Click here to Visit the RBI’s new website

publications

download file (23 kb) or PDF document (99 kb)
Date : Jul 12, 2018
States: Meghalaya, Mizoram, Nagaland, Odisha
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MEGHALAYA MIZORAM
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 63,477.3 85,939.5 85,939.5 106,476.4 55,708.6 63,885.7 75,388.4 63,862.0
I. DEVELOPMENTAL EXPENDITURE (A + B) 40,922.1 61,637.1 61,637.1 77,106.2 36,538.5 37,908.8 48,407.6 40,260.5
A. Social Services (1 to 12) 23,951.7 29,794.8 29,794.8 36,195.7 22,199.6 22,966.9 26,682.8 23,656.6
1. Education, Sports, Art and Culture 12,828.9 15,850.6 15,850.6 20,294.0 11,279.2 11,730.3 12,624.1 11,766.6
2. Medical and Public Health 4,692.1 6,256.6 6,256.6 6,331.5 3,353.9 4,105.9 4,966.3 3,965.8
3. Family Welfare 435.7 99.9 99.9 454.6 318.4 37.0 323.7 286.4
4. Water Supply and Sanitation 1,788.7 1,679.3 1,679.3 2,040.9 1,553.4 1,435.5 2,229.2 1,543.2
5. Housing 870.4 331.5 331.5 870.0 73.5 78.5 80.0 69.0
6. Urban Development 273.8 783.3 783.3 1,527.3 806.0 671.7 1,010.0 771.3
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 11.5 1,054.1 1,054.1 15.1 2,874.1 2,899.8 3,031.2 3,266.5
8. Labour and Labour Welfare 278.4 426.7 426.7 525.2 151.4 258.8 310.9 296.2
9. Social Security and Welfare 1,266.9 1,291.3 1,291.3 1,971.3 1,443.7 1,397.4 1,727.2 1,328.5
10. Nutrition 724.9 1,498.3 1,498.3 1,573.3 17.5 30.2 31.2 29.5
11. Relief on account of Natural Calamities 568.4 272.6 272.6 300.4 205.3 180.0 183.8 190.0
12. Others* 211.9 250.6 250.6 292.1 123.3 142.0 165.1 143.6
B. Economic Services (1 to 9) 16,970.4 31,842.3 31,842.3 40,910.5 14,338.9 14,941.9 21,724.8 16,603.9
1. Agriculture and Allied Activities (i to xii) 5,835.7 9,224.0 9,224.0 11,821.6 3,860.8 4,280.0 6,276.9 3,739.1
i) Crop Husbandry 2,116.3 3,120.8 3,120.8 2,093.8 1,206.4 1,798.0 2,462.1 1,498.1
ii) Soil and Water Conservation 822.4 2,524.5 2,524.5 4,527.2 215.6 164.9 219.1 169.6
iii) Animal Husbandry 858.4 1,063.4 1,063.4 1,144.9 511.2 730.1 819.4 504.2
iv) Dairy Development 339.9 123.3 123.3 232.1 12.5 49.5 49.5 46.5
v) Fisheries 141.8 527.0 527.0 538.1 196.1 87.6 307.7 85.2
vi) Forestry and Wild Life 1,201.8 1,275.0 1,275.0 1,473.8 797.5 727.0 1,379.6 759.2
vii) Plantations
viii) Food Storage and Warehousing 542.3 466.7 573.7 446.3
ix) Agricultural Research and Education 118.1 136.5 136.5 156.6 134.5 41.2 178.1 37.2
x) Agricultural Finance Institutions
xi) Co-operation 174.0 233.1 233.1 233.6 160.5 168.3 171.2 143.4
xii) Other Agricultural Programmes 63.0 220.5 220.5 1,421.4 84.2 46.7 116.5 49.4
2. Rural Development 5,343.1 9,067.1 9,067.1 16,311.8 2,958.6 3,225.0 4,633.6 3,148.3
3. Special Area Programmes 177.1 924.4 924.4 353.1 199.9 404.0 406.4 404.0
4. Irrigation and Flood Control 394.6 783.6 783.6 949.7 109.3 223.4 225.2 204.0
of which:                
i) Major and Medium Irrigation 7.0 7.0 7.5
ii) Minor Irrigation 385.4 759.5 759.5 923.9 109.3 128.4 130.2 109.1
iii) Flood Control and Drainage 7.4 17.1 17.1 18.3
5. Energy 705.1 1,834.0 1,834.0 1,016.2 3,618.4 3,205.6 4,847.3 3,796.8
of which: Power 632.9 1,647.0 1,647.0 814.2 3,618.4 3,205.6 4,845.6 3,796.8
