Click here to Visit the RBI’s new website

publications

download file (24 kb) or PDF document (102 kb)
Date : Jul 12, 2018
States: Kerala, Madhya Pradesh, Maharashtra, Manipur
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item KERALA MADHYA PRADESH
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 786,894.7 976,831.0 945,556.3 1,096,278.8 997,707.0 1,225,853.3 1,245,160.1 1,345,192.7
I. DEVELOPMENTAL EXPENDITURE (A + B) 387,017.0 469,984.3 454,890.8 536,175.0 681,794.5 837,144.6 866,074.9 903,207.5
A. Social Services (1 to 12) 276,032.9 328,728.0 325,499.4 378,033.8 426,509.3 539,504.2 490,462.2 564,112.7
1. Education, Sports, Art and Culture 141,200.5 167,989.0 163,132.7 196,965.4 170,547.4 266,931.8 230,145.5 251,771.7
2. Medical and Public Health 41,159.2 49,275.8 50,129.8 59,841.1 48,471.7 63,019.7 55,413.9 63,046.4
3. Family Welfare 4,356.5 3,984.3 4,864.4 5,208.1 3,808.5 3,915.8 3,941.4 4,835.7
4. Water Supply and Sanitation 9,731.0 8,448.7 8,239.1 10,096.8 14,050.9 17,622.7 21,783.2 28,454.7
5. Housing 749.3 1,046.0 1,021.5 978.2 11,860.8 16,121.8 30,762.6 40,629.1
6. Urban Development 2,868.1 13,196.1 9,254.7 15,533.3 36,828.0 54,298.0 41,458.6 49,069.2
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 21,198.1 28,629.6 22,195.0 31,365.5 29,680.6 40,145.8 33,208.5 40,108.0
8. Labour and Labour Welfare 8,069.1 8,642.9 9,051.0 10,732.6 2,795.2 3,687.3 3,460.6 5,882.2
9. Social Security and Welfare 43,084.9 43,704.5 53,641.1 43,271.2 40,948.9 40,884.3 42,733.0 48,910.9
10. Nutrition 27.7 7.3 7.4 9.1 13,191.4 13,830.5 13,822.6 14,016.0
11. Relief on account of Natural Calamities 2,173.2 2,111.0 2,042.9 2,106.1 51,061.5 14,782.5 8,619.8 12,180.5
12. Others* 1,415.3 1,692.9 1,919.8 1,926.3 3,264.4 4,264.0 5,112.7 5,208.5
B. Economic Services (1 to 9) 110,984.1 141,256.3 129,391.4 158,141.3 255,285.2 297,640.4 375,612.7 339,094.7
1. Agriculture and Allied Activities (i to xii) 47,989.4 60,745.3 58,315.6 63,278.3 74,760.6 83,704.8 106,529.5 111,741.2
i) Crop Husbandry 11,537.5 13,562.4 14,422.4 15,235.9 22,418.2 34,559.1 50,691.0 50,297.7
ii) Soil and Water Conservation 925.5 1,138.9 1,061.5 1,359.9 575.1 933.5 611.8 773.5
iii) Animal Husbandry 4,923.0 6,122.1 5,472.0 6,935.1 6,709.9 9,150.9 8,711.6 9,868.4
iv) Dairy Development 1,284.9 1,634.7 1,497.3 1,718.1
v) Fisheries 3,169.3 2,957.5 2,809.4 2,979.5 614.3 822.6 808.2 904.0
vi) Forestry and Wild Life 4,186.0 5,408.9 4,578.8 6,194.7 20,042.1 17,367.9 15,914.5 20,340.8
vii) Plantations
viii) Food Storage and Warehousing 11,531.8 16,212.3 13,756.6 13,325.3 12,793.5 11,975.8 16,165.6 13,392.2
ix) Agricultural Research and Education 4,303.9 5,256.1 4,945.7 6,062.4 1,642.0 1,357.5 2,029.8 1,824.7
x) Agricultural Finance Institutions
xi) Co-operation 2,787.7 3,153.7 4,381.1 3,803.2 9,965.5 7,537.7 11,597.0 14,340.1
