APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
9,982 |
2,001 |
11,983 |
11,388 |
2,064 |
13,452 |
9,605 |
2,274 |
11,879 |
TOTAL CAPITAL DISBURSEMENTS
(Excluding Public Accounts)$ |
9,982 |
2,001 |
11,983 |
11,388 |
2,064 |
13,452 |
9,605 |
2,274 |
11,879 |
I.Total Capital Outlay (1 + 2) |
9,730 |
200 |
9,930 |
11,133 |
49 |
11,182 |
9,552 |
59 |
9,611 |
1.Developmental (a + b) |
9,520 |
200 |
9,720 |
10,839 |
-6 |
10,833 |
9,324 |
9 |
9,333 |
(a)Social Services (1 to 9) |
2,861 |
65 |
2,926 |
3,396 |
– |
3,396 |
2,955 |
6 |
2,961 |
1.Education, Sports, Art and Culture |
474 |
– |
474 |
639 |
– |
639 |
607 |
– |
607 |
2.Medical and Public Health |
876 |
– |
876 |
938 |
– |
938 |
706 |
– |
706 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,424 |
– |
1,424 |
1,707 |
– |
1,707 |
1,484 |
– |
1,484 |
5.Housing |
44 |
65 |
109 |
77 |
– |
77 |
103 |
6 |
109 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
13 |
– |
13 |
20 |
– |
20 |
5 |
– |
5 |
8.Social Security and Welfare |
5 |
– |
5 |
15 |
– |
15 |
50 |
– |
50 |
9.Others * |
25 |
– |
25 |
– |
– |
– |
– |
– |
– |
(b)Economic Services (1 to 10) |
6,659 |
135 |
6,794 |
7,443 |
-6 |
7,437 |
6,369 |
3 |
6,372 |
1.Agriculture and Allied Activities (i to xi) |
768 |
135 |
903 |
715 |
-6 |
709 |
655 |
3 |
658 |
i)Crop Husbandry |
49 |
– |
49 |
49 |
– |
49 |
66 |
– |
66 |
ii)Soil and Water Conservation |
372 |
– |
372 |
488 |
– |
488 |
399 |
– |
399 |
iii)Animal Husbandry |
20 |
4 |
24 |
23 |
7 |
30 |
33 |
-3 |
30 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
115 |
– |
115 |
– |
98 |
98 |
41 |
– |
41 |
vi)Forestry and Wild Life |
12 |
– |
12 |
7 |
– |
7 |
16 |
– |
16 |
vii)Plantations |
59 |
– |
59 |
23 |
– |
23 |
26 |
– |
26 |
viii)Food Storage and Warehousing |
– |
131 |
131 |
– |
-111 |
-111 |
– |
6 |
6 |
ix)Agricultural Research and Education |
15 |
– |
15 |
5 |
– |
5 |
– |
– |
– |
x)Co-operation |
126 |
– |
126 |
120 |
– |
120 |
74 |
– |
74 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
66 |
– |
66 |
67 |
– |
67 |
64 |
– |
64 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
66 |
– |
66 |
67 |
– |
67 |
64 |
– |
64 |
4.Major and Medium Irrigation and Flood Control |
2,453 |
– |
2,453 |
2,384 |
– |
2,384 |
2,364 |
– |
2,364 |
5.Energy |
818 |
– |
818 |
914 |
– |
914 |
947 |
– |
947 |
6.Industry and Minerals (i to iv) |
699 |
– |
699 |
439 |
– |
439 |
336 |
– |
336 |
i)Village and Small Industries |
80 |
– |
80 |
70 |
– |
70 |
83 |
– |
83 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
619 |
– |
619 |
369 |
– |
369 |
253 |
– |
253 |
7.Transport (i + ii) |
1,692 |
– |
1,692 |
2,718 |
– |
2,718 |
1,833 |
– |
1,833 |
i)Roads and Bridges |
1,167 |
– |
1,167 |
1,234 |
– |
1,234 |
1,241 |
– |
1,241 |
ii)Others ** |
525 |
– |
525 |
1,484 |
– |
1,484 |
592 |
– |
592 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
163 |
– |
163 |
206 |
– |
206 |
170 |
– |
170 |
i)Tourism |
163 |
– |
163 |
206 |
– |
206 |
170 |
– |
170 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
210 |
– |
210 |
294 |
55 |
349 |
228 |
50 |
278 |
II.Discharge of Internal Debt (1 to 8) |
– |
– |
– |
– |
– |
– |
– |
31 |
31 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
29 |
29 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
2 |
2 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,464 |
1,464 |
– |
1,630 |
1,630 |
– |
1,713 |
1,713 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,464 |
1,464 |
– |
1,630 |
1,630 |
– |
1,713 |
1,713 |
IV.Loans and Advances by State Governments (1+2) |
252 |
337 |
589 |
255 |
385 |
640 |
53 |
471 |
524 |
1.Developmental Purposes (a + b) |
252 |
263 |
515 |
255 |
321 |
576 |
53 |
414 |
467 |
a)Social Services ( 1 to 7) |
194 |
263 |
457 |
203 |
321 |
524 |
31 |
324 |
355 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
194 |
7 |
201 |
122 |
– |
122 |
1 |
– |
1 |
6.Government Servants (Housing) |
– |
256 |
256 |
– |
316 |
316 |
– |
324 |
324 |
7.Others |
– |
– |
– |
81 |
5 |
86 |
30 |
– |
30 |
b)Economic Services (1 to 10) |
58 |
– |
58 |
52 |
– |
52 |
22 |
90 |
112 |
1.Crop Husbandry |
6 |
– |
6 |
7 |
– |
7 |
1 |
– |
1 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
17 |
– |
17 |
30 |
– |
30 |
13 |
– |
13 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
8 |
– |
8 |
1 |
– |
1 |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
2 |
– |
2 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
27 |
– |
27 |
14 |
– |
14 |
6 |
90 |
96 |
2.Non-Developmental Purposes (a + b) |
– |
74 |
74 |
– |
64 |
64 |
– |
57 |
57 |
a)Government Servants (other than Housing) |
– |
74 |
74 |
– |
64 |
64 |
– |
57 |
57 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
2,812 |
– |
– |
-5,804 |
– |
– |
-4,670 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
715 |
– |
– |
-945 |
– |
– |
852 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
3,527 |
– |
– |
-6,749 |
– |
– |
-3,818 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-7 |
– |
– |
-228 |
– |
– |
1,469 |
a)Opening Balance |
– |
– |
7 |
– |
– |
– |
– |
– |
-228 |
b)Closing Balance |
– |
– |
– |
– |
– |
-228 |
– |
– |
1,241 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
3,534 |
– |
– |
-6,521 |
– |
– |
-4,208 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
-1,079 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
1993-94 |
1994-95 |
1995-96 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
9,352 |