6. Industry and Minerals (i to iii) 1,478.9 1,766.6 1,766.6 1,712.1 870.8 798.1 1,197.4 850.8
i) Village and Small Industries 692.1 939.9 939.9 1,099.2 808.6 728.5 1,117.4 777.8
ii) Industries@ 786.8 826.7 826.7 612.8 62.2 69.7 80.0 73.0
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MEGHALAYA MIZORAM
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 1,491.0 1,639.3 1,639.3 1,476.6 2,061.4 2,206.0 3,390.4 3,781.1
i) Roads and Bridges 1,491.0 1,639.3 1,639.3 1,476.6 1,641.6 1,636.2 2,707.5 3,271.7
ii) Others @@ 419.8 569.8 682.9 509.4
8. Science, Technology and Environment 5.8 8.6 8.6 7.8 46.9 46.6 83.0 108.0
9. General Economic Services (i to iv) 1,539.0 6,594.6 6,594.6 7,261.7 612.8 553.2 664.7 571.8
i) Secretariat - Economic Services 915.8 5,001.4 5,001.4 5,553.6 124.9 144.8 168.7 164.2
ii) Tourism 199.1 241.8 241.8 230.0 78.4 67.5 90.6 73.2
iii) Civil Supplies 256.4 1,097.9 1,097.9 1,225.6 185.9 186.4 225.4 183.9
iv) Others + 167.8 253.5 253.5 252.5 223.6 154.6 180.0 150.4
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 22,555.2 24,302.4 24,302.4 29,370.2 19,170.1 25,976.9 26,980.8 23,601.6
A. Organs of State 1,212.1 1,574.1 1,574.1 2,298.6 658.8 637.6 752.7 645.1
B. Fiscal Services (i + ii) 718.0 730.6 730.6 913.6 693.4 829.8 875.0 828.2
i) Collection of Taxes and Duties 714.4 726.3 726.3 908.8 677.9 813.6 858.7 814.2
ii) Other Fiscal Services 3.6 4.3 4.3 4.8 15.5 16.2 16.3 14.0
C. Interest Payments and Servicing of Debt (1 + 2) 4,972.6 5,850.5 5,850.5 6,246.2 3,995.2 5,832.9 5,832.9 4,260.6
1. Appropriation for Reduction or Avoidance of Debt 313.8 337.6 337.6 357.7 302.5 333.0 333.0 470.0
2. Interest Payments (i to iv) 4,658.8 5,512.9 5,512.9 5,888.5 3,692.7 5,499.9 5,499.9 3,790.6
i) Interest on Loans from the Centre 177.3 174.8 174.8 164.4 212.1 190.9 190.9 250.0
ii) Interest on Internal Debt 3,537.1 4,347.4 4,347.4 4,679.4 2,640.6 4,469.0 4,469.0 2,700.6
of which:                
(a) Interest on Market Loans 2,597.2 3,218.9 3,218.9 3,532.8 2,409.8 4,282.7 4,282.7 2,444.3
(b) Interest on NSSF 686.9 765.5 765.5 700.0 223.8 180.0 180.0 250.0
iii) Interest on Small Savings, Provident Funds, etc. 944.4 988.8 988.8 1,044.1 840.0 840.0 840.0 840.0
iv) Others 1.9 1.9 0.6
D. Administrative Services (i to v) 9,631.3 11,101.2 11,101.2 12,493.2 7,637.9 10,949.6 11,789.4 9,376.2
i) Secretariat - General Services 697.7 782.4 782.4 920.6 889.8 3,355.3 3,469.1 1,837.5
ii) District Administration 318.2 473.9 473.9 421.4 400.0 435.2 473.2 429.9
iii) Police 5,348.5 6,111.3 6,111.3 6,827.9 4,475.5 5,157.8 5,465.1 5,024.1
iv) Public Works 1,576.0 1,940.4 1,940.4 2,064.2 416.8 617.5 645.0 535.0
v) Others ++ 1,690.9 1,793.2 1,793.2 2,259.2 1,455.7 1,383.8 1,737.0 1,549.7
E. Pensions 5,894.4 4,909.8 4,909.8 7,302.4 6,163.0 7,700.0 7,700.1 8,466.6
F. Miscellaneous General Services 126.9 136.2 136.2 116.2 21.7 27.1 30.7 24.8
of which:                
Payment on account of State Lotteries 9.2 14.1 14.1 11.5 21.7 27.1 30.7 24.8
III. Grants-in-Aid and Contributions
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item NAGALAND ODISHA
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 75,819.2 96,670.5 95,300.4 101,499.4 588,057.1 744,433.8 727,400.7 822,372.3
