APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Manipur |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
12,790 |
1,792 |
14,582 |
14,278 |
1,281 |
15,559 |
9,831 |
32,781 |
42,612 |
11,522 |
8,436 |
19,958 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
12,790 |
1,792 |
14,582 |
14,278 |
1,281 |
15,559 |
9,831 |
32,781 |
42,612 |
11,522 |
8,436 |
19,958 |
I.Total Capital Outlay (1 + 2) |
12,549 |
78 |
12,627 |
14,123 |
-188 |
13,935 |
9,637 |
335 |
9,972 |
11,311 |
582 |
11,893 |
1.Developmental (a + b) |
12,097 |
74 |
12,171 |
13,706 |
-192 |
13,514 |
9,338 |
335 |
9,673 |
10,878 |
582 |
11,460 |
(a) Social Services (1 to 9) |
2,401 |
5 |
2,406 |
2,371 |
1 |
2,372 |
1,755 |
– |
1,755 |
2,103 |
1 |
2,104 |
1.Education, Sports, Art and Culture |
320 |
4 |
324 |
315 |
– |
315 |
245 |
– |
245 |
181 |
– |
181 |
2.Medical and Public Health |
139 |
– |
139 |
117 |
– |
117 |
71 |
– |
71 |
105 |
– |
105 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,374 |
– |
1,374 |
1,640 |
– |
1,640 |
1,243 |
– |
1,243 |
1,362 |
– |
1,362 |
5.Housing |
156 |
1 |
157 |
168 |
1 |
169 |
158 |
– |
158 |
242 |
1 |
243 |
6.Urban Development |
368 |
– |
368 |
111 |
– |
111 |
18 |
– |
18 |
188 |
– |
188 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
12 |
– |
12 |
9 |
– |
9 |
8 |
– |
8 |
8 |
– |
8 |
9.Others * |
22 |
– |
22 |
11 |
– |
11 |
12 |
– |
12 |
17 |
– |
17 |
(b) Economic Services (1 to 10) |
9,696 |
69 |
9,765 |
11,335 |
-193 |
11,142 |
7,583 |
335 |
7,918 |
8,775 |
581 |
9,356 |
1.Agriculture and Allied Activities
(i to xi) |
636 |
74 |
710 |
868 |
-193 |
675 |
77 |
330 |
407 |
192 |
– |
192 |
i) Crop Husbandry |
12 |
110 |
122 |
– |
1 |
1 |
-131 |
– |
-131 |
15 |
– |
15 |
ii) Soil and Water Conservation |
260 |
– |
260 |
433 |
– |
433 |
– |
330 |
330 |
22 |
– |
22 |
iii) Animal Husbandry |
75 |
– |
75 |
68 |
– |
68 |
18 |
– |
18 |
16 |
– |
16 |
iv) Dairy Development |
5 |
– |
5 |
1 |
– |
1 |
– |
– |
– |
– |
– |
– |
v) Fisheries |
40 |
– |
40 |
34 |
– |
34 |
19 |
– |
19 |
13 |
– |
13 |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
-36 |
-36 |
5 |
-194 |
-189 |
55 |
– |
55 |
16 |
– |
16 |
ix) Agricultural Research and Education |
60 |
– |
60 |
58 |
– |
58 |
32 |
– |
32 |
42 |
– |
42 |
x) Co-operation |
183 |
– |
183 |
265 |
– |
265 |
78 |
– |
78 |
68 |
– |
68 |
xi) Others @ |
1 |
– |
1 |
4 |
– |
4 |
6 |
– |
6 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
526 |
– |
526 |
553 |
– |
553 |
474 |
– |
474 |
574 |
– |
574 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
3,030 |
– |
3,030 |
3,572 |
– |
3,572 |
2,295 |
– |
2,295 |
3,325 |
– |
3,325 |
5.Energy |
2,838 |
– |
2,838 |
3,307 |
– |
3,307 |
3,069 |
– |
3,069 |
3,230 |
– |
3,230 |
6.Industry and Minerals (i to iv) |
421 |
-17 |
404 |
370 |
– |
370 |
179 |
– |
179 |
185 |
– |
185 |
i) Village and Small Industries |
122 |
– |
122 |
51 |
– |
51 |
57 |
– |
57 |
78 |
– |
78 |
ii) Iron and Steel Industries |
– |
– |
– |
7 |
– |
7 |
6 |
– |
6 |
4 |
– |
4 |
iii) Non-Ferrous Mining and Metallurgical Industries |
7 |
– |
7 |
3 |
– |
3 |
4 |
– |
4 |
2 |
– |
2 |
iv) Others # |
292 |
-17 |
275 |
309 |
– |
309 |
112 |
– |
112 |
101 |
– |
101 |
7.Transport (i + ii) |
2,222 |
12 |
2,234 |
2,593 |
– |
2,593 |
1,460 |
5 |
1,465 |
1,225 |
581 |
1,806 |
i) Roads and Bridges |
2,057 |
12 |
2,069 |
2,397 |
– |
2,397 |
1,307 |
5 |
1,312 |
1,021 |
581 |
1,602 |
ii) Others ** |
165 |
– |
165 |
196 |
– |
196 |
153 |
– |
153 |
204 |
– |
204 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
1 |
– |
1 |
5 |
– |
5 |
– |
– |
– |
5 |
– |
5 |
10.General Economic Services (i + ii) |
22 |
– |
22 |
67 |
– |
67 |
29 |
– |
29 |
39 |
– |
39 |
i) Tourism |
22 |
– |
22 |
67 |
– |
67 |
29 |
– |
29 |
39 |
– |
39 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
452 |
4 |
456 |
417 |
4 |
421 |
299 |
– |
299 |
433 |
– |
433 |
II.Discharge of Internal Debt (1 to 8) |
– |
134 |
134 |
– |
-1,185 |
-1,185 |
– |
26,550 |
26,550 |
– |
508 |
508 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
296 |
296 |
2.Loans from LIC |
– |
19 |
19 |
– |
– |
– |
– |
– |
– |
– |
35 |
35 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
1 |
1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
52 |
52 |
– |
– |
– |
– |
– |
– |
– |
101 |
101 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
62 |
62 |
– |
-1,185 |
-1,185 |
– |
26,550 |
26,550 |
– |
76 |
76 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,494 |
1,494 |
– |
2,322 |
2,322 |
– |
5,866 |
5,866 |
– |
7,278 |
7,278 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,494 |
1,494 |
– |
2,322 |
2,322 |
– |
5,866 |
5,866 |
– |
7,278 |
7,278 |
IV.Loans and Advances by State Governments (1+2) |
241 |
86 |
327 |
155 |
332 |
487 |
194 |
30 |
224 |
211 |
68 |
279 |
1.Developmental Purposes (a + b) |
241 |
29 |
270 |
155 |
27 |
182 |
194 |
– |
194 |
211 |
26 |
237 |
a) Social Services ( 1 to 7) |
136 |
29 |
165 |
80 |
27 |
107 |
102 |
– |
102 |
112 |
26 |
138 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
100 |
– |
100 |
80 |
– |
80 |
69 |
– |
69 |
