APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Nagaland |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
9,774 |
3,249 |
13,023 |
10,318 |
5,596 |
15,914 |
12,555 |
20,418 |
32,973 |
12,735 |
12,468 |
25,203 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
9,774 |
3,249 |
13,023 |
10,318 |
5,596 |
15,914 |
12,555 |
20,418 |
32,973 |
12,735 |
12,468 |
25,203 |
I.Total Capital Outlay (1 + 2) |
9,278 |
– |
9,278 |
9,409 |
-30 |
9,379 |
11,931 |
– |
11,931 |
11,637 |
57 |
11,694 |
1.Developmental (a + b) |
8,417 |
– |
8,417 |
8,876 |
-30 |
8,846 |
10,857 |
– |
10,857 |
10,631 |
57 |
10,688 |
(a) Social Services (1 to 9) |
3,320 |
– |
3,320 |
2,897 |
– |
2,897 |
3,760 |
– |
3,760 |
3,215 |
– |
3,215 |
1.Education, Sports, Art and Culture |
542 |
– |
542 |
296 |
– |
296 |
396 |
– |
396 |
192 |
– |
192 |
2.Medical and Public Health |
538 |
– |
538 |
326 |
– |
326 |
810 |
– |
810 |
452 |
– |
452 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,410 |
– |
1,410 |
1,048 |
– |
1,048 |
1,087 |
– |
1,087 |
1,065 |
– |
1,065 |
5.Housing |
535 |
– |
535 |
797 |
– |
797 |
1,034 |
– |
1,034 |
962 |
– |
962 |
6.Urban Development |
233 |
– |
233 |
371 |
– |
371 |
388 |
– |
388 |
505 |
– |
505 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
20 |
– |
20 |
9 |
– |
9 |
29 |
– |
29 |
3 |
– |
3 |
9.Others * |
42 |
– |
42 |
50 |
– |
50 |
16 |
– |
16 |
36 |
– |
36 |
(b) Economic Services (1 to 10) |
5,097 |
– |
5,097 |
5,979 |
-30 |
5,949 |
7,097 |
– |
7,097 |
7,416 |
57 |
7,473 |
1.Agriculture and Allied Activities (i to xi) |
217 |
– |
217 |
284 |
-30 |
254 |
848 |
– |
848 |
669 |
57 |
726 |
i) Crop Husbandry |
142 |
– |
142 |
79 |
– |
79 |
99 |
– |
99 |
58 |
– |
58 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
98 |
– |
98 |
iii) Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
49 |
– |
49 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
85 |
– |
85 |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
1 |
– |
1 |
26 |
-30 |
-4 |
567 |
– |
567 |
189 |
57 |
246 |
ix) Agricultural Research and Education |
4 |
– |
4 |
22 |
– |
22 |
20 |
– |
20 |
14 |
– |
14 |
x) Co-operation |
70 |
– |
70 |
157 |
– |
157 |
162 |
– |
162 |
176 |
– |
176 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
65 |
– |
65 |
3.Special Area Programmes |
753 |
– |
753 |
860 |
– |
860 |
1,025 |
– |
1,025 |
2,048 |
– |
2,048 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
1,235 |
– |
1,235 |
1,749 |
– |
1,749 |
2,474 |
– |
2,474 |
2,368 |
– |
2,368 |
6.Industry and Minerals (i to iv) |
540 |
– |
540 |
451 |
– |
451 |
518 |
– |
518 |
470 |
– |
470 |
i) Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6 |
– |
6 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
69 |
– |
69 |
69 |
– |
69 |
118 |
– |
118 |
64 |
– |
64 |
iv) Others # |
471 |
– |
471 |
382 |
– |
382 |
400 |
– |
400 |
400 |
– |
400 |
7.Transport (i + ii) |
2,282 |
– |
2,282 |
2,621 |
– |
2,621 |
2,208 |
– |
2,208 |
1,762 |
– |
1,762 |
i) Roads and Bridges |
1,960 |
– |
1,960 |
2,365 |
– |
2,365 |
1,936 |
– |
1,936 |
1,561 |
– |
1,561 |
ii) Others ** |
322 |
– |
322 |
256 |
– |
256 |
272 |
– |
272 |
201 |
– |
201 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
68 |
– |
68 |
14 |
– |
14 |
24 |
– |
24 |
34 |
– |
34 |
i) Tourism |
68 |
– |
68 |
14 |
– |
14 |
– |
– |
– |
29 |
– |
29 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
24 |
– |
24 |
5 |
– |
5 |
2.Non-Developmental (General Services) |
861 |
– |
861 |
533 |
– |
533 |
1,074 |
– |
1,074 |
1,006 |
– |
1,006 |
II.Discharge of Internal Debt (1 to 8) |