I. DEVELOPMENTAL EXPENDITURE (A + B) 39,586.8 54,253.8 53,354.9 57,881.6 428,312.9 516,799.1 511,595.9 561,986.8
A. Social Services (1 to 12) 20,936.1 28,090.0 27,956.7 28,344.4 246,431.6 308,887.7 305,315.8 345,404.2
1. Education, Sports, Art and Culture 12,291.7 16,897.9 16,211.4 17,224.8 110,555.8 135,131.9 130,013.0 157,098.1
2. Medical and Public Health 4,331.7 5,379.2 5,541.2 5,280.0 29,885.7 37,557.2 41,299.5 41,605.0
3. Family Welfare 238.8 305.5 312.8 295.0 1,659.9 3,223.0 3,434.5 4,271.9
4. Water Supply and Sanitation 787.9 890.8 850.8 921.9 19,893.8 19,551.2 20,980.7 22,318.3
5. Housing 229.1 401.4 622.3 679.9 3,176.1 3,742.5 3,249.1 3,284.3
6. Urban Development 147.4 375.0 385.8 421.0 7,792.1 12,361.3 12,478.5 15,451.7
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 270.2 350.0 388.9 350.0 18,565.7 22,221.4 22,200.2 23,951.8
8. Labour and Labour Welfare 419.5 787.8 415.1 384.3 2,519.8 1,234.4 1,362.4 1,602.0
9. Social Security and Welfare 1,321.1 1,622.8 1,300.3 1,728.9 35,570.6 46,424.2 42,665.1 48,006.8
10. Nutrition 377.9 552.3 1,250.9 498.5 740.6 943.2 943.5 905.0
11. Relief on account of Natural Calamities 105.3 117.9 282.1 137.5 13,966.0 24,588.7 24,459.6 24,616.0
12. Others* 415.5 409.4 395.2 422.6 2,105.4 1,908.8 2,229.7 2,293.4
B. Economic Services (1 to 9) 18,650.6 26,163.7 25,398.2 29,537.2 181,881.2 207,911.5 206,280.1 216,582.6
1. Agriculture and Allied Activities (i to xii) 4,309.8 5,229.8 5,359.7 5,728.6 58,024.9 69,553.8 69,631.5 70,646.0
i) Crop Husbandry 1,762.7 2,215.1 2,224.6 2,481.4 28,330.2 40,293.9 38,561.4 34,657.4
ii) Soil and Water Conservation 401.7 402.0 527.7 542.5 2,337.9 3,969.2 2,679.8 5,486.5
iii) Animal Husbandry 700.1 864.7 834.9 917.5 2,918.5 3,769.6 3,645.3 5,033.5
iv) Dairy Development 2.9 131.7 60.2 103.1 279.7 151.5 152.5 123.4
v) Fisheries 288.7 318.7 313.6 257.9 1,126.0 1,556.5 1,358.9 1,750.5
vi) Forestry and Wild Life 671.6 805.6 770.7 914.8 5,483.8 5,515.4 5,999.8 6,878.7
vii) Plantations
viii) Food Storage and Warehousing 188.1 201.5 334.2 216.6 12,231.5 8,965.6 10,652.8 9,436.2
ix) Agricultural Research and Education 113.8 123.6 123.6 122.0 1,119.4 1,103.0 1,294.4 1,573.9
x) Agricultural Finance Institutions
xi) Co-operation 180.1 166.8 170.3 172.8 4,153.3 4,151.7 5,203.7 5,567.0
xii) Other Agricultural Programmes 44.7 77.4 83.1 139.0
2. Rural Development 3,235.9 7,453.3 8,108.8 8,266.0 74,002.1 81,446.7 82,756.3 82,081.4
3. Special Area Programmes 204.2 1,261.0 252.6 1,459.8
4. Irrigation and Flood Control 277.1 299.3 305.7 328.2 18,128.5 19,140.9 18,199.5 20,877.1
of which:                
i) Major and Medium Irrigation 6,477.2 7,250.3 7,302.1 7,948.3
ii) Minor Irrigation 277.1 299.3 305.7 328.2 7,019.4 7,511.3 6,596.9 8,119.5
iii) Flood Control and Drainage 1,763.6 1,819.5 1,841.2 1,947.9
5. Energy 3,725.3 3,941.8 4,321.1 4,359.1 527.6 454.2 897.4 474.6
of which: Power 3,691.6 3,905.9 4,285.1 4,320.6 77.5 64.5 126.7 83.9
6. Industry and Minerals (i to iii) 1,065.2 1,056.4 1,179.7 1,140.9 4,858.0 5,273.9 5,435.2 7,424.3
i) Village and Small Industries 822.2 820.1 909.2 871.1 2,145.3 2,320.0 2,437.7 3,029.6
