,404.6 360.7 498.4 498.4 561.8
ii) District Administration 2,045.3 2,607.3 2,316.0 2,555.7 408.8 462.0 461.5 493.3
iii) Police 24,170.6 31,561.5 28,680.1 35,042.5 3,417.4 4,220.8 4,038.6 4,187.9
iv) Public Works 2,741.4 2,013.1 1,780.4 1,884.0 927.4 1,026.8 1,083.1 1,054.4
v) Others ++ 3,272.1 4,376.1 4,203.6 4,750.1 938.2 1,433.1 1,239.5 1,253.8
E. Pensions 35,185.7 51,836.6 41,836.6 52,139.1 7,168.5 8,321.7 8,321.7 9,805.0
F. Miscellaneous General Services 1.6 2.8 2.8 10.4 259.5 646.5 628.8 549.9
of which:                
Payment on account of State Lotteries 6.0 25.5 7.8 9.0
III. Grants-in-Aid and Contributions 9,004.1 10,359.5 11,505.6 10,964.6
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 9,004.1 10,359.5 11,505.6 10,964.6

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item GUJARAT HARYANA
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 957,785.4 1,131,299.0 1,090,094.7 1,254,556.3 592,357.0 752,358.8 725,487.6 799,358.4
I. DEVELOPMENTAL EXPENDITURE (A + B) 623,437.7 713,453.6 703,308.3 756,801.8 402,292.3 528,849.8 505,874.3 551,558.3
A. Social Services (1 to 12) 421,198.9 469,137.6 468,693.8 512,568.4 215,388.7 294,027.7 278,187.9 314,035.8
1. Education, Sports, Art and Culture 179,760.2 191,986.0 187,136.0 202,675.1 99,165.3 136,372.2 124,362.6 143,484.7
2. Medical and Public Health 43,901.6 54,360.0 54,121.2 57,578.5 23,484.6 31,563.9 29,312.3 31,687.5
3. Family Welfare 8,389.3 9,005.1 11,390.1 13,155.0 1,412.4 1,824.5 2,051.0 2,309.3
4. Water Supply and Sanitation 10,165.0 9,846.7 17,101.8 10,228.0 16,533.4 18,707.7 18,074.7 19,196.6
5. Housing 14,633.3 13,957.0 20,667.1 29,250.4 256.5 271.9 274.3 282.6
6. Urban Development 79,243.8 93,111.6 89,252.7 95,602.4 19,631.9 36,458.6 34,076.3 39,567.0
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 27,824.6 33,909.0 34,403.1 35,672.8 3,336.0 6,625.2 7,426.6 7,099.7
8. Labour and Labour Welfare 9,609.7 9,782.3 9,100.4 12,231.2 3,065.0 4,012.1 3,990.9 4,807.6
9. Social Security and Welfare 7,830.0 9,826.2 9,059.6 10,993.0 40,949.1 50,267.8 50,563.1 57,781.7
10. Nutrition 26,436.3 32,289.6 25,732.3 34,341.2 1,411.5 3,659.5 2,060.5 2,884.3
11. Relief on account of Natural Calamities 11,730.9 8,693.7 8,683.4 8,417.9 5,005.0 2,923.9 4,539.7 3,297.9
12. Others* 1,674.2 2,370.4 2,046.1 2,422.9 1,137.9 1,340.5 1,455.9 1,636.8
B. Economic Services (1 to 9) 202,238.8 244,316.0 234,614.5 244,233.4 186,903.6 234,822.1 227,686.4 237,522.5
1. Agriculture and Allied Activities (i to xii) 43,130.0 57,732.9 53,565.6 62,557.6 22,951.4 34,834.4 31,968.5 37,738.3
i) Crop Husbandry 20,580.9 25,685.5 24,805.0 30,080.8 6,500.8 14,937.7 11,541.0 14,420.9
ii) Soil and Water Conservation 1,733.4 2,340.5 1,916.5 2,859.6 527.2 985.6 791.9 1,038.4
iii) Animal Husbandry 3,900.8 5,578.9 4,957.2 5,827.0 5,265.0 7,151.8 6,528.0 7,308.3
iv) Dairy Development 652.4 1,383.9 1,079.8 804.5 7.2 12.6 9.1 10.5
v) Fisheries 1,650.9 1,848.6 1,735.2 2,333.4 372.5 472.2 516.1 865.1
vi) Forestry and Wild Life 4,019.4 5,828.5 4,912.4 5,121.4 3,063.4 3,478.0 3,158.1 4,177.5
vii) Plantations
viii) Food Storage and Warehousing 1,020.7 778.5 520.0 793.8 1,204.7 2,022.3 3,248.9 3,665.3
ix) Agricultural Research and Education 6,494.3 6,635.4 6,253.3 6,850.0 3,205.2 3,545.4 3,550.3 3,969.1
x) Agricultural Finance Institutions
xi) Co-operation 2,916.7 7,433.9 7,210.4 7,703.1 2,790.9 2,207.0 2,607.7 2,262.7
xii) Other Agricultural Programmes 160.5 219.2 175.8 184.0 14.5 21.8 17.3 20.4
2. Rural Development 33,670.7 44,226.2 36,640.8 33,517.8 18,506.7 28,542.2 32,016.4 37,938.0
3. Special Area Programmes 675.4 829.0 786.7 1,458.6
4. Irrigation and Flood Control 9,817.3 10,941.4 12,462.8 12,575.8 14,053.8 19,271.4 18,553.3 19,726.9
of which:                
i) Major and Medium Irrigation 5,994.4 5,999.2 5,739.1 5,613.3 11,856.7 16,623.2 15,937.1 17,051.6