xii) Other Agricultural Programmes 3,339.9 5,298.6 5,390.6 5,664.2
2. Rural Development 25,225.5 35,750.2 27,471.2 44,650.1 61,078.3 87,652.9 84,861.6 81,782.5
3. Special Area Programmes 1,090.3 1,979.8 1,703.0 1,300.0
4. Irrigation and Flood Control 4,889.1 5,357.8 5,479.4 5,920.9 6,304.5 8,145.6 7,541.5 9,263.5
of which:                
i) Major and Medium Irrigation 2,676.1 2,957.7 3,004.8 3,318.5 4,931.9 6,183.2 5,628.1 6,981.6
ii) Minor Irrigation 1,765.1 1,951.7 1,961.7 2,052.7 1,318.8 1,799.8 1,760.1 2,104.9
iii) Flood Control and Drainage 369.9 404.3 476.0 504.5 53.8 162.6 153.4 177.0
5. Energy 749.6 1,389.6 1,235.4 1,447.5 72,188.4 67,434.7 126,119.9 91,087.4
of which: Power 430.2 780.9 789.2 785.5 72,159.1 67,157.6 126,072.6 90,174.8
6. Industry and Minerals (i to iii) 3,454.6 4,567.5 4,348.3 5,260.8 24,773.0 26,942.1 29,369.5 24,963.9
i) Village and Small Industries 3,122.7 4,131.3 4,055.5 4,730.3 2,738.8 4,425.2 3,360.6 9,553.3
ii) Industries@ 267.3 335.2 281.8 429.6 22,034.2 22,516.9 26,008.9 15,410.7
iii) Others** 64.6 101.0 11.0 101.0

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item KERALA MADHYA PRADESH
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 21,567.5 22,832.4 22,460.7 25,739.9 12,094.9 17,144.2 15,797.8 14,573.2
i) Roads and Bridges 20,103.0 20,793.5 20,873.1 23,875.2 12,094.0 17,141.7 15,796.8 14,520.2
ii) Others @@ 1,464.5 2,038.9 1,587.6 1,864.7 0.8 2.5 1.0 53.0
8. Science, Technology and Environment 1,366.4 1,882.1 1,814.1 2,110.6 2,105.0 1,780.5 2,350.3 2,357.5
9. General Economic Services (i to iv) 4,651.7 6,751.6 6,563.8 8,433.1 1,980.6 4,835.6 3,042.5 3,325.5
i) Secretariat - Economic Services 1,702.7 3,004.0 3,001.4 3,675.5 257.6 419.7 284.8 284.1
ii) Tourism 1,383.2 1,873.6 1,702.3 2,188.7 920.2 1,490.7 1,395.9 1,646.8
iii) Civil Supplies 270.0 324.6 280.0 1,226.9 619.4 2,688.1 1,145.1 1,134.5
iv) Others + 1,295.8 1,549.4 1,580.1 1,341.9 183.4 237.0 216.8 260.1
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 360,846.8 433,056.0 416,874.8 477,631.9 257,002.7 329,104.2 309,677.4 366,996.4
A. Organs of State 8,669.3 9,397.4 9,539.5 10,138.3 9,169.9 10,813.5 8,715.8 13,119.7
B. Fiscal Services (i + ii) 13,612.4 16,013.0 15,849.9 18,639.4 28,790.9 30,887.0 27,113.6 34,164.2
i) Collection of Taxes and Duties 11,944.7 14,356.9 14,200.9 16,921.3 28,771.4 30,851.8 27,091.5 34,129.8
ii) Other Fiscal Services 1,667.7 1,656.2 1,649.0 1,718.1 19.5 35.1 22.0 34.4
C. Interest Payments and Servicing of Debt (1 + 2) 111,106.2 126,299.5 123,867.4 136,318.3 80,908.8 102,333.8 99,365.0 115,407.3
1. Appropriation for Reduction or Avoidance of Debt
2. Interest Payments (i to iv) 111,106.2 126,299.5 123,867.4 136,318.3 80,908.8 102,333.8 99,365.0 115,407.3
i) Interest on Loans from the Centre 3,355.6 3,512.9 3,212.9 3,072.0 6,087.3 7,240.2 7,375.2 7,475.2