3,428 |
12,780 |
9,875 |
2,503 |
12,378 |
13,160 |
2,619 |
15,779 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
9,352 |
3,428 |
12,780 |
9,875 |
2,503 |
12,378 |
13,160 |
2,619 |
15,779 |
I.Total Capital Outlay (1 + 2) |
9,264 |
-119 |
9,145 |
9,844 |
263 |
10,107 |
13,121 |
-105 |
13,016 |
1.Developmental (a + b) |
9,094 |
-132 |
8,962 |
9,631 |
243 |
9,874 |
11,572 |
-122 |
11,450 |
(a)Social Services (1 to 9) |
3,790 |
31 |
3,821 |
2,882 |
– |
2,882 |
3,200 |
– |
3,200 |
1.Education, Sports, Art and Culture |
551 |
– |
551 |
383 |
– |
383 |
546 |
– |
546 |
2.Medical and Public Health |
752 |
– |
752 |
621 |
– |
621 |
789 |
– |
789 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
2,159 |
– |
2,159 |
1,666 |
– |
1,666 |
1,650 |
– |
1,650 |
5.Housing |
281 |
31 |
312 |
165 |
– |
165 |
157 |
– |
157 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
14 |
– |
14 |
14 |
– |
14 |
14 |
– |
14 |
8.Social Security and Welfare |
33 |
– |
33 |
33 |
– |
33 |
19 |
– |
19 |
9.Others * |
– |
– |
– |
– |
– |
– |
25 |
– |
25 |
(b)Economic Services (1 to 10) |
5,304 |
-163 |
5,141 |
6,749 |
243 |
6,992 |
8,372 |
-122 |
8,250 |
1.Agriculture and Allied Activities (i to xi) |
672 |
-163 |
509 |
276 |
243 |
519 |
204 |
-122 |
82 |
i)Crop Husbandry |
76 |
– |
76 |
61 |
– |
61 |
37 |
– |
37 |
ii)Soil and Water Conservation |
392 |
– |
392 |
27 |
– |
27 |
27 |
– |
27 |
iii)Animal Husbandry |
10 |
6 |
16 |
7 |
-1 |
6 |
3 |
– |
3 |
iv) Dairy Development |
– |
20 |
20 |
– |
– |
– |
– |
– |
– |
v)Fisheries |
85 |
– |
85 |
45 |
– |
45 |
26 |
– |
26 |
vi)Forestry and Wild Life |
16 |
– |
16 |
15 |
– |
15 |
8 |
– |
8 |
vii)Plantations |
29 |
– |
29 |
38 |
– |
38 |
26 |
– |
26 |
viii)Food Storage and Warehousing |
– |
-189 |
-189 |
– |
244 |
244 |
– |
-122 |
-122 |
ix)Agricultural Research and Education |
-3 |
– |
-3 |
23 |
– |
23 |
20 |
– |
20 |
x)Co-operation |
67 |
– |
67 |
60 |
– |
60 |
57 |
– |
57 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
76 |
– |
76 |
49 |
– |
49 |
81 |
– |
81 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
76 |
– |
76 |
49 |
– |
49 |
81 |
– |
81 |
4.Major and Medium Irrigation and Flood Control |
1,748 |
– |
1,748 |
3,263 |
– |
3,263 |
3,432 |
– |
3,432 |
5.Energy |
710 |
– |
710 |
1,255 |
– |
1,255 |
1,257 |
– |
1,257 |
6.Industry and Minerals (i to iv) |
21 |
– |
21 |
1 |
– |
1 |
210 |
– |
210 |
i)Village and Small Industries |
11 |
– |
11 |
1 |
– |
1 |
210 |
– |
210 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
1,860 |
– |
1,860 |
1,693 |
– |
1,693 |
2,939 |
– |
2,939 |
i)Roads and Bridges |
1,542 |
– |
1,542 |
1,518 |
– |
1,518 |
1,715 |
– |
1,715 |
ii)Others ** |
318 |
– |
318 |
175 |
– |
175 |
1,224 |
– |
1,224 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
217 |
– |
217 |
212 |
– |
212 |
249 |
– |
249 |
i)Tourism |
217 |
– |
217 |
212 |
– |
212 |
249 |
– |
249 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
170 |
13 |
183 |
213 |
20 |
233 |
1,549 |
17 |
1,566 |
II.Discharge of Internal Debt (1 to 8) |
– |
39 |
39 |
– |
52 |
52 |
– |
65 |
65 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
37 |
37 |
– |
51 |
51 |
– |
63 |
63 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
2 |
2 |
– |
1 |
1 |
– |
2 |
2 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
3,137 |
3,137 |
– |
1,889 |
1,889 |
– |
2,316 |
2,316 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
3,137 |
3,137 |
– |
1,889 |
1,889 |
– |
2,316 |
2,316 |
IV.Loans and Advances by State Governments (1+2) |
88 |
371 |
459 |
31 |
299 |
330 |
39 |
343 |
382 |
1.Developmental Purposes (a + b) |
88 |
306 |
394 |
31 |
222 |
253 |
39 |
246 |
285 |
a)Social Services ( 1 to 7) |
66 |
306 |
372 |
21 |
222 |
243 |
10 |
146 |
156 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
4 |
– |
4 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
1 |
1 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
302 |
302 |
– |
222 |
222 |
– |
146 |
146 |
7.Others |
66 |
3 |
69 |
21 |
– |
21 |
6 |
– |
6 |
b)Economic Services (1 to 10) |
22 |
– |
22 |
10 |
– |
10 |
29 |
100 |
129 |
1.Crop Husbandry |
4 |
– |
4 |
– |
– |
– |
5 |
– |
5 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
7 |
– |
7 |
4 |
– |
4 |
8 |
– |
8 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
2 |
– |
2 |
– |
– |
– |
1 |
– |
1 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
100 |
100 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
9 |
– |
9 |
6 |
– |
6 |
15 |
– |
15 |
2.Non-Developmental Purposes (a + b) |
– |
65 |
65 |
– |
77 |
77 |
– |
97 |
97 |
a)Government Servants (other than Housing) |
– |
65 |
65 |
– |
77 |
77 |
– |
97 |
97 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-4,155 |
– |
– |
-1,945 |
– |
– |
-4,818 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
3,323 |
– |
– |
5,623 |
– |
– |
3,288 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-832 |
– |
– |
3,678 |
– |
– |
-1,530 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-894 |
– |
– |
302 |
– |
– |
-1,189 |
a)Opening Balance |
– |
– |
1,241 |
– |
– |
347 |
– |
– |
649 |
b)Closing Balance |
– |
– |
347 |
– |
– |
649 |
– |
– |
-540 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
2,361 |
– |
– |
-341 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
62 |
– |
– |
1,015 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
1996-97 |
1997-98 |
1998-99 |
1999-00 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