75 |
– |
75 |
6.Government Servants (Housing) |
36 |
29 |
65 |
– |
27 |
27 |
– |
– |
– |
– |
26 |
26 |
7.Others |
– |
– |
– |
– |
– |
– |
33 |
– |
33 |
37 |
– |
37 |
b) Economic Services (1 to 10) |
105 |
– |
105 |
75 |
– |
75 |
92 |
– |
92 |
99 |
– |
99 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
93 |
– |
93 |
59 |
– |
59 |
80 |
– |
80 |
78 |
– |
78 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
12 |
– |
12 |
16 |
– |
16 |
12 |
– |
12 |
21 |
– |
21 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
57 |
57 |
– |
305 |
305 |
– |
30 |
30 |
– |
42 |
42 |
a) Government Servants (other than Housing) |
– |
57 |
57 |
– |
305 |
305 |
– |
30 |
30 |
– |
42 |
42 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-6,107 |
– |
– |
-9,952 |
– |
– |
-8,771 |
– |
– |
-3,788 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
8,854 |
– |
– |
7,329 |
– |
– |
8,216 |
– |
– |
14,086 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
2,747 |
– |
– |
-2,623 |
– |
– |
-555 |
– |
– |
10,298 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
3,213 |
– |
– |
-2,623 |
– |
– |
-555 |
– |
– |
3,694 |
a) Opening Balance |
– |
– |
-4,420 |
– |
– |
-2,779 |
– |
– |
-5,402 |
– |
– |
-6,180 |
b) Closing Balance |
– |
– |
-1,207 |
– |
– |
-5,402 |
– |
– |
-5,957 |
– |
– |
-2,486 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-466 |
– |
– |
– |
– |
– |
– |
– |
– |
7,037 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
-433 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Manipur |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
14,500 |
2,163 |
16,663 |
17,820 |
1,367 |
19,187 |
28,850 |
1,712 |
30,562 |
24,335 |
9,191 |
33,526 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
14,500 |
2,163 |
16,663 |
17,820 |
1,367 |
19,187 |
28,850 |
1,712 |
30,562 |
24,335 |
9,191 |
33,526 |
I.Total Capital Outlay (1 + 2) |
14,346 |
145 |
14,491 |
17,517 |
3 |
17,520 |
25,660 |
389 |
26,049 |
23,801 |
1,002 |
24,803 |
1.Developmental (a + b) |
13,800 |
145 |
13,945 |
16,863 |
3 |
16,866 |
25,002 |
299 |
25,301 |
23,285 |
998 |
24,283 |
(a) Social Services (1 to 9) |
2,645 |
104 |
2,749 |
4,407 |
– |
4,407 |
7,932 |
74 |
8,006 |
6,674 |
957 |
7,631 |
1.Education, Sports, Art and Culture |
322 |
103 |
425 |
1,008 |
– |
1,008 |
3,840 |
67 |
3,907 |
3,049 |
750 |
3,799 |
2.Medical and Public Health |
124 |
– |
124 |
166 |
– |
166 |
78 |
– |
78 |
102 |
– |
102 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,844 |
– |
1,844 |
2,159 |
– |
2,159 |
3,141 |
– |
3,141 |
3,038 |
– |
3,038 |
5.Housing |
285 |
1 |
286 |
695 |
– |
695 |
391 |
7 |
398 |
380 |
207 |
587 |
6.Urban Development |
60 |
– |
60 |
338 |
– |
338 |
453 |
– |
453 |
85 |
– |
85 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
18 |
– |
18 |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
2 |
– |
2 |
5 |
– |
5 |
10 |
– |
10 |
8 |
– |
8 |
9.Others * |
8 |
– |
8 |
18 |
– |
18 |
19 |
– |
19 |
12 |
– |
12 |
(b) Economic Services (1 to 10) |
11,155 |
41 |
11,196 |
12,456 |
3 |
12,459 |
17,070 |
225 |
17,295 |
16,611 |
41 |
16,652 |
1.Agriculture and Allied Activities (i to xi) |
145 |
-16 |
129 |
370 |
– |
370 |
337 |
163 |
500 |
333 |
40 |
373 |
i) Crop Husbandry |
10 |
7 |
17 |
48 |
– |
48 |
10 |
-2 |
8 |
45 |
– |
45 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
28 |
– |
28 |
53 |
– |
53 |
222 |
– |
222 |
5 |
– |
5 |
iv) Dairy Development |
3 |
– |
3 |
5 |
– |
5 |
6 |
– |
6 |
3 |
– |
3 |
v) Fisheries |
10 |
– |
10 |
20 |
– |
20 |
13 |
– |
13 |
8 |
– |
8 |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
3 |
-23 |
-20 |
76 |
– |
76 |
2 |
123 |
125 |
63 |
40 |
103 |
ix) Agricultural Research and Education |
50 |
– |
50 |
74 |
– |
74 |
66 |
– |
66 |
207 |
– |
207 |
x) Co-operation |
25 |
– |
25 |
94 |
– |
94 |
3 |
42 |
45 |
2 |
– |
2 |
xi) Others @ |
16 |
– |
16 |
– |
– |
– |
15 |
– |
15 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
18 |
– |
18 |
10 |
– |
10 |
5 |
– |
5 |
3.Special Area Programmes |
359 |
– |
359 |
36 |
– |
36 |
166 |
– |
166 |
381 |
– |
381 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
3,685 |
– |
3,685 |
4,096 |
– |
4,096 |
4,417 |
6 |
4,423 |
4,168 |
– |
4,168 |
5.Energy |
4,101 |
– |
4,101 |
4,271 |
– |
4,271 |
4,211 |
– |
4,211 |
5,018 |
– |
5,018 |
6.Industry and Minerals (i to iv) |
40 |
– |
40 |
41 |
– |
41 |
242 |
7 |
249 |
38 |
– |
38 |
i) Village and Small Industries |
31 |
– |
31 |
36 |
– |
36 |
177 |
– |
177 |
7 |
– |
7 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
2 |
– |
2 |
1 |
– |
1 |
– |
– |
– |
– |
– |
– |
iv) Others # |
7 |
– |
7 |
4 |
– |
4 |
65 |
7 |
72 |
31 |
– |
31 |
7.Transport (i + ii) |
2,814 |
57 |
2,871 |
3,567 |
3 |
3,570 |
7,617 |
49 |
7,666 |
6,613 |
1 |
6,614 |
i) Roads and Bridges |
2,586 |
57 |
2,643 |
3,308 |
3 |
3,311 |
7,458 |
49 |
7,507 |
6,366 |
1 |
6,367 |
ii) Others ** |
228 |
– |
228 |
259 |
– |
259 |
159 |
– |
159 |
247 |
– |
247 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
5 |
– |
5 |
– |
– |
– |
13 |
– |
13 |
18 |
– |
18 |
10.General Economic Services (i + ii) |
6 |
– |