– |
189 |
189 |
– |
278 |
278 |
– |
662 |
662 |
– |
849 |
849 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
333 |
333 |
– |
415 |
415 |
2.Loans from LIC |
– |
74 |
74 |
– |
120 |
120 |
– |
134 |
134 |
– |
109 |
109 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
20 |
20 |
– |
25 |
25 |
– |
28 |
28 |
– |
29 |
29 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
95 |
95 |
– |
133 |
133 |
– |
167 |
167 |
– |
296 |
296 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,551 |
2,551 |
– |
4,839 |
4,839 |
– |
19,279 |
19,279 |
– |
10,950 |
10,950 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
2,551 |
2,551 |
– |
4,839 |
4,839 |
– |
19,279 |
19,279 |
– |
10,950 |
10,950 |
IV.Loans and Advances by State Governments (1+2) |
496 |
509 |
1,005 |
909 |
509 |
1,418 |
624 |
477 |
1,101 |
1,098 |
612 |
1,710 |
1.Developmental Purposes (a + b) |
496 |
500 |
996 |
909 |
500 |
1,409 |
624 |
400 |
1,024 |
1,098 |
500 |
1,598 |
a) Social Services ( 1 to 7) |
351 |
– |
351 |
609 |
– |
609 |
322 |
– |
322 |
665 |
– |
665 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
350 |
– |
350 |
609 |
– |
609 |
303 |
– |
303 |
638 |
– |
638 |
6.Government Servants (Housing) |
1 |
– |
1 |
– |
– |
– |
19 |
– |
19 |
27 |
– |
27 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
145 |
500 |
645 |
300 |
500 |
800 |
302 |
400 |
702 |
433 |
500 |
933 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
142 |
500 |
642 |
300 |
500 |
800 |
302 |
400 |
702 |
433 |
500 |
933 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
3 |
– |
3 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
9 |
9 |
– |
9 |
9 |
– |
77 |
77 |
– |
112 |
112 |
a) Government Servants (other than Housing) |
– |
9 |
9 |
– |
9 |
9 |
– |
77 |
77 |
– |
112 |
112 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-2,787 |
– |
– |
-6,809 |
– |
– |
-11,530 |
– |
– |
5,288 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-522 |
– |
– |
625 |
– |
– |
-1,293 |
– |
– |
-4,715 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-3,309 |
– |
– |
-6,184 |
– |
– |
-12,823 |
– |
– |
573 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-3,309 |
– |
– |
-6,184 |
– |
– |
-13,036 |
– |
– |
573 |
a) Opening Balance |
– |
– |
-3,539 |
– |
– |
-7,441 |
– |
– |
-14,118 |
– |
– |
-9,139 |
b) Closing Balance |
– |
– |
-6,848 |
– |
– |
-13,625 |
– |
– |
-27,154 |
– |
– |
-8,566 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
213 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Nagaland |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
14,858 |
3,563 |
18,421 |
16,786 |
2,689 |
19,475 |
19,411 |
3,642 |
23,053 |
19,427 |
3,216 |
22,643 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
14,858 |
3,563 |
18,421 |
16,786 |
2,689 |
19,475 |
19,411 |
3,642 |
23,053 |
19,427 |
3,216 |
22,643 |
I.Total Capital Outlay (1 + 2) |
13,922 |
41 |
13,963 |
15,812 |
8 |
15,820 |
18,496 |
6 |
18,502 |
18,528 |
8 |
18,536 |
1.Developmental (a + b) |
12,641 |
41 |
12,682 |
14,025 |
8 |
14,033 |
16,980 |
6 |
16,986 |
16,882 |
8 |
16,890 |
(a) Social Services (1 to 9) |
4,517 |
– |
4,517 |
5,712 |
– |
5,712 |
6,840 |
– |
6,840 |
7,400 |
– |
7,400 |
1.Education, Sports, Art and Culture |
321 |
– |
321 |
438 |
– |
438 |
851 |
– |
851 |
967 |
– |
967 |
2.Medical and Public Health |
607 |
– |
607 |
1,536 |
– |
1,536 |
1,575 |
– |
1,575 |
1,575 |
– |
1,575 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,542 |
– |
1,542 |
1,797 |
– |
1,797 |
2,200 |
– |
2,200 |
2,598 |
– |
2,598 |
5.Housing |
1,367 |