12,660 |
3,079 |
15,739 |
11,347 |
3,425 |
14,772 |
12,702 |
4,271 |
16,973 |
12,944 |
4,808 |
17,752 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
12,660 |
3,079 |
15,739 |
11,347 |
3,425 |
14,772 |
12,702 |
4,271 |
16,973 |
12,944 |
4,808 |
17,752 |
I.Total Capital Outlay (1 + 2) |
12,623 |
40 |
12,663 |
11,327 |
99 |
11,426 |
12,680 |
102 |
12,782 |
12,924 |
6 |
12,930 |
1.Developmental (a + b) |
11,916 |
31 |
11,947 |
10,109 |
97 |
10,206 |
11,217 |
100 |
11,317 |
11,661 |
5 |
11,666 |
(a)Social Services (1 to 9) |
3,188 |
– |
3,188 |
2,759 |
– |
2,759 |
3,802 |
– |
3,802 |
3,657 |
– |
3,657 |
1.Education, Sports, Art and Culture |
811 |
– |
811 |
834 |
– |
834 |
992 |
– |
992 |
727 |
– |
727 |
2.Medical and Public Health |
485 |
– |
485 |
370 |
– |
370 |
315 |
– |
315 |
534 |
– |
534 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,655 |
– |
1,655 |
1,329 |
– |
1,329 |
2,289 |
– |
2,289 |
2,252 |
– |
2,252 |
5.Housing |
115 |
– |
115 |
120 |
– |
120 |
107 |
– |
107 |
53 |
– |
53 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
14 |
– |
14 |
14 |
– |
14 |
5 |
– |
5 |
5 |
– |
5 |
8.Social Security and Welfare |
58 |
– |
58 |
41 |
– |
41 |
30 |
– |
30 |
21 |
– |
21 |
9.Others * |
50 |
– |
50 |
51 |
– |
51 |
64 |
– |
64 |
65 |
– |
65 |
(b)Economic Services (1 to 10) |
8,728 |
31 |
8,759 |
7,350 |
97 |
7,447 |
7,415 |
100 |
7,515 |
8,004 |
5 |
8,009 |
1.Agriculture and Allied Activities (i to xi) |
251 |
31 |
282 |
170 |
97 |
267 |
212 |
100 |
312 |
190 |
5 |
195 |
i)Crop Husbandry |
26 |
– |
26 |
9 |
– |
9 |
36 |
– |
36 |
47 |
– |
47 |
ii)Soil and Water Conservation |
23 |
– |
23 |
22 |
– |
22 |
16 |
– |
16 |
10 |
– |
10 |
iii)Animal Husbandry |
1 |
– |
1 |
7 |
– |
7 |
10 |
– |
10 |
3 |
– |
3 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
43 |
– |
43 |
50 |
– |
50 |
98 |
– |
98 |
70 |
– |
70 |
vi)Forestry and Wild Life |
61 |
– |
61 |
11 |
– |
11 |
16 |
– |
16 |
21 |
– |
21 |
vii)Plantations |
38 |
– |
38 |
30 |
– |
30 |
27 |
– |
27 |
30 |
– |
30 |
viii)Food Storage and Warehousing |
– |
31 |
31 |
– |
97 |
97 |
– |
100 |
100 |
– |
5 |
5 |
ix)Agricultural Research and Education |
6 |
– |
6 |
6 |
– |
6 |
2 |
– |
2 |
2 |
– |
2 |
x)Co-operation |
53 |
– |
53 |
35 |
– |
35 |
7 |
– |
7 |
7 |
– |
7 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
89 |
– |
89 |
88 |
– |
88 |
116 |
– |
116 |
87 |
– |
87 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
89 |
– |
89 |
88 |
– |
88 |
116 |
– |
116 |
87 |
– |
87 |
4.Major and Medium Irrigation and Flood Control |
3,117 |
– |
3,117 |
2,794 |
– |
2,794 |
2,630 |
– |
2,630 |
2,578 |
– |
2,578 |
5.Energy |
1,330 |
– |
1,330 |
1,288 |
– |
1,288 |
1,787 |
– |
1,787 |
2,700 |
– |
2,700 |
6.Industry and Minerals (i to iv) |
278 |
– |
278 |
17 |
– |
17 |
5 |
– |
5 |
-6 |
– |
-6 |
i)Village and Small Industries |
278 |
– |
278 |
17 |
– |
17 |
5 |
– |
5 |
-6 |
– |
-6 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
3,404 |
– |
3,404 |
2,721 |
– |
2,721 |
2,351 |
– |
2,351 |
2,165 |
– |
2,165 |
i)Roads and Bridges |
2,200 |
– |
2,200 |
1,968 |
– |
1,968 |
1,923 |
– |
1,923 |
1,938 |
– |
1,938 |
ii)Others ** |
1,204 |
– |
1,204 |
753 |
– |
753 |
428 |
– |
428 |
227 |
– |
227 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
259 |
– |
259 |
272 |
– |
272 |
314 |
– |
314 |
290 |
– |
290 |
i)Tourism |
234 |
– |
234 |
271 |
– |
271 |
288 |
– |
288 |
287 |
– |
287 |
ii)Others @@ |
25 |
– |
25 |
1 |
– |
1 |
26 |
– |
26 |
3 |
– |
3 |
2.Non-Developmental (General Services) |
707 |
9 |
716 |
1,218 |
2 |
1,220 |
1,463 |
2 |
1,465 |
1,263 |
1 |
1,264 |
II.Discharge of Internal Debt (1 to 8) |
– |
66 |
66 |
– |
96 |
96 |
– |
197 |
197 |
– |
426 |
426 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
64 |
64 |
– |
94 |
94 |
– |
101 |
101 |
– |
128 |
128 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
92 |
92 |
– |
181 |
181 |
5.Loans from National Co-operative Development Corporation |
– |
2 |
2 |
– |
2 |
2 |
– |
2 |
2 |
– |
2 |
2 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
2 |
2 |
– |
115 |
115 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,715 |
2,715 |
– |
3,021 |
3,021 |
– |
3,353 |
3,353 |
– |
3,605 |
3,605 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
2,715 |
2,715 |
– |
3,021 |
3,021 |
– |
3,353 |
3,353 |
– |
3,605 |
3,605 |
IV.Loans and Advances by State Governments (1+2) |
37 |
258 |
295 |
20 |
209 |
229 |
22 |
619 |
641 |
20 |
771 |
791 |
1.Developmental Purposes (a + b) |
37 |
168 |
205 |
20 |
106 |
126 |
22 |
500 |
522 |
20 |
576 |
596 |
a)Social Services ( 1 to 7) |
21 |
168 |
189 |
11 |
106 |
117 |
12 |
500 |
512 |
14 |
576 |
590 |
1.Education, Sports, Art and Culture |
10 |
– |
10 |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
1 |
– |
1 |
9 |
– |
9 |
12 |
– |
12 |
6.Government Servants (Housing) |
– |
168 |
168 |
– |
106 |
106 |
– |
500 |
500 |
– |
576 |
576 |
7.Others |
11 |
– |
11 |
8 |
– |
8 |
3 |
– |
3 |
2 |
– |
2 |
b)Economic Services (1 to 10) |
16 |
– |
16 |
9 |
– |
9 |
10 |
– |
10 |
6 |
– |
6 |
1.Crop Husbandry |
5 |
– |
5 |
4 |
– |
4 |
1 |
– |
1 |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
5 |
– |
5 |
– |
– |
– |
5 |
– |
5 |
1 |
– |
1 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
1 |
– |
1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
5 |
– |
5 |
5 |
– |
5 |
4 |
– |
4 |
5 |
– |
5 |
2.Non-Developmental Purposes (a + b) |
– |
90 |