6 |
57 |
– |
57 |
57 |
– |
57 |
37 |
– |
37 |
i) Tourism |
6 |
– |
6 |
57 |
– |
57 |
57 |
– |
57 |
37 |
– |
37 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
546 |
– |
546 |
654 |
– |
654 |
658 |
90 |
748 |
516 |
4 |
520 |
II.Discharge of Internal Debt (1 to 8) |
– |
246 |
246 |
– |
318 |
318 |
– |
366 |
366 |
– |
728 |
728 |
1.Market Loans |
– |
7 |
7 |
– |
– |
– |
– |
6 |
6 |
– |
329 |
329 |
2.Loans from LIC |
– |
38 |
38 |
– |
39 |
39 |
– |
46 |
46 |
– |
31 |
31 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
114 |
114 |
– |
130 |
130 |
– |
136 |
136 |
– |
139 |
139 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
87 |
87 |
– |
149 |
149 |
– |
178 |
178 |
– |
229 |
229 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,724 |
1,724 |
– |
1,013 |
1,013 |
3,162 |
210 |
3,372 |
– |
7,461 |
7,461 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,724 |
1,724 |
– |
1,013 |
1,013 |
3,162 |
210 |
3,372 |
– |
7,461 |
7,461 |
IV.Loans and Advances by State Governments (1+2) |
154 |
48 |
202 |
303 |
33 |
336 |
28 |
747 |
775 |
534 |
– |
534 |
1.Developmental Purposes (a + b) |
154 |
20 |
174 |
303 |
26 |
329 |
28 |
744 |
772 |
530 |
– |
530 |
a) Social Services ( 1 to 7) |
117 |
20 |
137 |
180 |
26 |
206 |
18 |
656 |
674 |
405 |
– |
405 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
81 |
– |
81 |
150 |
– |
150 |
– |
650 |
650 |
350 |
– |
350 |
6.Government Servants (Housing) |
– |
20 |
20 |
– |
26 |
26 |
– |
6 |
6 |
4 |
– |
4 |
7.Others |
36 |
– |
36 |
30 |
– |
30 |
18 |
– |
18 |
51 |
– |
51 |
b) Economic Services (1 to 10) |
37 |
– |
37 |
123 |
– |
123 |
10 |
88 |
98 |
125 |
– |
125 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
9 |
– |
9 |
93 |
– |
93 |
– |
88 |
88 |
125 |
– |
125 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
28 |
– |
28 |
22 |
– |
22 |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
8 |
– |
8 |
10 |
– |
10 |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
28 |
28 |
– |
7 |
7 |
– |
3 |
3 |
4 |
– |
4 |
a) Government Servants (other than Housing) |
– |
28 |
28 |
– |
7 |
7 |
– |
3 |
3 |
4 |
– |
4 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-11,304 |
– |
– |
-11,680 |
– |
– |
-1,794 |
– |
– |
-17,396 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
8,374 |
– |
– |
7,291 |
– |
– |
9,995 |
– |
– |
6,530 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-2,930 |
– |
– |
-4,389 |
– |
– |
8,201 |
– |
– |
-10,866 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-1,207 |
– |
– |
-1,476 |
– |
– |
5,353 |
– |
– |
3,789 |
a) Opening Balance |
– |
– |
-2,489 |
– |
– |
-3,696 |
– |
– |
-5,172 |
– |
– |
-3,622 |
b) Closing Balance |
– |
– |
-3,696 |
– |
– |
-5,172 |
– |
– |
181 |
– |
– |
167 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-1,723 |
– |
– |
-865 |
– |
– |
3,436 |
– |
– |
208 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
-2,048 |
– |
– |
-588 |
– |
– |
-14,863 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Manipur |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
21,381 |
11,341 |
32,722 |
38,033 |
9,113 |
42,286 |
14,539 |
10,483 |
25,022 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
21,381 |
11,341 |
32,722 |
38,033 |
9,113 |
42,286 |
14,539 |
10,483 |
25,022 |
I.Total Capital Outlay (1 + 2) |
21,339 |
91 |
21,430 |
37,466 |
22 |
36,672 |
14,496 |
289 |
14,785 |
1.Developmental (a + b) |
20,840 |
91 |
20,931 |
37,057 |
22 |
36,148 |
14,305 |
289 |
14,594 |
(a) Social Services (1 to 9) |
6,030 |
1 |
6,031 |
9,611 |
19 |
7,130 |
3,730 |
289 |
4,019 |
1.Education, Sports, Art and Culture |
1,923 |
– |
1,923 |
1,951 |
– |
407 |
872 |
288 |
1,160 |
2.Medical and Public Health |
170 |
– |
170 |
150 |
18 |
7 |
25 |
– |
25 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
3,030 |
– |
3,030 |
6,247 |
– |
5,831 |
2,804 |
– |
2,804 |
5.Housing |
861 |
1 |
862 |
1,197 |
1 |
851 |
29 |
1 |
30 |
6.Urban Development |
41 |
– |
41 |
60 |
– |
28 |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
2 |
– |
2 |
6 |
– |
6 |
– |
– |
– |
9.Others * |
3 |
– |
3 |
– |
– |
– |
– |
– |
– |
(b) Economic Services (1 to 10) |
14,810 |
90 |
14,900 |
27,446 |
3 |
29,018 |
10,575 |
– |
10,575 |
1.Agriculture and Allied Activities (i to xi) |
211 |
86 |
297 |
375 |
– |
382 |
308 |
– |
308 |
i) Crop Husbandry |
26 |
-15 |
11 |
– |
– |
44 |
2 |
– |
2 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
5 |
– |
5 |
7 |
– |
3 |
1 |
– |
1 |
iv) Dairy Development |
2 |
– |
2 |
3 |
– |
2 |
– |
– |
– |
v) Fisheries |
– |
– |
– |
4 |
– |
1 |
– |
– |
– |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
-23 |
101 |
78 |
5 |
– |
-20 |
235 |
– |
235 |
ix) Agricultural Research and Education |
80 |
– |
80 |
107 |
– |
107 |
65 |
– |
65 |
x) Co-operation |
36 |
– |
36 |
214 |
– |
210 |
5 |
– |
5 |
xi) Others @ |
85 |
– |
85 |
35 |
– |
35 |
– |
– |
– |
2.Rural Development |
7 |
– |
7 |
2 |
– |
3 |
14 |
– |
14 |
3.Special Area Programmes |
658 |
– |
658 |
360 |
– |
240 |
184 |
– |
184 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
3,343 |
– |
3,343 |
5,639 |
– |