– |
1,367 |
1,467 |
– |
1,467 |
1,448 |
– |
1,448 |
1,667 |
– |
1,667 |
6.Urban Development |
657 |
– |
657 |
458 |
– |
458 |
749 |
– |
749 |
574 |
– |
574 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
8 |
– |
8 |
5 |
– |
5 |
5 |
– |
5 |
5 |
– |
5 |
9.Others * |
15 |
– |
15 |
11 |
– |
11 |
12 |
– |
12 |
14 |
– |
14 |
(b) Economic Services (1 to 10) |
8,124 |
41 |
8,165 |
8,313 |
8 |
8,321 |
10,140 |
6 |
10,146 |
9,482 |
8 |
9,490 |
1.Agriculture and Allied Activities (i to xi) |
680 |
41 |
721 |
790 |
8 |
798 |
854 |
6 |
860 |
938 |
8 |
946 |
i) Crop Husbandry |
116 |
– |
116 |
115 |
– |
115 |
116 |
– |
116 |
119 |
– |
119 |
ii) Soil and Water Conservation |
103 |
– |
103 |
21 |
– |
21 |
21 |
– |
21 |
21 |
– |
21 |
iii) Animal Husbandry |
127 |
– |
127 |
135 |
– |
135 |
135 |
– |
135 |
135 |
– |
135 |
iv) Dairy Development |
– |
– |
– |
155 |
– |
155 |
212 |
– |
212 |
330 |
– |
330 |
v) Fisheries |
86 |
– |
86 |
125 |
– |
125 |
80 |
– |
80 |
31 |
– |
31 |
vi) Forestry and Wild Life |
15 |
– |
15 |
22 |
– |
22 |
56 |
– |
56 |
56 |
– |
56 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
51 |
41 |
92 |
35 |
8 |
43 |
89 |
6 |
95 |
105 |
8 |
113 |
ix) Agricultural Research and Education |
16 |
– |
16 |
20 |
– |
20 |
12 |
– |
12 |
8 |
– |
8 |
x) Co-operation |
166 |
– |
166 |
162 |
– |
162 |
133 |
– |
133 |
133 |
– |
133 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
100 |
– |
100 |
115 |
– |
115 |
– |
– |
– |
130 |
– |
130 |
3.Special Area Programmes |
323 |
– |
323 |
209 |
– |
209 |
907 |
– |
907 |
835 |
– |
835 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
3,782 |
– |
3,782 |
3,770 |
– |
3,770 |
3,638 |
– |
3,638 |
3,735 |
– |
3,735 |
6.Industry and Minerals (i to iv) |
545 |
– |
545 |
472 |
– |
472 |
445 |
– |
445 |
528 |
– |
528 |
i) Village and Small Industries |
14 |
– |
14 |
14 |
– |
14 |
15 |
– |
15 |
15 |
– |
15 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
81 |
– |
81 |
77 |
– |
77 |
78 |
– |
78 |
163 |
– |
163 |
iv) Others # |
450 |
– |
450 |
381 |
– |
381 |
352 |
– |
352 |
350 |
– |
350 |
7.Transport (i + ii) |
2,665 |
– |
2,665 |
2,949 |
– |
2,949 |
4,286 |
– |
4,286 |
3,306 |
– |
3,306 |
i) Roads and Bridges |
2,413 |
– |
2,413 |
2,710 |
– |
2,710 |
4,052 |
– |
4,052 |
2,913 |
– |
2,913 |
ii) Others ** |
252 |
– |
252 |
239 |
– |
239 |
234 |
– |
234 |
393 |
– |
393 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
29 |
– |
29 |
8 |
– |
8 |
10 |
– |
10 |
10 |
– |
10 |
i) Tourism |
26 |
– |
26 |
3 |
– |
3 |
– |
– |
– |
– |
– |
– |
ii) Others @@ |
3 |
– |
3 |
5 |
– |
5 |
10 |
– |
10 |
10 |
– |
10 |
2.Non-Developmental (General Services) |
1,281 |
– |
1,281 |
1,787 |
– |
1,787 |
1,516 |
– |
1,516 |
1,646 |
– |
1,646 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,237 |
1,237 |
– |
983 |
983 |
– |
1,865 |
1,865 |
– |
1,360 |
1,360 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
125 |
125 |
– |
132 |
132 |
– |
94 |
94 |
– |
131 |
131 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
35 |
35 |
– |
58 |
58 |
– |
63 |
63 |
– |
90 |
90 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
1,077 |
1,077 |
– |
793 |
793 |
– |
1,708 |
1,708 |
– |
1,139 |
1,139 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,673 |
1,673 |
– |
1,086 |
1,086 |
– |
1,159 |
1,159 |
– |
1,236 |
1,236 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,673 |
1,673 |
– |
1,086 |
1,086 |
– |
1,159 |
1,159 |
– |
1,236 |
1,236 |
IV.Loans and Advances by State Governments (1+2) |
936 |
612 |
1,548 |
974 |
612 |
1,586 |
915 |
612 |