ii) Minor Irrigation 3,424.1 4,325.5 6,219.1 6,298.3 71.2 107.2 81.1 93.3
iii) Flood Control and Drainage 265.7 456.7 370.1 490.5
5. Energy 44,817.8 50,123.8 50,835.0 48,753.3 102,199.2 107,167.7 105,420.7 102,303.0
of which: Power 44,551.2 49,885.6 50,590.4 47,911.8 102,158.9 106,955.0 105,034.2 101,247.2
6. Industry and Minerals (i to iii) 19,659.2 24,406.8 22,935.1 26,805.1 947.8 8,037.8 4,062.4 5,402.9
i) Village and Small Industries 8,490.7 9,551.6 9,579.0 13,872.5 309.3 5,587.8 2,537.4 3,280.7
ii) Industries@ 11,168.5 14,855.2 13,356.1 12,932.6 638.5 2,450.0 1,525.0 2,122.2
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item GUJARAT HARYANA
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 41,036.2 42,973.1 44,876.8 44,396.3 25,951.8 31,804.0 30,308.5 33,418.2
i) Roads and Bridges 37,195.6 39,071.3 41,203.5 40,871.2 8,187.1 10,286.0 9,714.9 10,984.8
ii) Others @@ 3,840.6 3,901.8 3,673.3 3,525.1 17,764.7 21,518.0 20,593.6 22,433.4
8. Science, Technology and Environment 2,293.1 1,956.0 2,496.9 2,766.2 335.4 334.9 298.2 324.0
9. General Economic Services (i to iv) 7,139.1 11,126.8 10,014.8 11,402.7 1,957.5 4,829.7 5,058.5 671.2
i) Secretariat - Economic Services 1,004.0 1,249.5 1,127.4 1,234.8 1,622.7 4,303.5 3,234.4 283.8
ii) Tourism 858.4 1,096.1 916.2 1,011.8 21.4 28.1 27.6 45.4
iii) Civil Supplies 3,794.0 7,920.8 7,209.1 8,395.0 83.8 42.1 1,513.8 2.9
iv) Others + 1,482.7 860.4 762.1 761.1 229.7 455.9 282.7 339.1
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 328,760.4 413,577.4 382,593.6 494,111.9 187,133.3 221,033.5 214,613.3 243,793.1
A. Organs of State 7,969.6 12,646.8 10,090.5 15,048.6 7,426.6 8,668.6 8,966.5 9,382.8
B. Fiscal Services (i + ii) 6,138.5 8,280.8 6,975.4 9,031.9 3,613.2 4,407.2 4,466.8 5,295.9
i) Collection of Taxes and Duties 6,118.2 8,253.5 6,951.4 9,002.9 3,605.1 4,383.7 4,447.4 5,273.6
ii) Other Fiscal Services 20.3 27.3 24.0 29.0 8.1 23.4 19.3 22.3
C. Interest Payments and Servicing of Debt (1 + 2) 168,001.3 186,658.1 191,163.5 213,377.7 85,465.5 104,900.4 96,160.7 112,571.9
1. Appropriation for Reduction or Avoidance of Debt 5,000.0 12,000.0 12,000.0 20,000.0 2,625.0
2. Interest Payments (i to iv) 163,001.3 174,658.1 179,163.5 193,377.7 82,840.5 104,900.4 96,160.7 112,571.9
i) Interest on Loans from the Centre 5,144.8 4,603.3 4,796.7 4,160.8 998.8 955.5 756.5 857.1
ii) Interest on Internal Debt 139,651.8 153,071.4 156,641.6 170,856.7 72,038.1 93,399.1 84,736.8 100,083.2
of which:                
(a) Interest on Market Loans 87,482.9 102,877.4 102,051.3 118,649.2 49,531.8 57,342.6 57,580.1 70,240.4
(b) Interest on NSSF 46,775.8 44,071.7 48,127.4 44,777.8 11,422.9 12,380.7 13,304.5 11,768.0
iii) Interest on Small Savings, Provident Funds, etc. 7,948.9 8,786.9 8,728.0 9,131.3 9,468.0 10,135.9 10,254.9 10,980.8
iv) Others 10,255.9 8,196.5 8,997.3 9,229.0 335.6 409.9 412.5 650.8
D. Administrative Services (i to v) 46,653.2 52,731.3 52,863.2 61,621.5 36,203.9 46,449.9 44,524.7 50,333.8
i) Secretariat - General Services 3,069.2 4,151.0 3,342.4 5,001.2 1,155.7 1,440.4 1,494.3 1,695.2
ii) District Administration 3,166.6 4,176.9 3,937.6 5,053.9 1,580.3 1,949.7 2,076.8 2,256.0
iii) Police 31,602.8 35,967.1 35,472.2 39,553.6 27,363.0 35,421.4 33,722.1 38,384.1
iv) Public Works 2,794.4 1,502.5 3,311.1 4,477.9 2,245.0 2,847.3 2,558.0 2,683.6
v) Others ++ 6,020.2 6,933.8 6,799.9 7,534.9 3,859.9 4,791.1 4,673.5 5,314.9
E. Pensions 99,627.3 108,003.4 115,967.9 134,773.9 54,132.8 56,400.0 60,094.0 66,002.2
F. Miscellaneous General Services 370.5 45,257.0 5,533.1 60,258.3 291.3 207.5 400.8 206.5
of which:                
Payment on account of State Lotteries 0.7
III. Grants-in-Aid and Contributions 5,587.3 4,268.0 4,192.8 3,642.6 2,931.5 2,475.5 5,000.0 4,007.0
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 5,587.3 4,268.0 4,192.8 3,642.6 2,931.5 2,475.5 5,000.0 4,007.0

Top