ii) Interest on Internal Debt 80,403.9 92,805.5 92,266.5 103,816.4 62,939.7 81,370.2 79,115.1 91,571.9
of which:                
(a) Interest on Market Loans 64,442.8 75,805.3 75,549.3 87,595.7 38,905.4 48,728.7 52,396.4 54,519.9
(b) Interest on NSSF 11,359.8 11,991.4 12,033.1 11,746.8 18,538.1 24,000.0 20,400.0 22,500.0
iii) Interest on Small Savings, Provident Funds, etc. 27,349.1 29,981.1 28,388.0 29,430.0 10,734.0 11,698.1 11,675.6 13,242.2
iv) Others -2.4 1,147.7 2,025.2 1,199.1 3,117.9
D. Administrative Services (i to v) 41,182.1 50,672.9 50,272.7 58,424.3 59,781.7 80,315.8 74,136.8 80,354.1
i) Secretariat - General Services 2,125.1 2,291.8 2,324.6 2,730.6 1,585.7 1,838.3 1,521.4 2,017.3
ii) District Administration 3,490.3 3,879.8 3,864.6 4,429.7 5,184.0 7,148.5 5,540.4 7,999.9
iii) Police 25,660.1 31,931.4 32,333.9 37,279.4 41,532.8 49,701.3 44,209.2 54,979.8
iv) Public Works 1,606.3 1,688.3 1,246.5 1,842.5 3,990.8 5,512.9 4,289.0 5,710.7
v) Others ++ 8,300.4 10,881.7 10,503.1 12,142.2 7,488.4 16,114.8 18,576.8 9,646.5
E. Pensions 130,628.6 155,034.3 154,035.8 181,742.9 78,186.9 104,341.2 100,135.1 123,690.0
F. Miscellaneous General Services 55,648.3 75,638.9 63,309.4 72,368.7 164.5 412.8 211.0 261.0
of which:                
Payment on account of State Lotteries 51,229.0 50,413.8 60,183.0 70,268.3
III. Grants-in-Aid and Contributions 39,030.8 73,790.7 73,790.7 82,471.9 58,909.9 59,604.5 69,407.8 74,988.8
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 39,030.8 73,790.7 73,790.7 82,471.9 58,909.9 59,604.5 69,407.8 74,988.8

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MAHARASHTRA MANIPUR
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 1,903,740.5 2,244,546.1 2,343,896.6 2,482,487.3 73,825.7 84,475.0 96,010.1 95,227.0
I. DEVELOPMENTAL EXPENDITURE (A + B) 1,203,692.1 1,392,131.5 1,512,961.6 1,573,907.9 40,837.2 48,906.8 56,536.9 56,618.7
A. Social Services (1 to 12) 823,172.3 982,932.8 1,045,657.6 1,140,786.8 19,736.0 24,105.6 26,937.4 26,619.6
1. Education, Sports, Art and Culture 428,674.7 487,074.3 480,712.4 555,274.4 10,625.2 13,403.7 14,008.2 14,762.3
2. Medical and Public Health 87,122.9 90,515.4 109,859.2 103,108.9 4,265.0 4,688.9 5,478.8 5,472.1
3. Family Welfare 6,451.0 8,100.7 8,094.2 8,379.1 164.3 168.6 196.0 211.0
4. Water Supply and Sanitation 24,823.0 48,329.9 52,879.1 53,819.5 518.4 553.7 572.0 600.4
5. Housing 6,756.1 10,397.6 33,766.3 28,641.1 88.3 107.4 129.5 116.3
6. Urban Development 64,154.1 102,319.5 113,970.4 121,865.7 506.1 602.4 799.7 975.3
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 82,374.9 108,332.5 105,417.3 138,633.6 1,083.5 1,538.9 1,832.7 1,668.9
8. Labour and Labour Welfare 7,091.6 11,110.3 10,836.5 10,459.2 155.0 179.8 174.8 138.6
9. Social Security and Welfare 39,485.2 44,770.1 45,803.6 41,526.8 1,492.9 2,274.4 2,494.1 1,916.4