1,527 |
899 |
612 |
1,511 |
1.Developmental Purposes (a + b) |
936 |
500 |
1,436 |
974 |
500 |
1,474 |
915 |
500 |
1,415 |
899 |
500 |
1,399 |
a) Social Services ( 1 to 7) |
539 |
– |
539 |
532 |
– |
532 |
608 |
– |
608 |
592 |
– |
592 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
539 |
– |
539 |
532 |
– |
532 |
608 |
– |
608 |
592 |
– |
592 |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
397 |
500 |
897 |
442 |
500 |
942 |
307 |
500 |
807 |
307 |
500 |
807 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
397 |
500 |
897 |
– |
– |
– |
307 |
500 |
807 |
307 |
500 |
807 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
442 |
500 |
942 |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
112 |
112 |
– |
112 |
112 |
– |
112 |
112 |
– |
112 |
112 |
a) Government Servants (other than Housing) |
– |
112 |
112 |
– |
112 |
112 |
– |
112 |
112 |
– |
112 |
112 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-1,534 |
– |
– |
-2,058 |
– |
– |
-8,779 |
– |
– |
-9,071 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-9,084 |
– |
– |
-6,413 |
– |
– |
876 |
– |
– |
-1,094 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-10,618 |
– |
– |
-8,471 |
– |
– |
-7,903 |
– |
– |
-10,165 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-10,618 |
– |
– |
-8,471 |
– |
– |
-7,903 |
– |
– |
-10,242 |
a) Opening Balance |
– |
– |
-7,225 |
– |
– |
2,812 |
– |
– |
-858 |
– |
– |
-8,988 |
b) Closing Balance |
– |
– |
-17,843 |
– |
– |
-5,659 |
– |
– |
-8,761 |
– |
– |
-19,230 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
77 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Nagaland |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
23,264 |
20,877 |
44,141 |
21,588 |
9,875 |
31,463 |
36,138 |
5,385 |
41,523 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
23,264 |
20,877 |
44,141 |
21,588 |
9,875 |
31,463 |
36,138 |
5,385 |
41,523 |
I.Total Capital Outlay (1 + 2) |
21,736 |
13 |
21,749 |
20,561 |
16 |
20,577 |
33,944 |
8 |
33,952 |
1.Developmental (a + b) |
20,248 |
13 |
20,261 |
19,272 |
16 |
19,288 |
31,084 |
8 |
31,092 |
(a) Social Services (1 to 9) |
8,910 |
– |
8,910 |
8,205 |
– |
8,205 |
14,937 |
– |
14,937 |
1.Education, Sports, Art and Culture |
788 |
– |
788 |
506 |
– |
506 |
3,684 |
– |
3,684 |
2.Medical and Public Health |
1,889 |
– |
1,889 |
1,327 |
– |
1,327 |
1,292 |
– |
1,292 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
2,743 |
– |
2,743 |
2,902 |
– |
2,902 |
6,062 |
– |
6,062 |
5.Housing |
2,832 |
– |
2,832 |
2,749 |
– |
2,749 |
2,295 |
– |
2,295 |
6.Urban Development |
505 |
– |
505 |
342 |
– |
342 |
369 |
– |
369 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
142 |
– |
142 |
371 |
– |
371 |
1,235 |
– |
1,235 |
9.Others * |
11 |
– |
11 |
8 |
– |
8 |
– |
– |
– |
(b) Economic Services (1 to 10) |
11,338 |
13 |
11,351 |
11,067 |
16 |
11,083 |
16,147 |
8 |
16,155 |
1.Agriculture and Allied Activities (i to xi) |
1,318 |
13 |
1,331 |
385 |
16 |
401 |
2,202 |
8 |
2,210 |
i) Crop Husbandry |
208 |
– |
208 |
92 |
– |
92 |
851 |
– |
851 |
ii) Soil and Water Conservation |
321 |
– |
321 |
21 |
– |
21 |
12 |
– |
12 |
iii) Animal Husbandry |
116 |
– |
116 |
85 |
– |
85 |
6 |
– |
6 |
iv) Dairy Development |
– |
– |
– |
5 |
– |
5 |
8 |
– |
8 |
v) Fisheries |
41 |
– |
41 |
41 |
– |
41 |
18 |
– |
18 |
vi) Forestry and Wild Life |
– |
– |
– |
60 |
– |
60 |
129 |
– |
129 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
70 |
13 |
83 |
68 |
16 |
84 |
68 |
8 |
76 |
ix) Agricultural Research and Education |
9 |
– |