4,417 |
2,286 |
– |
2,286 |
5.Energy |
4,976 |
– |
4,976 |
14,492 |
– |
18,566 |
5,079 |
– |
5,079 |
6.Industry and Minerals (i to iv) |
783 |
3 |
786 |
1,189 |
– |
696 |
414 |
– |
414 |
i) Village and Small Industries |
477 |
– |
477 |
910 |
– |
361 |
414 |
– |
414 |
ii) Iron and Steel Industries |
35 |
– |
35 |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
271 |
3 |
274 |
279 |
– |
335 |
– |
– |
– |
7.Transport (i + ii) |
4,809 |
1 |
4,810 |
5,338 |
3 |
4,695 |
2,285 |
– |
2,285 |
i) Roads and Bridges |
4,654 |
1 |
4,655 |
5,200 |
3 |
4,569 |
2,098 |
– |
2,098 |
ii) Others ** |
155 |
– |
155 |
138 |
– |
126 |
187 |
– |
187 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
7 |
– |
7 |
5 |
– |
5 |
5 |
– |
5 |
10.General Economic Services (i + ii) |
16 |
– |
16 |
46 |
– |
14 |
– |
– |
– |
i) Tourism |
16 |
– |
16 |
46 |
– |
14 |
– |
– |
– |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
499 |
– |
499 |
409 |
– |
524 |
191 |
– |
191 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,389 |
1,389 |
– |
3,182 |
2,460 |
– |
1,445 |
1,445 |
1.Market Loans |
– |
786 |
786 |
– |
909 |
909 |
– |
354 |
354 |
2.Loans from LIC |
– |
192 |
192 |
– |
449 |
24 |
– |
19 |
19 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
411 |
411 |
– |
1,824 |
1,527 |
– |
1,072 |
1,072 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
9,859 |
9,859 |
– |
5,821 |
2,894 |
– |
8,710 |
8,710 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
9,859 |
9,859 |
– |
5,821 |
– |
– |
8,710 |
8,710 |
IV.Loans and Advances by State Governments (1+2) |
42 |
2 |
44 |
567 |
88 |
260 |
43 |
39 |
82 |
1.Developmental Purposes (a + b) |
38 |
2 |
40 |
567 |
70 |
245 |
43 |
28 |
71 |
a) Social Services ( 1 to 7) |
14 |
– |
14 |
54 |
70 |
69 |
37 |
28 |
65 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
14 |
– |
14 |
– |
70 |
69 |
– |
28 |
28 |
7.Others |
– |
– |
– |
54 |
– |
– |
37 |
– |
37 |
b) Economic Services (1 to 10) |
24 |
2 |
26 |
513 |
– |
176 |
6 |
– |
6 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
24 |
– |
24 |
508 |
– |
174 |
6 |
– |
6 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
2 |
2 |
– |
– |
2 |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
5 |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
4 |
– |
4 |
– |
18 |
15 |
– |
11 |
11 |
a) Government Servants (other than Housing) |
4 |
– |
4 |
– |
18 |
15 |
– |
11 |
11 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-16,874 |
– |
– |
12,921 |
– |
– |
-5,102 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
10,813 |
– |
– |
-28,705 |
– |
– |
-8,626 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-6,061 |
– |
– |
-15,784 |
– |
– |
-13,728 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
13,743 |
– |
– |
-26,372 |
– |
– |
-13,728 |
a) Opening Balance |
– |
– |
167 |
– |
– |
13,909 |
– |
– |
-30,505 |
b) Closing Balance |
– |
– |
13,910 |
– |
– |
-12,463 |
– |
– |
-44,233 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-19,804 |
– |
– |
10,588 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Manipur |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
17,918 |
59,992 |
77,910 |
16,214 |
58,013 |
74,227 |
24,053 |
2,36,734 |
2,60,787 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
17,918 |
59,992 |
77,910 |
16,214 |
58,013 |
74,227 |
24,053 |
61,638 |
85,691 |
I.Total Capital Outlay (1 + 2) |
17,543 |
3 |
17,546 |
16,070 |
– |
16,070 |
24,036 |
– |
24,036 |
1.Developmental (a + b) |
17,114 |
3 |
17,117 |
15,551 |
– |
15,551 |
23,114 |
– |
23,114 |
(a) Social Services (1 to 9) |
4,833 |
3 |
4,836 |
7,474 |
– |
7,474 |
9,795 |
– |
9,795 |
1.Education, Sports, Art and Culture |
154 |
– |
154 |
203 |
– |
203 |
1,419 |
– |
1,419 |
2.Medical and Public Health |
301 |
– |
301 |
268 |
– |
268 |
459 |
– |
459 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
298 |
– |
298 |
4.Water Supply and Sanitation |
3,825 |
– |
3,825 |
6,097 |
– |
6,097 |
5,807 |
– |
5,807 |
5.Housing |
110 |
3 |
113 |
368 |
– |
368 |
129 |
– |
129 |
6.Urban Development |
413 |
– |
413 |
120 |
– |
120 |
1,029 |
– |
1,029 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
30 |
– |
30 |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
418 |
– |
418 |
484 |
– |
484 |
9.Others * |
– |
– |
– |
– |
– |
– |
170 |
– |
170 |
(b) Economic Services (1 to 10) |
12,281 |
– |
12,281 |
8,077 |
– |
8,077 |
13,319 |
– |
13,319 |
1.Agriculture and Allied Activities (i to xi) |
236 |
– |
236 |
69 |
– |
69 |
377 |
– |
377 |
i) Crop Husbandry |
– |
– |
– |
-5 |
– |
-5 |
-1 |
– |
-1 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
2 |
– |
2 |
50 |
– |
50 |
4 |
– |
4 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
-102 |
– |
-102 |
– |
– |
– |
35 |
– |
35 |
ix) Agricultural Research and Education |
170 |
– |
170 |
– |
– |
– |
162 |
– |
162 |
x) Co-operation |
106 |
– |
106 |
24 |
– |
24 |
129 |
– |
129 |
xi) Others @ |
60 |
– |
60 |
– |
– |
– |
48 |
– |
48 |
2.Rural Development |
2,010 |
– |
2,010 |
18 |
– |
18 |
534 |
– |
534 |
3.Special Area Programmes |
370 |
– |
370 |
334 |