90 |
– |
103 |
103 |
– |
119 |
119 |
– |
195 |
195 |
a)Government Servants (other than Housing) |
– |
90 |
90 |
– |
103 |
103 |
– |
119 |
119 |
– |
195 |
195 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-2,302 |
– |
– |
1,869 |
– |
– |
19,613 |
– |
– |
16,549 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
2,152 |
– |
– |
-1,405 |
– |
– |
-14,078 |
– |
– |
-20,886 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-150 |
– |
– |
464 |
– |
– |
5,535 |
– |
– |
-4,337 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
1,313 |
– |
– |
-297 |
– |
– |
-523 |
– |
– |
407 |
a)Opening Balance |
– |
– |
-539 |
– |
– |
766 |
– |
– |
469 |
– |
– |
-54 |
b)Closing Balance |
– |
– |
774 |
– |
– |
469 |
– |
– |
-54 |
– |
– |
353 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-1,463 |
– |
– |
761 |
– |
– |
6,058 |
– |
– |
-4,744 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
2000-01 |
2001-02 |
2002-03 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
19,410 |
5,862 |
25,272 |
18,786 |
6,360 |
25,146 |
21,009 |
19,090 |
40,099 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
19,410 |
5,862 |
25,272 |
18,786 |
6,360 |
25,146 |
21,009 |
19,090 |
40,099 |
I.Total Capital Outlay (1 + 2) |
18,780 |
-501 |
18,279 |
18,629 |
-157 |
18,472 |
20,077 |
563 |
20,640 |
1.Developmental (a + b) |
18,267 |
-501 |
17,766 |
17,930 |
-157 |
17,773 |
20,077 |
-951 |
19,126 |
(a)Social Services (1 to 9) |
7,258 |
– |
7,258 |
4,620 |
– |
4,620 |
5,528 |
– |
5,528 |
1.Education, Sports, Art and Culture |
704 |
– |
704 |
964 |
– |
964 |
872 |
– |
872 |
2.Medical and Public Health |
399 |
– |
399 |
348 |
– |
348 |
456 |
– |
456 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
5,987 |
– |
5,987 |
3,232 |
– |
3,232 |
3,919 |
– |
3,919 |
5.Housing |
98 |
– |
98 |
61 |
– |
61 |
16 |
– |
16 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
5 |
– |
5 |
5 |
– |
5 |
32 |
– |
32 |
8.Social Security and Welfare |
11 |
– |
11 |
3 |
– |
3 |
36 |
– |
36 |
9.Others * |
54 |
– |
54 |
7 |
– |
7 |
197 |
– |
197 |
(b)Economic Services (1 to 10) |
11,009 |
-501 |
10,508 |
13,310 |
-157 |
13,153 |
14,549 |
-951 |
13,598 |
1.Agriculture and Allied Activities (i to xi) |
210 |
-501 |
-291 |
367 |
-157 |
210 |
619 |
-951 |
-332 |
i)Crop Husbandry |
34 |
– |
34 |
64 |
– |
64 |
71 |
– |
71 |
ii)Soil and Water Conservation |
10 |
– |
10 |
38 |
– |
38 |
54 |
– |
54 |
iii)Animal Husbandry |
8 |
– |
8 |
10 |
– |
10 |
11 |
– |
11 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
58 |
– |
58 |
40 |
– |
40 |
126 |
– |
126 |
vi)Forestry and Wild Life |
55 |
– |
55 |
36 |
– |
36 |
17 |
– |
17 |
vii)Plantations |
23 |
– |
23 |
30 |
– |
30 |
19 |
– |
19 |
viii)Food Storage and Warehousing |
– |
-501 |
-501 |
– |
-157 |
-157 |
– |
-951 |
-951 |
ix)Agricultural Research and Education |
2 |
– |
2 |
4 |
– |
4 |
210 |
– |
210 |
x)Co-operation |
20 |
– |
20 |
145 |
– |
145 |
111 |
– |
111 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
93 |
– |
93 |
101 |
– |
101 |
102 |
– |
102 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
93 |
– |
93 |
101 |
– |
101 |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
5,035 |
– |
5,035 |
4,634 |
– |
4,634 |
2,854 |
– |
2,854 |
5.Energy |
2,025 |
– |
2,025 |
2,368 |
– |
2,368 |
5,006 |
– |
5,006 |
6.Industry and Minerals (i to iv) |
9 |
– |
9 |
508 |
– |
508 |
301 |
– |
301 |
i)Village and Small Industries |
9 |
– |
9 |
108 |
– |
108 |
1 |
– |
1 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
300 |
– |
300 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
400 |
– |
400 |
– |
– |
– |
7.Transport (i + ii) |
3,296 |
– |
3,296 |
4,688 |
– |
4,688 |
4,998 |
– |
4,998 |
i)Roads and Bridges |
3,151 |
– |
3,151 |
4,549 |
– |
4,549 |
4,965 |
– |
4,965 |
ii)Others ** |
145 |
– |
145 |
139 |
– |
139 |
33 |
– |
33 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
341 |
– |
341 |
644 |
– |
644 |
669 |
– |
669 |
i)Tourism |
341 |
– |
341 |
644 |
– |
644 |
669 |
– |
669 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
513 |
– |
513 |
699 |
– |
699 |
– |
1,514 |
1,514 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,092 |
1,092 |
– |
1,714 |
1,714 |
– |
6,521 |
6,521 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
4,500 |
4,500 |
2.Loans from LIC |
– |
173 |
173 |
– |
199 |
199 |
– |
199 |
199 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
181 |
181 |
– |
119 |
119 |
– |
165 |
165 |
5.Loans from National Co-operative Development Corporation |
– |
2 |
2 |
– |
2 |
2 |
– |
2 |
2 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
736 |
736 |
– |
1,394 |
1,394 |
– |
1,655 |
1,655 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
4,358 |
4,358 |
– |
4,375 |
4,375 |
– |
11,718 |
11,718 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
4,358 |
4,358 |
– |
4,375 |
4,375 |
– |
11,718 |
11,718 |
IV.Loans and Advances by State Governments (1+2) |
630 |
913 |
1,543 |
157 |
428 |
585 |
932 |
288 |
1,220 |
1.Developmental Purposes (a + b) |
630 |
654 |
1,284 |
157 |
66 |
223 |
932 |
2 |
934 |
a)Social Services ( 1 to 7) |
24 |
654 |
678 |
149 |
66 |
215 |
272 |
2 |
274 |
1.Education, Sports, Art and Culture |
1 |
– |
1 |
1 |
– |
1 |
63 |
– |
63 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
20 |
– |
20 |
145 |
– |
145 |
206 |
– |
206 |
6.Government Servants (Housing) |
– |
654 |
654 |
– |
66 |
66 |
– |
2 |
2 |
7.Others |
3 |
– |
3 |