9 |
– |
– |
– |
– |
– |
– |
x) Co-operation |
553 |
– |
553 |
13 |
– |
13 |
1,110 |
– |
1,110 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
80 |
– |
80 |
30 |
– |
30 |
25 |
– |
25 |
3.Special Area Programmes |
777 |
– |
777 |
1,078 |
– |
1,078 |
1,367 |
– |
1,367 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
4,997 |
– |
4,997 |
3,861 |
– |
3,861 |
4,654 |
– |
4,654 |
6.Industry and Minerals (i to iv) |
936 |
– |
936 |
1,419 |
– |
1,419 |
1,617 |
– |
1,617 |
i) Village and Small Industries |
26 |
– |
26 |
26 |
– |
26 |
26 |
– |
26 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
130 |
– |
130 |
211 |
– |
211 |
179 |
– |
179 |
iv) Others # |
780 |
– |
780 |
1,182 |
– |
1,182 |
1,412 |
– |
1,412 |
7.Transport (i + ii) |
3,214 |
– |
3,214 |
4,292 |
– |
4,292 |
6,281 |
– |
6,281 |
i) Roads and Bridges |
2,591 |
– |
2,591 |
3,985 |
– |
3,985 |
6,082 |
– |
6,082 |
ii) Others ** |
623 |
– |
623 |
307 |
– |
307 |
199 |
– |
199 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
16 |
– |
16 |
2 |
– |
2 |
1 |
– |
1 |
i) Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others @@ |
16 |
– |
16 |
2 |
– |
2 |
1 |
– |
1 |
2.Non-Developmental (General Services) |
1,488 |
– |
1,488 |
1,289 |
– |
1,289 |
2,860 |
– |
2,860 |
II.Discharge of Internal Debt (1 to 8) |
– |
2,279 |
2,279 |
– |
3,041 |
3,041 |
– |
3,142 |
3,142 |
1.Market Loans |
– |
1,073 |
1,073 |
– |
1,365 |
1,365 |
– |
495 |
495 |
2.Loans from LIC |
– |
131 |
131 |
– |
101 |
101 |
– |
260 |
260 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
51 |
51 |
5.Loans from National Co-operative Development Corporation |
– |
106 |
106 |
– |
158 |
158 |
– |
218 |
218 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
969 |
969 |
– |
1,417 |
1,417 |
– |
2,118 |
2,118 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
18,473 |
18,473 |
– |
6,668 |
6,668 |
– |
1,987 |
1,987 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
18,473 |
18,473 |
– |
6,668 |
6,668 |
– |
1,987 |
1,987 |
IV.Loans and Advances by State Governments (1+2) |
1,528 |
112 |
1,640 |
1,027 |
150 |
1,177 |
2,194 |
248 |
2,442 |
1.Developmental Purposes (a + b) |
1,528 |
– |
1,528 |
1,027 |
– |
1,027 |
2,194 |
– |
2,194 |
a) Social Services ( 1 to 7) |
931 |
– |
931 |
1,027 |
– |
1,027 |
1,048 |
– |
1,048 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
931 |
– |
931 |
985 |
– |
985 |
1,048 |
– |
1,048 |
6.Government Servants (Housing) |
– |
– |
– |
42 |
– |
42 |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
597 |
– |
597 |
– |
– |
– |
1,146 |
– |
1,146 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
597 |
– |
597 |
– |
– |
– |
1,146 |
– |
1,146 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
112 |
112 |
– |
150 |
150 |
– |
248 |
248 |
a) Government Servants (other than Housing) |
– |
112 |
112 |
– |
150 |
150 |
– |
248 |
248 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-4,643 |
– |
– |
8,009 |
– |
– |
-14,902 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-1,340 |
– |
– |
-3,628 |
– |
– |
-41 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-5,983 |
– |
– |
4,381 |
– |
– |
-14,943 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-5,983 |
– |
– |
1,781 |
– |
– |
-14,943 |
a) Opening Balance |
– |
– |
-19,230 |
– |
– |
-25,213 |
– |
– |
-7,723 |
b) Closing Balance |
– |
– |
-25,213 |
– |
– |
-23,432 |
– |
– |
-22,666 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
2,600 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Nagaland |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