– |
334 |
187 |
– |
187 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
4,313 |
– |
4,313 |
2,222 |
– |
2,222 |
3,062 |
– |
3,062 |
5.Energy |
2,151 |
– |
2,151 |
1,644 |
– |
1,644 |
3,024 |
– |
3,024 |
6.Industry and Minerals (i to iv) |
1,148 |
– |
1,148 |
740 |
– |
740 |
2,613 |
– |
2,613 |
i) Village and Small Industries |
905 |
– |
905 |
15 |
– |
15 |
1,166 |
– |
1,166 |
ii) Iron and Steel Industries |
– |
– |
– |
22 |
– |
22 |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
243 |
– |
243 |
703 |
– |
703 |
1,447 |
– |
1,447 |
7.Transport (i + ii) |
2,060 |
– |
2,060 |
3,035 |
– |
3,035 |
3,471 |
– |
3,471 |
i) Roads and Bridges |
1,910 |
– |
1,910 |
3,033 |
– |
3,033 |
2,041 |
– |
2,041 |
ii) Others ** |
150 |
– |
150 |
2 |
– |
2 |
1,430 |
– |
1,430 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
-10 |
– |
-10 |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
3 |
– |
3 |
15 |
– |
15 |
51 |
– |
51 |
i) Tourism |
3 |
– |
3 |
15 |
– |
15 |
51 |
– |
51 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
429 |
– |
429 |
519 |
– |
519 |
922 |
– |
922 |
II.Discharge of Internal Debt (1 to 8) |
– |
701 |
701 |
– |
218 |
218 |
– |
51,946 |
51,946 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
1,505 |
1,505 |
2.Loans from LIC |
– |
12 |
12 |
– |
2 |
2 |
– |
5 |
5 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
24 |
24 |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
160 |
160 |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
46,266 |
46,266 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
4,146 |
4,146 |
8.Others |
– |
689 |
689 |
– |
56 |
56 |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
59,249 |
59,249 |
– |
57,785 |
57,785 |
– |
55,778 |
55,778 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
46,139 |
46,139 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
12 |
12 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
28 |
28 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
-37,012 |
-37,012 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
-37,012 |
-37,012 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
46,150 |
46,150 |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
23 |
23 |
7.Others |
– |
59,249 |
59,249 |
– |
57,785 |
57,785 |
– |
438 |
438 |
IV.Loans and Advances by State Governments (1+2) |
375 |
39 |
414 |
144 |
10 |
154 |
17 |
180 |
197 |
1.Developmental Purposes (a + b) |
375 |
26 |
401 |
144 |
– |
144 |
17 |
171 |
188 |
a) Social Services ( 1 to 7) |
49 |
26 |
75 |
63 |
– |
63 |
12 |
1 |
13 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
26 |
26 |
10 |
– |
10 |
12 |
– |
12 |
7.Others |
49 |
– |
49 |
53 |
– |
53 |
– |
1 |
1 |
b) Economic Services (1 to 10) |
326 |
– |
326 |
81 |
– |
81 |
5 |
170 |
175 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
326 |
– |
326 |
– |
– |
– |
– |
170 |
170 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
81 |
– |
81 |
5 |
– |
5 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
13 |
13 |
– |
10 |
10 |
– |
9 |
9 |
a) Government Servants (other than Housing) |
– |
13 |
13 |
– |
10 |
10 |
– |
9 |
9 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
13,561 |
13,561 |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
13,310 |
13,310 |
2.Others |
– |
– |
– |
– |
– |
– |
– |
251 |
251 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
670 |
670 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
670 |
670 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
2,951 |
2,951 |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
2,205 |
2,205 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
293 |
293 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
453 |
453 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
62,830 |
62,830 |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
7,681 |
7,681 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
53,336 |
53,336 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
1,813 |
1,813 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
48,818 |
48,818 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
4,583 |
– |
– |
35,777 |
– |
– |
-14,304 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-16,118 |
– |
– |
-8,711 |
– |
– |
-4,375 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-11,535 |
– |
– |
27,066 |
– |
– |
-18,679 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-11,535 |
– |
– |
-16,415 |
– |
– |
-18,679 |
a) Opening Balance |
– |
– |
-44,233 |
– |
– |
-17,185 |
– |
– |
-33,602 |
b) Closing Balance |
– |
– |
-55,768 |
– |
– |
-33,600 |
– |
– |
-52,281 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
43,481 |
– |
– |
39 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Manipur |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
54,075 |
4,58,995 |
5,13,070 |
67,624 |
4,69,817 |
5,37,441 |
91,611 |
8,88,373 |
9,79,984 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
54,075 |
40,799 |
94,874 |
67,624 |
6,208 |
73,832 |
91,611 |
29,501 |
1,21,112 |
I.Total Capital Outlay (1 + 2) |
52,052 |
66 |
52,118 |