3 |
– |
3 |
3 |
– |
3 |
b)Economic Services (1 to 10) |
606 |
– |
606 |
8 |
– |
8 |
660 |
– |
660 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
2 |
– |
2 |
2 |
– |
2 |
650 |
– |
650 |
5.Major and Medium Irrigation, etc. |
600 |
– |
600 |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
-6 |
– |
-6 |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
10 |
– |
10 |
6 |
– |
6 |
10 |
– |
10 |
2.Non-Developmental Purposes (a + b) |
– |
259 |
259 |
– |
362 |
362 |
– |
286 |
286 |
a)Government Servants (other than Housing) |
– |
259 |
259 |
– |
362 |
362 |
– |
286 |
286 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
18,297 |
– |
– |
19,516 |
– |
– |
12,953 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-22,602 |
– |
– |
-22,850 |
– |
– |
-16,705 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-4,305 |
– |
– |
-3,334 |
– |
– |
-3,752 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-739 |
– |
– |
-340 |
– |
– |
1,019 |
a)Opening Balance |
– |
– |
353 |
– |
– |
-386 |
– |
– |
-726 |
b)Closing Balance |
– |
– |
-386 |
– |
– |
-726 |
– |
– |
293 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-2,631 |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-935 |
– |
– |
-2,994 |
– |
– |
-4,771 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
30,821 |
4,52,407 |
4,83,228 |
43,051 |
4,31,846 |
4,74,897 |
58,218 |
8,82,068 |
9,40,286 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
30,821 |
34,445 |
65,266 |
43,051 |
16,731 |
59,782 |
58,218 |
7,585 |
65,803 |
I.Total Capital Outlay (1 + 2) |
30,094 |
48 |
30,142 |
42,600 |
– |
42,600 |
57,885 |
152 |
58,037 |
1.Developmental (a + b) |
27,316 |
48 |
27,364 |
35,634 |
– |
35,634 |
48,370 |
152 |
48,522 |
(a)Social Services (1 to 9) |
8,868 |
– |
8,868 |
9,084 |
– |
9,084 |
9,588 |
– |
9,588 |
1.Education, Sports, Art and Culture |
1,172 |
– |
1,172 |
1,787 |
– |
1,787 |
1,647 |
– |
1,647 |
2.Medical and Public Health |
693 |
– |
693 |
709 |
– |
709 |
1,517 |
– |
1,517 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
6,452 |
– |
6,452 |
6,344 |
– |
6,344 |
5,980 |
– |
5,980 |
5.Housing |
43 |
– |
43 |
23 |
– |
23 |
6 |
– |
6 |
6.Urban Development |
320 |
– |
320 |
183 |
– |
183 |
329 |
– |
329 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
105 |
– |
105 |
5 |
– |
5 |
105 |
– |
105 |
8.Social Security and Welfare |
25 |
– |
25 |
9 |
– |
9 |
– |
– |
– |
9.Others * |
58 |
– |
58 |
24 |
– |
24 |
4 |
– |
4 |
(b)Economic Services (1 to 10) |
18,448 |
48 |
18,496 |
26,550 |
– |
26,550 |
38,782 |
152 |
38,934 |
1.Agriculture and Allied Activities (i to xi) |
741 |
48 |
789 |
1,272 |
– |
1,272 |
1,247 |
152 |
1,399 |
i)Crop Husbandry |
60 |
– |
60 |
384 |
– |
384 |
200 |
– |
200 |
ii)Soil and Water Conservation |
45 |
– |
45 |
91 |
– |
91 |
113 |
– |
113 |
iii)Animal Husbandry |
20 |
– |
20 |
8 |
– |
8 |
83 |
– |
83 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
98 |
– |
98 |
79 |
– |
79 |
146 |
– |
146 |
vi)Forestry and Wild Life |
33 |
– |
33 |
228 |
– |
228 |
100 |
– |
100 |
vii)Plantations |
26 |
– |
26 |
21 |
– |
21 |
21 |
– |
21 |
viii)Food Storage and Warehousing |
– |
48 |
48 |
45 |
– |
45 |
– |
152 |
152 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
2 |
– |
2 |
x)Co-operation |
459 |
– |
459 |
416 |
– |
416 |
582 |
– |
582 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
8 |
– |
8 |
3.Special Area Programmes |
94 |
– |
94 |
128 |
– |
128 |
152 |
– |
152 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
94 |
– |
94 |
128 |
– |
128 |
152 |
– |
152 |
4.Major and Medium Irrigation and Flood Control |
3,874 |
– |
3,874 |
5,677 |
– |
5,677 |
15,868 |
– |
15,868 |
5.Energy |
5,133 |
– |
5,133 |
8,814 |
– |
8,814 |
10,228 |
– |
10,228 |
6.Industry and Minerals (i to iv) |
746 |
– |
746 |
517 |
– |
517 |
808 |
– |
808 |
i)Village and Small Industries |
446 |
– |
446 |
215 |
– |
215 |
404 |
– |
404 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
2 |
– |
2 |
4 |
– |
4 |
iv)Others # |
300 |
– |
300 |
300 |
– |
300 |
400 |
– |
400 |
7.Transport (i + ii) |
7,354 |
– |
7,354 |
9,677 |
– |
9,677 |
10,279 |
– |
10,279 |
i)Roads and Bridges |
7,063 |
– |
7,063 |
8,879 |
– |
8,879 |
9,806 |
– |
9,806 |
ii)Others ** |
291 |
– |
291 |
798 |
– |
798 |
473 |
– |
473 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
506 |
– |
506 |
465 |
– |
465 |
192 |
– |
192 |
i)Tourism |
506 |
– |
506 |
465 |
– |
465 |
192 |
– |
192 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
2,778 |
– |
2,778 |
6,966 |
– |
6,966 |
9,515 |
– |
9,515 |
II.Discharge of Internal Debt (1 to 8) |
– |
87,705 |
87,705 |
– |
65,056 |
65,056 |
– |
4,534 |
4,534 |
1.Market Loans |
– |
950 |
950 |
– |
1,450 |
1,450 |
– |
1,750 |
1,750 |
2.Loans from LIC |
– |
199 |
199 |
– |
199 |
199 |
– |
199 |
199 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
260 |
260 |
– |
492 |
492 |
– |
408 |
408 |
5.Loans from National Co-operative Development Corporation |
– |
2 |
2 |
– |
1 |
1 |
– |
14 |
14 |
6.WMA from RBI |
– |
66,851 |
66,851 |
– |
60,406 |
60,406 |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
17,502 |
17,502 |
– |
871 |
871 |
– |
594 |
594 |
8.Others |
– |
1,941 |
1,941 |
– |
1,637 |
1,637 |
– |
1,569 |
1,569 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
13,287 |
13,287 |
– |
11,786 |
11,786 |
– |
2,526 |
2,526 |
1.State Plan Schemes |
– |
13,219 |
13,219 |
– |
11,759 |
11,759 |
– |
2,478 |