41,630 |
15,160 |
56,790 |
34,188 |
6,873 |
41,061 |
38,151 |
4,47,312 |
4,85,463 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
41,630 |
15,160 |
56,790 |
34,188 |
6,873 |
41,061 |
38,151 |
18,930 |
57,081 |
I.Total Capital Outlay (1 + 2) |
40,239 |
8 |
40,247 |
33,992 |
78 |
34,070 |
38,015 |
1,098 |
39,113 |
1.Developmental (a + b) |
39,218 |
8 |
39,226 |
31,513 |
78 |
31,591 |
33,010 |
1,098 |
34,108 |
(a) Social Services (1 to 9) |
13,696 |
– |
13,696 |
14,891 |
– |
14,891 |
13,815 |
– |
13,815 |
1.Education, Sports, Art and Culture |
1,243 |
– |
1,243 |
973 |
– |
973 |
1,026 |
– |
1,026 |
2.Medical and Public Health |
1,250 |
– |
1,250 |
828 |
– |
828 |
1,188 |
– |
1,188 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
6,842 |
– |
6,842 |
8,094 |
– |
8,094 |
6,319 |
– |
6,319 |
5.Housing |
3,668 |
– |
3,668 |
3,719 |
– |
3,719 |
2,616 |
– |
2,616 |
6.Urban Development |
169 |
– |
169 |
475 |
– |
475 |
1,788 |
– |
1,788 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
404 |
– |
404 |
553 |
– |
553 |
341 |
– |
341 |
9.Others * |
120 |
– |
120 |
249 |
– |
249 |
537 |
– |
537 |
(b) Economic Services (1 to 10) |
25,522 |
8 |
25,530 |
16,622 |
78 |
16,700 |
19,195 |
1,098 |
20,293 |
1.Agriculture and Allied Activities (i to xi) |
2,385 |
8 |
2,393 |
1,210 |
78 |
1,288 |
1,331 |
732 |
2,063 |
i) Crop Husbandry |
881 |
– |
881 |
505 |
– |
505 |
272 |
– |
272 |
ii) Soil and Water Conservation |
16 |
– |
16 |
13 |
– |
13 |
10 |
– |
10 |
iii) Animal Husbandry |
– |
– |
– |
– |
– |
– |
60 |
– |
60 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
17 |
– |
17 |
30 |
– |
30 |
238 |
– |
238 |
vi) Forestry and Wild Life |
258 |
– |
258 |
178 |
– |
178 |
99 |
– |
99 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
56 |
8 |
64 |
88 |
78 |
166 |
425 |
732 |
1,157 |
ix) Agricultural Research and Education |
20 |
– |
20 |
– |
– |
– |
– |
– |
– |
x) Co-operation |
1,137 |
– |
1,137 |
396 |
– |
396 |
227 |
– |
227 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
10 |
– |
10 |
20 |
– |
20 |
25 |
– |
25 |
3.Special Area Programmes |
1,575 |
– |
1,575 |
1,013 |
– |
1,013 |
2,970 |
– |
2,970 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
– |
– |
– |
520 |
– |
520 |
1 |
– |
1 |
5.Energy |
8,760 |
– |
8,760 |
7,426 |
– |
7,426 |
6,074 |
– |
6,074 |
6.Industry and Minerals (i to iv) |
2,571 |
– |
2,571 |
1,744 |
– |
1,744 |
2,076 |
366 |
2,442 |
i) Village and Small Industries |
– |
– |
– |
34 |
– |
34 |
60 |
– |
60 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
179 |
– |
179 |
299 |
– |
299 |
813 |
– |
813 |
iv) Others # |
2,392 |
– |
2,392 |
1,411 |
– |
1,411 |
1,203 |
366 |
1,569 |
7.Transport (i + ii) |
10,209 |
– |
10,209 |
4,668 |
– |
4,668 |
6,686 |
– |
6,686 |
i) Roads and Bridges |
10,029 |
– |
10,029 |
3,983 |
– |
3,983 |
6,030 |
– |
6,030 |
ii) Others ** |
180 |
– |
180 |
685 |
– |
685 |
656 |
– |
656 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
2 |
– |
2 |
12 |
– |
12 |
10.General Economic Services (i + ii) |
12 |
– |
12 |
19 |
– |
19 |
20 |
– |
20 |
i) Tourism |
8 |
– |
8 |
12 |
– |
12 |
– |
– |
– |
ii) Others @@ |
4 |
– |
4 |
7 |
– |
7 |
20 |
– |
20 |
2.Non-Developmental (General Services) |
1,021 |
– |
1,021 |
2,479 |
– |
2,479 |
5,005 |
– |
5,005 |
II.Discharge of Internal Debt (1 to 8) |
– |
3,922 |
3,922 |
– |
4,266 |
4,266 |
– |
10,944 |
10,944 |
1.Market Loans |
– |
990 |
990 |
– |
1,060 |
1,060 |
– |
1,980 |
1,980 |
2.Loans from LIC |
– |
241 |
241 |
– |
345 |
345 |
– |
434 |