10. Nutrition 29,695.9 13,407.0 29,473.2 19,777.2 554.2 556.1 674.0 432.9
11. Relief on account of Natural Calamities 44,893.7 55,715.4 51,999.7 55,721.0 231.9 -40.6 495.5 244.6
12. Others* 1,649.2 2,860.0 2,845.6 3,580.2 51.3 72.2 82.2 80.7
B. Economic Services (1 to 9) 380,519.7 409,198.7 467,304.0 433,121.1 21,101.2 24,801.2 29,599.5 29,999.1
1. Agriculture and Allied Activities (i to xii) 96,603.5 93,490.6 125,756.9 119,900.3 3,741.8 5,177.5 5,127.2 5,770.5
i) Crop Husbandry 40,273.7 35,028.4 58,927.7 55,736.9 1,337.2 1,761.9 1,746.3 2,178.7
ii) Soil and Water Conservation 606.7 881.3 1,557.3 1,195.9 459.7 359.4 411.2 325.8
iii) Animal Husbandry 9,591.3 11,849.2 11,158.3 11,165.3 595.2 778.4 918.0 1,024.9
iv) Dairy Development 4,955.6 4,340.9 3,644.9 3,820.0 16.0 25.8 25.8 25.3
v) Fisheries 1,754.3 1,249.5 1,544.6 1,202.5 256.5 286.4 304.8 294.7
vi) Forestry and Wild Life 20,337.4 20,768.8 20,885.2 23,516.0 755.3 1,302.5 988.3 1,242.0
vii) Plantations 0.8 0.8 0.8 0.8
viii) Food Storage and Warehousing 181.7 2,544.1 2,499.3 2,734.7 152.9 471.3 528.3 465.1
ix) Agricultural Research and Education 7,857.6 8,280.0 8,436.2 9,779.5 22.5 28.5 32.5 30.2
x) Agricultural Finance Institutions
xi) Co-operation 10,614.6 7,712.3 15,935.6 9,501.0 145.0 161.6 170.3 182.3
xii) Other Agricultural Programmes 430.7 836.2 1,167.8 1,248.4 0.8 0.8 0.8 0.8
2. Rural Development 56,094.3 121,260.6 86,503.9 102,788.6 6,971.4 6,872.5 11,628.3 10,907.5
3. Special Area Programmes 6.0 8.2 5.0 9.1 368.1 440.0 549.3 418.5
4. Irrigation and Flood Control 27,582.0 32,115.1 30,034.6 25,544.8 752.4 1,014.5 994.8 1,026.0
of which:                
i) Major and Medium Irrigation 17,948.5 17,949.8 16,822.9 15,129.4 433.1 488.0 483.5 496.5
ii) Minor Irrigation 9,221.2 13,644.3 12,827.9 9,944.6 105.3 111.5 105.0 113.7
iii) Flood Control and Drainage 172.7 214.6 180.0 273.2 152.3 179.0 172.4 179.4
5. Energy 94,036.4 57,601.2 108,739.1 69,595.5 6,248.0 5,792.1 7,787.0 5,732.4
of which: Power 92,816.4 55,888.9 103,890.8 60,746.2 6,234.6 5,752.1 7,742.0 5,657.4
6. Industry and Minerals (i to iii) 32,792.0 30,388.9 31,279.4 30,955.5 849.6 1,116.3 1,171.2 1,411.1
i) Village and Small Industries 3,651.9 3,178.4 3,213.5 3,093.6 782.8 1,059.6 1,124.2 1,350.8
ii) Industries@ 29,140.1 27,210.5 28,066.0 27,861.9 66.8 56.7 47.0 60.3
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MAHARASHTRA MANIPUR
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
2015-16
(Accounts)
2016-17
(Budget Estimates)
2016-17
(Revised Estimates)
2017-18
(Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 55,407.4 52,691.7 62,091.6 53,162.2 990.2 1,091.6 1,184.1 2,010.2
i) Roads and Bridges 51,420.2 47,916.4 52,797.0 48,762.0 990.2 1,091.6 1,184.1 2,010.2
ii) Others @@ 3,987.2 4,775.3 9,294.5 4,400.2