2,478 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
4 |
4 |
– |
3 |
3 |
– |
3 |
3 |
3.Centrally Sponsored Schemes |
– |
26 |
26 |
– |
28 |
28 |
– |
28 |
28 |
4.Non-Plan (i to ii) |
– |
38 |
38 |
– |
-4 |
-4 |
– |
17 |
17 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
38 |
38 |
– |
-4 |
-4 |
– |
17 |
17 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
727 |
256 |
983 |
451 |
295 |
746 |
333 |
373 |
706 |
1.Developmental Purposes (a + b) |
727 |
– |
727 |
451 |
45 |
496 |
333 |
140 |
473 |
a)Social Services ( 1 to 7) |
466 |
– |
466 |
387 |
45 |
432 |
158 |
140 |
298 |
1.Education, Sports, Art and Culture |
400 |
– |
400 |
385 |
– |
385 |
127 |
– |
127 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
39 |
– |
39 |
– |
45 |
45 |
29 |
– |
29 |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
140 |
140 |
7.Others |
27 |
– |
27 |
2 |
– |
2 |
2 |
– |
2 |
b)Economic Services (1 to 10) |
261 |
– |
261 |
64 |
– |
64 |
175 |
– |
175 |
1.Crop Husbandry |
– |
– |
– |
62 |
– |
62 |
62 |
– |
62 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
261 |
– |
261 |
2 |
– |
2 |
13 |
– |
13 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
100 |
– |
100 |
2.Non-Developmental Purposes (a + b) |
– |
256 |
256 |
– |
250 |
250 |
– |
233 |
233 |
a)Government Servants (other than Housing) |
– |
246 |
246 |
– |
250 |
250 |
– |
233 |
233 |
b)Miscellaneous |
– |
10 |
10 |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
117 |
117 |
– |
22 |
22 |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
6,767 |
6,767 |
– |
7,568 |
7,568 |
– |
7,877 |
7,877 |
1.State Provident Funds |
– |
6,704 |
6,704 |
– |
7,498 |
7,498 |
– |
7,798 |
7,798 |
2.Others |
– |
63 |
63 |
– |
70 |
70 |
– |
79 |
79 |
VIII.Reserve Funds (1 to 4) |
– |
2,260 |
2,260 |
– |
2,851 |
2,851 |
– |
2,768 |
2,768 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
1,185 |
1,185 |
– |
1,438 |
1,438 |
– |
1,504 |
1,504 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,075 |
1,075 |
– |
1,413 |
1,413 |
– |
1,264 |
1,264 |
IX.Deposits and Advances (1 to 4) |
– |
13,349 |
13,349 |
– |
9,361 |
9,361 |
– |
9,367 |
9,367 |
1.Civil Deposits |
– |
4,260 |
4,260 |
– |
5,342 |
5,342 |
– |
5,439 |
5,439 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
381 |
381 |
– |
298 |
298 |
– |
405 |
405 |
4.Others |
– |
8,708 |
8,708 |
– |
3,721 |
3,721 |
– |
3,523 |
3,523 |
X.Suspense and Miscellaneous (1 to 4) |
– |
1,82,165 |
1,82,165 |
– |
1,89,677 |
1,89,677 |
– |
7,03,923 |
7,03,923 |
1.Suspense |
– |
46,573 |
46,573 |
– |
22,577 |
22,577 |
– |
8,203 |
8,203 |
2.Cash Balance Investment Accounts |
– |
26,191 |
26,191 |
– |
53,901 |
53,901 |
– |
5,57,602 |
5,57,602 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,09,401 |
1,09,401 |
– |
1,13,199 |
1,13,199 |
– |
1,38,118 |
1,38,118 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,46,453 |
1,46,453 |
– |
1,45,230 |
1,45,230 |
– |
1,50,548 |
1,50,548 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
12,446 |
– |
– |
26,867 |
– |
– |
17,768 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-14,047 |
– |
– |
-12,318 |
– |
– |
-2,186 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-1,601 |
– |
– |
14,549 |
– |
– |
15,583 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
14,549 |
– |
– |
15,583 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-1,601 |
– |
– |
-18 |
– |
– |
-2,214 |
a)Opening Balance |
– |
– |
293 |
– |
– |
-1,306 |
– |
– |
-1,325 |
b)Closing Balance |
– |
– |
-1,308 |
– |
– |
-1,324 |
– |
– |
-3,539 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-10 |
– |
– |
7,990 |
– |
– |
17,797 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
2,124 |
– |
– |
6,577 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
62,673 |
10,47,125 |
11,09,799 |
69,327 |
11,52,135 |
12,21,462 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
62,673 |
8,103 |
70,777 |
69,327 |
8,815 |
78,142 |
I.Total Capital Outlay (1 + 2) |
62,190 |
445 |
62,634 |
68,852 |
– |
68,852 |
1.Developmental (a + b) |
53,869 |
445 |
54,314 |
59,177 |
– |
59,177 |
(a)Social Services (1 to 9) |
12,194 |
– |
12,194 |
14,188 |
– |
14,188 |
1.Education, Sports, Art and Culture |
2,894 |
– |
2,894 |
3,911 |
– |
3,911 |
2.Medical and Public Health |
990 |
– |
990 |
1,402 |
– |
1,402 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
7,853 |
– |
7,853 |
8,446 |
– |
8,446 |
5.Housing |
2 |
– |
2 |
56 |
– |
56 |
6.Urban Development |
356 |
– |
356 |
115 |
– |
115 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
55 |
– |
55 |
105 |
– |
105 |
8.Social Security and Welfare |
44 |
– |
44 |
62 |
– |
62 |
9.Others * |
– |
– |
– |
91 |
– |
91 |
(b)Economic Services (1 to 10) |
41,675 |
445 |
42,120 |
44,990 |
– |
44,990 |
1.Agriculture and Allied Activities (i to xi) |
831 |
445 |
1,276 |
1,764 |
– |
1,764 |
i)Crop Husbandry |
187 |
– |
187 |
85 |
– |
85 |
ii)Soil and Water Conservation |
144 |
– |
144 |
179 |
– |
179 |
iii)Animal Husbandry |
31 |
– |
31 |
44 |
– |
44 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
v)Fisheries |
20 |
– |
20 |
79 |
– |
79 |
vi)Forestry and Wild Life |
28 |
– |
28 |
190 |
– |
190 |
vii)Plantations |
21 |
– |
21 |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
445 |
445 |
506 |
– |
506 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
x)Co-operation |
399 |
– |
399 |
681 |
– |
681 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