ii) Industries@ 243.1 236.3 270.5 269.8 1,783.7 2,051.2 2,054.7 2,046.4
iii) Others** 929.0 902.7 942.8 2,348.4

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item NAGALAND ODISHA
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 4,111.2 3,398.3 3,976.3 3,604.1 18,455.0 23,688.0 20,375.4 26,816.6
i) Roads and Bridges 3,378.5 2,678.6 3,258.8 2,848.9 18,292.6 23,547.3 20,232.5 26,594.3
ii) Others @@ 732.7 719.8 717.6 755.2 162.4 140.8 143.0 222.2
8. Science, Technology and Environment 86.4 156.3 141.1 100.3 461.2 679.6 680.1 722.1
9. General Economic Services (i to iv) 1,635.4 3,367.6 1,753.2 4,550.2 7,423.9 7,674.4 8,304.6 7,540.6
i) Secretariat - Economic Services 1,044.7 2,786.9 1,219.3 4,016.3 6,368.7 6,239.0 6,621.9 5,819.6
ii) Tourism 178.0 139.2 140.8 130.1 399.5 524.6 525.5 773.2
iii) Civil Supplies 313.3 418.1 488.8 385.9
iv) Others + 412.7 441.4 393.1 403.8 342.4 492.7 668.5 561.8
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 36,232.5 42,416.7 41,945.5 43,617.8 150,586.6 217,637.7 205,624.2 248,524.6
A. Organs of State 795.4 747.4 939.5 777.1 4,212.2 6,073.0 6,345.4 6,474.4
B. Fiscal Services (i + ii) 599.1 623.1 657.5 661.3 6,498.0 7,873.4 8,413.5 10,077.2
i) Collection of Taxes and Duties 598.6 622.6 657.0 660.8 6,459.8 7,810.4 8,350.5 9,999.5
ii) Other Fiscal Services 0.5 0.5 0.5 0.5 38.3 63.0 63.0 77.7
C. Interest Payments and Servicing of Debt (1 + 2) 7,871.2 10,616.9 10,212.3 10,522.0 33,433.0 46,500.0 46,500.0 50,000.0
1. Appropriation for Reduction or Avoidance of Debt 2,006.7 2,250.0 2,250.0 2,250.0
2. Interest Payments (i to iv) 5,864.5 8,366.9 7,962.3 8,272.0 33,433.0 46,500.0 46,500.0 50,000.0
i) Interest on Loans from the Centre 169.6 180.2 152.5 151.7 3,606.7 3,694.2 3,694.2 3,615.0
ii) Interest on Internal Debt 5,068.4 7,527.2 7,150.3 7,430.8 17,048.7 23,335.8 23,335.8 27,429.4
of which:                
(a) Interest on Market Loans 4,041.3 6,076.8 6,076.8 6,150.0 3,194.2 8,004.0 8,004.0 8,649.2
(b) Interest on NSSF 138.1 200.0 200.0 200.0 9,766.7 10,630.0 10,630.0 10,842.2
iii) Interest on Small Savings, Provident Funds, etc. 626.4 659.5 659.5 689.5 12,777.6 19,470.0 19,470.0 18,955.7
iv) Others
D. Administrative Services (i to v) 16,637.2 16,365.3 17,501.9 17,403.9 42,774.4 62,035.1 49,207.8 67,991.3
i) Secretariat - General Services 1,039.0 939.0 991.7 952.7 2,161.1 16,320.2 2,586.1 14,314.2
ii) District Administration 1,174.6 1,242.0 1,263.3 1,332.1 1,394.0 1,618.5 1,676.7 2,141.9
iii) Police 11,563.9 11,377.0 12,306.0 12,009.7 23,183.5 26,245.3 26,952.6 31,434.3
iv) Public Works 1,297.5 1,233.7 1,259.5 1,314.1 9,530.2 10,190.9 10,239.2 11,128.0
v) Others ++ 1,562.3 1,573.8 1,681.4 1,795.2 6,505.6 7,660.2 7,753.2 8,972.9
E. Pensions 10,288.0 14,022.9 12,581.7 14,210.2 63,462.2 94,950.0 94,950.0 113,175.0
F. Miscellaneous General Services 41.5 41.2 52.5 43.4 206.8 206.3 207.5 806.8
of which:                
Payment on account of State Lotteries 27.8 25.4 27.2 26.5
III. Grants-in-Aid and Contributions 9,157.6 9,997.0 10,180.7 11,860.9
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 9,157.6 9,997.0 10,180.7 11,860.9

Top