61,578 |
3 |
61,581 |
86,455 |
242 |
86,697 |
1.Developmental (a + b) |
50,750 |
-84 |
50,667 |
42,804 |
3 |
42,807 |
73,310 |
242 |
73,552 |
(a) Social Services (1 to 9) |
25,803 |
1 |
25,804 |
13,039 |
3 |
13,042 |
27,047 |
3 |
27,050 |
1.Education, Sports, Art and Culture |
7,065 |
– |
7,065 |
1,043 |
– |
1,043 |
4,734 |
– |
4,734 |
2.Medical and Public Health |
607 |
– |
607 |
455 |
– |
455 |
2,920 |
– |
2,920 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
-34 |
– |
-34 |
4.Water Supply and Sanitation |
9,259 |
– |
9,259 |
8,556 |
– |
8,556 |
13,906 |
– |
13,906 |
5.Housing |
688 |
1 |
689 |
655 |
3 |
658 |
1,757 |
3 |
1,760 |
6.Urban Development |
6,795 |
– |
6,795 |
925 |
– |
925 |
3,085 |
– |
3,085 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
434 |
– |
434 |
236 |
– |
236 |
123 |
– |
123 |
8.Social Security and Welfare |
855 |
– |
855 |
819 |
– |
819 |
12 |
– |
12 |
9.Others * |
100 |
– |
100 |
351 |
– |
351 |
544 |
– |
544 |
(b) Economic Services (1 to 10) |
24,948 |
-85 |
24,863 |
29,765 |
– |
29,765 |
46,263 |
238 |
46,502 |
1.Agriculture and Allied Activities (i to xi) |
1,318 |
-92 |
1,225 |
1,156 |
– |
1,156 |
145 |
238 |
384 |
i) Crop Husbandry |
10 |
– |
10 |
– |
– |
– |
– |
-1 |
-1 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
56 |
– |
56 |
15 |
– |
15 |
23 |
– |
23 |
iv) Dairy Development |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
13 |
– |
13 |
42 |
– |
42 |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
120 |
-92 |
28 |
-15 |
– |
-15 |
2 |
239 |
241 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
1,129 |
– |
1,129 |
1,143 |
– |
1,143 |
78 |
– |
78 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
1,528 |
– |
1,528 |
18 |
– |
18 |
14 |
– |
14 |
3.Special Area Programmes |
797 |
– |
797 |
2,410 |
– |
2,410 |
1,827 |
– |
1,827 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
3,913 |
– |
3,913 |
13,916 |
– |
13,916 |
25,816 |
– |
25,816 |
5.Energy |
3,925 |
– |
3,925 |
2,865 |
– |
2,865 |
6,138 |
– |
6,138 |
6.Industry and Minerals (i to iv) |
4,657 |
8 |
4,664 |
1,541 |
– |
1,541 |
3,289 |
– |
3,289 |
i) Village and Small Industries |
4,463 |
– |
4,463 |
1,528 |
– |
1,528 |
3,269 |
– |
3,269 |
ii) Iron and Steel Industries |
163 |
– |
163 |
1 |
– |
1 |
15 |
– |
15 |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
31 |
8 |
38 |
12 |
– |
12 |
6 |
– |
6 |
7.Transport (i + ii) |
8,740 |
– |
8,740 |
7,607 |
– |
7,607 |
8,310 |
– |
8,310 |
i) Roads and Bridges |
8,661 |
– |
8,661 |
7,536 |
– |
7,536 |
8,278 |
– |
8,278 |
ii) Others ** |
79 |
– |
79 |
71 |
– |
71 |
31 |
– |
31 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
70 |
– |
70 |
252 |
– |
252 |
724 |
– |
724 |
i) Tourism |
70 |
– |
70 |
252 |
– |
252 |
724 |
– |
724 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
1,302 |
150 |
1,452 |
18,774 |
– |
18,774 |
13,145 |
– |
13,145 |
II.Discharge of Internal Debt (1 to 8) |
– |
31,716 |
31,716 |
– |
16,432 |
16,432 |
– |
4,238 |
4,238 |
1.Market Loans |
– |
1,400 |
1,400 |
– |
1,597 |
1,597 |
– |
3,174 |
3,174 |
2.Loans from LIC |
– |
6 |
6 |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
23 |
23 |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
266 |
266 |
– |
268 |
268 |
6.WMA from RBI |
– |
29,179 |
29,179 |
– |
14,573 |
14,573 |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
122 |
122 |
– |
-7 |
-7 |
– |
216 |
216 |
8.Others |
– |
1,009 |
1,009 |
– |
3 |
3 |
– |
557 |
557 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
38,191 |
38,191 |
– |
4,333 |
4,333 |
– |
24,492 |
24,492 |
1.State Plan Schemes |
– |
2,055 |
2,055 |
– |
231 |
231 |
– |
232 |
232 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
28 |
28 |
– |
28 |
28 |
– |
28 |
28 |
3.Centrally Sponsored Schemes |
– |
79 |
79 |
– |
82 |
82 |
– |
94 |
94 |
4.Non-Plan (i to ii) |
– |
46 |
46 |
– |
3,929 |
3,929 |
– |
24,098 |
24,098 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
46 |
46 |
– |
3,929 |
3,929 |
– |
24,098 |
24,098 |
5.Ways and Means Advances from Centre |
– |
35,500 |
35,500 |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
43 |
43 |
– |
62 |
62 |
– |
40 |
40 |
7.Others |
– |
439 |
439 |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
2,023 |
4 |
2,027 |
6,046 |
13 |
6,059 |
5,156 |
529 |
5,685 |
1.Developmental Purposes (a + b) |
2,023 |
– |
2,023 |
6,046 |
13 |
6,059 |
5,156 |
61 |
5,217 |
a) Social Services ( 1 to 7) |
2,000 |
– |
2,000 |
6,000 |
13 |
6,013 |
5,000 |
61 |
5,061 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
13 |
13 |
– |
61 |
61 |
7.Others |
2,000 |
– |
2,000 |
6,000 |
– |
6,000 |
5,000 |
– |
5,000 |
b) Economic Services (1 to 10) |
23 |
– |
23 |
46 |
– |
46 |
156 |
– |
156 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
20 |
– |
20 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
23 |
– |
23 |
– |
– |
– |
137 |
– |
137 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
26 |
– |
26 |
19 |
– |
19 |
2.Non-Developmental Purposes (a + b) |
– |
4 |
4 |
– |
– |
– |
– |
468 |
468 |
a) Government Servants (other than Housing) |