52 |
– |
52 |
3.Special Area Programmes |
196 |
– |
196 |
209 |
– |
209 |
of which: |
|
|
|
|
|
|
Hill Areas |
196 |
– |
196 |
209 |
– |
209 |
4.Major and Medium Irrigation and Flood Control |
15,795 |
– |
15,795 |
15,987 |
– |
15,987 |
5.Energy |
10,295 |
– |
10,295 |
11,638 |
– |
11,638 |
6.Industry and Minerals (i to iv) |
2,003 |
– |
2,003 |
1,625 |
– |
1,625 |
i)Village and Small Industries |
100 |
– |
100 |
125 |
– |
125 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
3 |
– |
3 |
– |
– |
– |
iv)Others # |
1,900 |
– |
1,900 |
1,500 |
– |
1,500 |
7.Transport (i + ii) |
12,329 |
– |
12,329 |
13,539 |
– |
13,539 |
i)Roads and Bridges |
11,458 |
– |
11,458 |
12,772 |
– |
12,772 |
ii)Others ** |
871 |
– |
871 |
767 |
– |
767 |
8.Communications |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
226 |
– |
226 |
176 |
– |
176 |
i)Tourism |
226 |
– |
226 |
176 |
– |
176 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
8,321 |
– |
8,321 |
9,675 |
– |
9,675 |
II.Discharge of Internal Debt (1 to 8) |
– |
5,267 |
5,267 |
– |
6,745 |
6,745 |
1.Market Loans |
– |
1,925 |
1,925 |
– |
3,032 |
3,032 |
2.Loans from LIC |
– |
199 |
199 |
– |
199 |
199 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
613 |
613 |
– |
583 |
583 |
5.Loans from National Co-operative Development Corporation |
– |
19 |
19 |
– |
19 |
19 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
1,036 |
1,036 |
– |
1,639 |
1,639 |
8.Others |
– |
1,474 |
1,474 |
– |
1,272 |
1,272 |
of which: |
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,062 |
2,062 |
– |
85 |
85 |
1.State Plan Schemes |
– |
1,979 |
1,979 |
– |
– |
– |
of which: |
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
3 |
3 |
– |
1 |
1 |
3.Centrally Sponsored Schemes |
– |
30 |
30 |
– |
33 |
33 |
4.Non-Plan (i to ii) |
– |
50 |
50 |
– |
51 |
51 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
50 |
50 |
– |
51 |
51 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
484 |
330 |
814 |
475 |
1,985 |
2,460 |
1.Developmental Purposes (a + b) |
484 |
158 |
642 |
475 |
667 |
1,142 |
a)Social Services ( 1 to 7) |
471 |
158 |
630 |
455 |
17 |
472 |
1.Education, Sports, Art and Culture |
450 |
– |
450 |
450 |
– |
450 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
5.Housing |
20 |
– |
20 |
4 |
– |
4 |
6.Government Servants (Housing) |
– |
158 |
158 |
– |
17 |
17 |
7.Others |
1 |
– |
1 |
1 |
– |
1 |
b)Economic Services (1 to 10) |
12 |
– |
12 |
20 |
650 |
670 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
4.Co-operation |
12 |
– |
12 |
20 |
– |
20 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
650 |
650 |
2.Non-Developmental Purposes (a + b) |
– |
172 |
172 |
– |
1,318 |
1,318 |
a)Government Servants (other than Housing) |
– |
172 |
172 |
– |
1,318 |
1,318 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
7,732 |
7,732 |
– |
6,246 |
6,246 |
1.State Provident Funds |
– |
7,662 |
7,662 |
– |
6,182 |
6,182 |
2.Others |
– |
70 |
70 |
– |
64 |
64 |
VIII.Reserve Funds (1 to 4) |
– |
3,591 |
3,591 |
– |
4,167 |
4,167 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
1,646 |
1,646 |
– |
2,074 |
2,074 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,945 |
1,945 |
– |
2,093 |
2,093 |
IX.Deposits and Advances (1 to 4) |
– |
6,187 |
6,187 |
– |
8,559 |
8,559 |
1.Civil Deposits |
– |
5,744 |
5,744 |
– |
7,864 |
7,864 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
431 |
431 |
– |
658 |
658 |
4.Others |
– |
12 |
12 |
– |
36 |
36 |
X.Suspense and Miscellaneous (1 to 4) |
– |
8,45,189 |
8,45,189 |
– |
9,11,827 |
9,11,827 |
1.Suspense |
– |
10,252 |
10,252 |
– |
7,539 |
7,539 |
2.Cash Balance Investment Accounts |
– |
6,82,849 |
6,82,849 |
– |
7,51,206 |
7,51,206 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,52,088 |
1,52,088 |
– |
1,53,083 |
1,53,083 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
17,000 |
17,000 |
XII.Remittances |
– |
1,76,323 |
1,76,323 |
– |
1,95,521 |
1,95,521 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-525 |
– |
– |
16,615 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
14,145 |
– |
– |
-14,215 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
13,620 |
– |
– |
2,400 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
13,620 |
– |
– |
2,400 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
4,149 |
– |
– |
-27,596 |
a)Opening Balance |
– |
– |
-3,539 |
– |
– |
610 |
b)Closing Balance |
– |
– |
610 |
– |
– |
-26,986 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
9,471 |
– |
– |
29,996 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
96,826 |
2,23,889 |
3,20,715 |
1,02,232 |
2,26,011 |
3,28,243 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
96,826 |
19,017 |
1,15,843 |
1,02,232 |
21,139 |
1,23,371 |
I.Total Capital Outlay (1 + 2) |
96,058 |
– |
96,058 |
1,01,711 |
– |
1,01,711 |
1.Developmental (a + b) |
79,143 |
– |
79,143 |
84,420 |
– |
84,420 |
(a)Social Services (1 to 9) |
22,097 |
– |
22,097 |
26,200 |
– |
26,200 |
1.Education, Sports, Art and Culture |
6,864 |
– |
6,864 |
9,876 |
– |
9,876 |
2.Medical and Public Health |
2,915 |
– |
2,915 |
1,836 |
– |
1,836 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
11,456 |
– |
11,456 |
13,807 |
– |
13,807 |
5.Housing |
27 |
– |
27 |
30 |
– |
30 |
6.Urban Development |
554 |
– |
554 |
380 |
– |
380 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
110 |
– |
110 |
120 |
– |
120 |