8. Science, Technology and Environment 966.8 1,086.9 2,261.2 3,312.4 385.8 408.2 413.3 469.8
9. General Economic Services (i to iv) 17,031.3 20,555.4 20,632.4 27,852.8 793.8 2,888.7 744.4 2,253.3
i) Secretariat - Economic Services 11,581.3 12,619.1 12,837.5 20,962.3 535.1 2,564.2 318.6 1,933.9
ii) Tourism 4,124.7 6,723.2 6,585.5 5,753.7 117.0 145.2 214.8 128.3
iii) Civil Supplies 1.5 0.6 0.6 1.3
iv) Others + 1,325.2 1,213.1 1,209.3 1,135.3 141.1 178.7 209.6 191.1
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 643,697.6 767,170.9 753,579.4 823,245.2 29,508.0 31,729.6 35,090.3 34,683.1
A. Organs of State 18,591.6 21,768.7 21,080.6 24,780.8 1,084.6 1,544.6 1,771.3 1,346.7
B. Fiscal Services (i + ii) 24,236.2 29,281.0 38,986.5 35,201.5 502.6 556.4 578.4 652.6
i) Collection of Taxes and Duties 24,201.5 29,227.7 38,950.3 35,145.8 499.2 552.1 573.4 648.2
ii) Other Fiscal Services 34.7 53.3 36.1 55.6 3.4 4.3 5.0 4.5
C. Interest Payments and Servicing of Debt (1 + 2) 279,914.1 308,198.3 314,296.9 341,271.1 5,544.0 5,137.9 5,315.7 5,832.1
1. Appropriation for Reduction or Avoidance of Debt 22,200.0 26,000.0 26,000.0 31,000.0 381.7 385.6 385.6 478.9
2. Interest Payments (i to iv) 257,714.1 282,198.3 288,296.9 310,271.1 5,162.3 4,752.3 4,930.1 5,353.2
i) Interest on Loans from the Centre 4,901.4 5,743.9 5,743.9 4,511.7 340.8 306.4 309.0 275.0
ii) Interest on Internal Debt 208,160.7 226,570.1 234,611.9 252,530.5 3,619.2 3,203.0 3,732.9 4,081.9
of which:                
(a) Interest on Market Loans 129,647.2 148,832.3 156,388.3 174,180.6 2,590.8 2,236.4 2,574.7 2,832.2
(b) Interest on NSSF 73,493.4 72,588.5 73,110.2 72,649.2 781.1 695.5 847.6 932.4
iii) Interest on Small Savings, Provident Funds, etc. 43,172.6 48,633.4 46,857.5 52,150.5 1,202.2 1,242.4 887.3 995.5
iv) Others 1,479.5 1,251.0 1,083.7 1,078.5 0.1 0.4 0.9 0.9
D. Administrative Services (i to v) 166,278.7 214,676.5 197,999.3 222,319.5 12,274.4 13,579.2 14,981.0 14,788.9
i) Secretariat - General Services 2,233.0 3,226.5 3,064.8 4,813.6 518.8 537.7 579.1 578.9
ii) District Administration 44,823.0 53,357.4 53,214.7 57,418.4 342.9 417.0 431.0 530.4
iii) Police 98,071.3 110,155.5 117,057.1 121,006.6 10,291.0 11,369.8 12,646.7 12,367.4
iv) Public Works 11,366.8 15,146.6 12,934.9 15,842.7 323.4 366.6 383.4 372.8
v) Others ++ 9,784.5 32,790.7 11,727.7 23,238.1 798.3 888.1 940.8 939.3
E. Pensions 153,364.5 190,678.2 179,725.7 198,125.5 10,102.5 10,911.5 12,443.8 12,053.1
F. Miscellaneous General Services 1,312.5 2,568.1 1,490.5 1,546.8 0.1 9.6
of which:                
Payment on account of State Lotteries 1,154.8 1,314.9 1,295.8 1,315.2
III. Grants-in-Aid and Contributions 56,350.9 85,243.7 77,355.6 85,334.2 3,480.5 3,838.7 4,383.0 3,925.2
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 56,350.9 85,243.7 77,355.6 85,334.2 3,480.5 3,618.7 4,133.0 3,647.7

Top