– |
– |
– |
– |
– |
– |
– |
468 |
468 |
b) Miscellaneous |
– |
4 |
4 |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
14,276 |
14,276 |
– |
9,067 |
9,067 |
– |
7,859 |
7,859 |
1.State Provident Funds |
– |
13,997 |
13,997 |
– |
8,794 |
8,794 |
– |
7,549 |
7,549 |
2.Others |
– |
279 |
279 |
– |
273 |
273 |
– |
310 |
310 |
VIII.Reserve Funds (1 to 4) |
– |
798 |
798 |
– |
231 |
231 |
– |
803 |
803 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
798 |
798 |
– |
231 |
231 |
– |
803 |
803 |
IX.Deposits and Advances (1 to 4) |
– |
2,820 |
2,820 |
– |
8,121 |
8,121 |
– |
18,767 |
18,767 |
1.Civil Deposits |
– |
2,229 |
2,229 |
– |
3,490 |
3,490 |
– |
4,848 |
4,848 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
515 |
515 |
– |
879 |
879 |
– |
1,791 |
1,791 |
4.Others |
– |
75 |
75 |
– |
3,752 |
3,752 |
– |
12,128 |
12,128 |
X.Suspense and Miscellaneous (1 to 4) |
– |
3,05,275 |
3,05,275 |
– |
3,02,677 |
3,02,677 |
– |
6,88,187 |
6,88,187 |
1.Suspense |
– |
19,030 |
19,030 |
– |
27,547 |
27,547 |
– |
7,845 |
7,845 |
2.Cash Balance Investment Accounts |
– |
2,84,800 |
2,84,800 |
– |
2,66,432 |
2,66,432 |
– |
6,71,434 |
6,71,434 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,445 |
1,445 |
– |
8,698 |
8,698 |
– |
8,908 |
8,908 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
65,849 |
65,849 |
– |
1,28,940 |
1,28,940 |
– |
1,43,256 |
1,43,256 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
24,000 |
– |
– |
-10,971 |
– |
– |
-51,960 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
9,156 |
– |
– |
40,444 |
– |
– |
44,809 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
33,156 |
– |
– |
29,473 |
– |
– |
-7,151 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
33,156 |
– |
– |
29,473 |
– |
– |
-7,150 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
28,132 |
– |
– |
10,173 |
– |
– |
-24,800 |
a) Opening Balance |
– |
– |
-52,282 |
– |
– |
-24,151 |
– |
– |
-13,978 |
b) Closing Balance |
– |
– |
-24,150 |
– |
– |
-13,978 |
– |
– |
-38,778 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
13,817 |
– |
– |
17,649 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
5,024 |
– |
– |
5,483 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Manipur |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,11,372 |
16,01,364 |
17,12,736 |
1,60,290 |
15,38,696 |
16,98,986 |
1,35,743 |
15,72,680 |
17,08,423 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,11,372 |
31,345 |
1,42,717 |
1,60,290 |
31,923 |
1,92,213 |
1,35,743 |
11,569 |
1,47,312 |
I.Total Capital Outlay (1 + 2) |
1,10,960 |
-169 |
1,10,792 |
1,59,496 |
7 |
1,59,503 |
1,35,023 |
4 |
1,35,027 |
1.Developmental (a + b) |
1,00,541 |
-169 |
1,00,373 |
1,53,402 |
4 |
1,53,406 |
76,561 |
4 |
76,565 |
(a) Social Services (1 to 9) |
37,831 |
1 |
37,831 |
52,943 |
1 |
52,944 |
20,576 |
1 |
20,577 |
1.Education, Sports, Art and Culture |
11,998 |
– |
11,998 |
11,470 |
– |
11,470 |
2,570 |
– |
2,570 |
2.Medical and Public Health |
6,165 |
– |
6,165 |
5,643 |
– |
5,643 |
1,133 |
– |
1,133 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
13,730 |
– |
13,730 |
17,064 |
– |
17,064 |
10,437 |
– |
10,437 |
5.Housing |
479 |
1 |
479 |
4,650 |
1 |
4,651 |
650 |
1 |
651 |
6.Urban Development |
3,025 |
– |
3,025 |
9,349 |
– |
9,349 |
3,475 |
– |
3,475 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
443 |
– |
443 |
4,133 |
– |
4,133 |
2,138 |
– |
2,138 |
8.Social Security and Welfare |
1,769 |
– |
1,769 |
– |
– |
– |
– |
– |
– |
9.Others * |
221 |
– |
221 |
634 |
– |
634 |
172 |
– |
172 |
(b) Economic Services (1 to 10) |
62,711 |
-169 |
62,542 |
1,00,459 |
3 |
1,00,462 |
55,985 |
3 |
55,988 |
1.Agriculture and Allied Activities (i to xi) |
528 |
-169 |
359 |
4,038 |
– |
4,038 |
651 |
– |
651 |
i) Crop Husbandry |
– |
– |
– |
189 |
– |
189 |
189 |
– |
189 |
ii) Soil and Water Conservation |
– |
– |
– |
2,500 |
– |
2,500 |
– |
– |
– |
iii) Animal Husbandry |
30 |
– |
30 |
285 |
– |
285 |
305 |
– |
305 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
14 |
– |
14 |
14 |
– |
14 |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
402 |
-169 |
233 |
668 |
– |
668 |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
35 |
– |
35 |
– |
– |
– |
x) Co-operation |
96 |
– |
96 |
151 |
– |
151 |
143 |
– |
143 |
xi) Others @ |
– |
– |
– |
195 |
– |
195 |
– |
– |
– |
2.Rural Development |
15 |
– |
15 |
21 |
– |
21 |
– |
– |
– |
3.Special Area Programmes |
3,422 |
– |
3,422 |
2,184 |
– |
2,184 |
435 |
– |
435 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
16,371 |
– |
16,371 |
34,088 |
– |
34,088 |
25,965 |
– |
25,965 |
5.Energy |
15,317 |
– |
15,317 |
18,127 |
– |
18,127 |
13,491 |
– |
13,491 |
6.Industry and Minerals (i to iv) |
2,679 |
– |
2,679 |
6,726 |
– |
6,726 |
6,336 |
– |
6,336 |
i) Village and Small Industries |
2,643 |
– |
2,643 |
6,326 |
– |
6,326 |
6,276 |
– |
6,276 |
ii) Iron and Steel Industries |
36 |
– |
36 |
– |
– |
– |
27 |
– |
27 |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
400 |
– |
400 |
33 |
– |
33 |
7.Transport (i + ii) |