8.Social Security and Welfare |
166 |
– |
166 |
150 |
– |
150 |
9.Others * |
5 |
– |
5 |
1 |
– |
1 |
(b)Economic Services (1 to 10) |
57,046 |
– |
57,046 |
58,220 |
– |
58,220 |
1.Agriculture and Allied Activities (i to xi) |
1,229 |
– |
1,229 |
1,453 |
– |
1,453 |
i)Crop Husbandry |
142 |
– |
142 |
120 |
– |
120 |
ii)Soil and Water Conservation |
100 |
– |
100 |
100 |
– |
100 |
iii)Animal Husbandry |
164 |
– |
164 |
236 |
– |
236 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
v)Fisheries |
141 |
– |
141 |
150 |
– |
150 |
vi)Forestry and Wild Life |
76 |
– |
76 |
300 |
– |
300 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
5 |
– |
5 |
2 |
– |
2 |
x)Co-operation |
602 |
– |
602 |
544 |
– |
544 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
2.Rural Development |
510 |
– |
510 |
350 |
– |
350 |
3.Special Area Programmes |
187 |
– |
187 |
259 |
– |
259 |
of which: |
|
|
|
|
|
|
Hill Areas |
187 |
– |
187 |
259 |
– |
259 |
4.Major and Medium Irrigation and Flood Control |
18,639 |
– |
18,639 |
19,180 |
– |
19,180 |
5.Energy |
16,530 |
– |
16,530 |
13,532 |
– |
13,532 |
6.Industry and Minerals (i to iv) |
1,526 |
– |
1,526 |
1,733 |
– |
1,733 |
i)Village and Small Industries |
24 |
– |
24 |
231 |
– |
231 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
2 |
– |
2 |
2 |
– |
2 |
iv)Others # |
1,500 |
– |
1,500 |
1,500 |
– |
1,500 |
7.Transport (i + ii) |
16,967 |
– |
16,967 |
20,431 |
– |
20,431 |
i)Roads and Bridges |
15,298 |
– |
15,298 |
19,092 |
– |
19,092 |
ii)Others ** |
1,668 |
– |
1,668 |
1,339 |
– |
1,339 |
8.Communications |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
1,457 |
– |
1,457 |
1,283 |
– |
1,283 |
i)Tourism |
1,457 |
– |
1,457 |
1,283 |
– |
1,283 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
16,916 |
– |
16,916 |
17,292 |
– |
17,292 |
II.Discharge of Internal Debt (1 to 8) |
– |
24,401 |
24,401 |
– |
25,652 |
25,652 |
1.Market Loans |
– |
9,609 |
9,609 |
– |
8,231 |
8,231 |
2.Loans from LIC |
– |
199 |
199 |
– |
199 |
199 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
487 |
487 |
– |
352 |
352 |
5.Loans from National Co-operative Development Corporation |
– |
22 |
22 |
– |
25 |
25 |
6.WMA from RBI |
– |
10,000 |
10,000 |
– |
10,000 |
10,000 |
7.Special Securities issued to NSSF |
– |
2,699 |
2,699 |
– |
4,939 |
4,939 |
8.Others |
– |
1,386 |
1,386 |
– |
1,907 |
1,907 |
of which: |
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,252 |
2,252 |
– |
2,324 |
2,324 |
1.State Plan Schemes |
– |
2,155 |
2,155 |
– |
2,235 |
2,235 |
of which: |
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
2 |
2 |
– |
1 |
1 |
3.Centrally Sponsored Schemes |
– |
40 |
40 |
– |
38 |
38 |
4.Non-Plan (i to ii) |
– |
55 |
55 |
– |
50 |
50 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
55 |
55 |
– |
50 |
50 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
768 |
2,364 |
3,132 |
521 |
3,163 |
3,684 |
1.Developmental Purposes (a + b) |
768 |
100 |
868 |
521 |
100 |
621 |
a)Social Services ( 1 to 7) |
559 |
100 |
659 |
309 |
100 |
409 |
1.Education, Sports, Art and Culture |
525 |
– |
525 |
300 |
– |
300 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
5.Housing |
25 |
– |
25 |
– |
– |
– |
6.Government Servants (Housing) |
– |
100 |
100 |
– |
100 |
100 |
7.Others |
9 |
– |
9 |
9 |
– |
9 |
b)Economic Services (1 to 10) |
209 |
– |
209 |
212 |
– |
212 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
4.Co-operation |
178 |
– |
178 |
162 |
– |
162 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
10.Others |
31 |
– |
31 |
50 |
– |
50 |
2.Non-Developmental Purposes (a + b) |
– |
2,264 |
2,264 |
– |
3,063 |
3,063 |
a)Government Servants (other than Housing) |
– |
2,264 |
2,264 |
– |
3,063 |
3,063 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
9,210 |
9,210 |
– |
9,210 |
9,210 |
1.State Provident Funds |
– |
9,000 |
9,000 |
– |
9,000 |
9,000 |
2.Others |
– |
210 |
210 |
– |
210 |
210 |
VIII.Reserve Funds (1 to 4) |
– |
3,301 |
3,301 |
– |
3,301 |
3,301 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,301 |
1,301 |
– |
1,301 |
1,301 |
IX.Deposits and Advances (1 to 4) |
– |
6,911 |
6,911 |
– |
6,911 |
6,911 |
1.Civil Deposits |
– |
3,190 |
3,190 |
– |
3,190 |
3,190 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
220 |
220 |
– |
220 |
220 |
4.Others |
– |
3,501 |
3,501 |
– |
3,501 |
3,501 |
X.Suspense and Miscellaneous (1 to 4) |
– |
1,20,450 |
1,20,450 |
– |
1,20,450 |
1,20,450 |
1.Suspense |
– |
5,000 |
5,000 |
– |
5,000 |
5,000 |
2.Cash Balance Investment Accounts |
– |
60,000 |
60,000 |
– |
60,000 |
60,000 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
4.Others |
– |
55,450 |
55,450 |
– |
55,450 |
55,450 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
55,000 |
55,000 |
– |
55,000 |
55,000 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
8,297 |
– |
– |
-34,840 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-44,047 |
– |
– |
-12,815 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-35,750 |
– |
– |
-47,655 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
-35,750 |
– |
– |
-47,655 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-45,750 |
– |
– |
-57,655 |
a)Opening Balance |
– |
– |
-16,390 |
– |
– |
-62,216 |
b)Closing Balance |
– |
– |
-62,140 |
– |
– |
-1,19,871 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
10,000 |
– |
– |
10,000 |
See Notes on Appendix IV'. |
|