22,971 |
– |
22,971 |
32,940 |
3 |
32,943 |
7,650 |
3 |
7,653 |
i) Roads and Bridges |
21,865 |
– |
21,865 |
25,080 |
3 |
25,083 |
7,650 |
3 |
7,653 |
ii) Others ** |
1,106 |
– |
1,106 |
7,860 |
– |
7,860 |
– |
– |
– |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
1,000 |
– |
1,000 |
1,350 |
– |
1,350 |
– |
– |
– |
10.General Economic Services (i + ii) |
407 |
– |
407 |
985 |
– |
985 |
1,456 |
– |
1,456 |
i) Tourism |
407 |
– |
407 |
985 |
– |
985 |
1,456 |
– |
1,456 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
10,419 |
– |
10,419 |
6,094 |
3 |
6,097 |
58,462 |
– |
58,462 |
II.Discharge of Internal Debt (1 to 8) |
– |
10,503 |
10,503 |
– |
7,293 |
7,293 |
– |
7,210 |
7,210 |
1.Market Loans |
– |
5,450 |
5,450 |
– |
5,476 |
5,476 |
– |
5,753 |
5,753 |
2.Loans from LIC |
– |
3 |
3 |
– |
300 |
300 |
– |
300 |
300 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
160 |
160 |
– |
187 |
187 |
5.Loans from National Co-operative Development Corporation |
– |
266 |
266 |
– |
265 |
265 |
– |
265 |
265 |
6.WMA from RBI |
– |
3,879 |
3,879 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
353 |
353 |
– |
360 |
360 |
– |
100 |
100 |
8.Others |
– |
552 |
552 |
– |
732 |
732 |
– |
605 |
605 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
24,504 |
24,504 |
– |
24,507 |
24,507 |
– |
4,215 |
4,215 |
1.State Plan Schemes |
– |
236 |
236 |
– |
240 |
240 |
– |
249 |
249 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
28 |
28 |
– |
28 |
28 |
– |
28 |
28 |
3.Centrally Sponsored Schemes |
– |
110 |
110 |
– |
114 |
114 |
– |
114 |
114 |
4.Non-Plan (i to ii) |
– |
24,097 |
24,097 |
– |
24,095 |
24,095 |
– |
3,794 |
3,794 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
24,097 |
24,097 |
– |
24,095 |
24,095 |
– |
3,794 |
3,794 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
34 |
34 |
– |
30 |
30 |
– |
30 |
30 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
412 |
385 |
797 |
794 |
116 |
910 |
720 |
140 |
860 |
1.Developmental Purposes (a + b) |
412 |
14 |
426 |
794 |
59 |
853 |
720 |
65 |
785 |
a) Social Services ( 1 to 7) |
– |
14 |
14 |
74 |
59 |
133 |
– |
65 |
65 |
1.Education, Sports, Art and Culture |
– |
– |
– |
50 |
– |
50 |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
24 |
– |
24 |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
14 |
14 |
– |
59 |
59 |
– |
65 |
65 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
412 |
– |
412 |
720 |
– |
720 |
720 |
– |
720 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
412 |
– |
412 |
670 |
– |
670 |
670 |
– |
670 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
50 |
– |
50 |
50 |
– |
50 |
2.Non-Developmental Purposes (a + b) |
– |
372 |
372 |
– |
57 |
57 |
– |
75 |
75 |
a) Government Servants (other than Housing) |
– |
372 |
372 |
– |
57 |
57 |
– |
75 |
75 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
7,705 |
7,705 |
– |
8,302 |
8,302 |
– |
9,323 |
9,323 |
1.State Provident Funds |
– |
7,485 |
7,485 |
– |
8,000 |
8,000 |
– |
9,000 |
9,000 |
2.Others |
– |
220 |
220 |
– |
302 |
302 |
– |
323 |
323 |
VIII.Reserve Funds (1 to 4) |
– |
945 |
945 |
– |
1,972 |
1,972 |
– |
2,657 |
2,657 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
1,266 |
1,266 |
– |
1,832 |
1,832 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
945 |
945 |
– |
706 |
706 |
– |
825 |
825 |
IX.Deposits and Advances (1 to 4) |
– |
25,760 |
25,760 |
– |
17,499 |
17,499 |
– |
17,501 |
17,501 |
1.Civil Deposits |
– |
3,931 |
3,931 |
– |
5,000 |
5,000 |
– |
4,500 |
4,500 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
1,486 |
1,486 |
– |
1,500 |
1,500 |
– |
1,500 |
1,500 |
4.Others |
– |
20,343 |
20,343 |
– |
10,999 |
10,999 |
– |
11,501 |
11,501 |
X.Suspense and Miscellaneous (1 to 4) |
– |
13,87,537 |
13,87,537 |
– |
14,12,500 |
14,12,500 |
– |
14,63,800 |
14,63,800 |
1.Suspense |
– |
16,370 |
16,370 |
– |
14,500 |
14,500 |
– |
15,000 |
15,000 |
2.Cash Balance Investment Accounts |
– |
13,53,436 |
13,53,436 |
– |
13,92,000 |
13,92,000 |
– |
14,42,800 |
14,42,800 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
17,732 |
17,732 |
– |
6,000 |
6,000 |
– |
6,000 |
6,000 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,44,193 |
1,44,193 |
– |
66,500 |
66,500 |
– |
67,830 |
67,830 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
1,21,574 |
– |
– |
1,12,838 |
– |
– |
94,868 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-74,991 |
– |
– |
-1,29,853 |
– |
– |
-1,10,516 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
46,583 |
– |
– |
-17,014 |
– |
– |
-15,649 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
46,583 |
– |
– |
-17,014 |
– |
– |
-15,649 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
15,676 |
– |
– |
-9,014 |
– |
– |
-8,449 |
a) Opening Balance |
– |
– |
-38,661 |
– |
– |
-23,407 |
– |
– |
-32,424 |
b) Closing Balance |
– |
– |
-22,985 |
– |
– |
-32,421 |
– |
– |
-40,873 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
30,907 |
– |
– |
-8,000 |
– |
– |
-7,200 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|