434 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
51 |
51 |
– |
54 |
54 |
– |
182 |
182 |
5.Loans from National Co-operative Development Corporation |
– |
250 |
250 |
– |
– |
– |
– |
333 |
333 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
4,455 |
4,455 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
196 |
196 |
8.Others |
– |
2,390 |
2,390 |
– |
2,807 |
2,807 |
– |
3,364 |
3,364 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
11,015 |
11,015 |
– |
2,491 |
2,491 |
– |
10,971 |
10,971 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
1,740 |
1,740 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
36 |
36 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
108 |
108 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
126 |
126 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
126 |
126 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
8,458 |
8,458 |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
46 |
46 |
7.Others |
– |
11,015 |
11,015 |
– |
2,491 |
2,491 |
– |
457 |
457 |
IV.Loans and Advances by State Governments (1+2) |
1,391 |
215 |
1,606 |
196 |
38 |
234 |
136 |
372 |
508 |
1.Developmental Purposes (a + b) |
1,391 |
15 |
1,406 |
196 |
38 |
234 |
136 |
22 |
158 |
a) Social Services ( 1 to 7) |
200 |
15 |
215 |
– |
38 |
38 |
– |
22 |
22 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
200 |
– |
200 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
15 |
15 |
– |
38 |
38 |
– |
22 |
22 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
1,191 |
– |
1,191 |
196 |
– |
196 |
136 |
– |
136 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
1,191 |
– |
1,191 |
196 |
– |
196 |
136 |
– |
136 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
200 |
200 |
– |
– |
– |
– |
350 |
350 |
a) Government Servants (other than Housing) |
– |
200 |
200 |
– |
– |
– |
– |
350 |
350 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
8,483 |
8,483 |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
7,767 |
7,767 |
2.Others |
– |
– |
– |
– |
– |
– |
– |
716 |
716 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
358 |
358 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
358 |
358 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
9,993 |
9,993 |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
9,042 |
9,042 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
951 |
951 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
3,47,315 |
3,47,315 |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
20,610 |
20,610 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
3,11,803 |
3,11,803 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
14,902 |
14,902 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
57,778 |
57,778 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-13,988 |
– |
– |
42,829 |
– |
– |
-72,096 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
4,493 |
– |
– |
-10,744 |
– |
– |
54,681 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-9,495 |
– |
– |
32,085 |
– |
– |
-17,415 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-9,495 |
– |
– |
-13,682 |
– |
– |
-17,415 |
a) Opening Balance |
– |
– |
-12,331 |
– |
– |
-3,017 |
– |
– |
-16,697 |
b) Closing Balance |
– |
– |
-21,826 |
– |
– |
-16,699 |
– |
– |
-34,112 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
24,527 |
– |
– |
-21,999 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
21,240 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Nagaland |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
37,567 |
3,09,694 |
3,47,261 |
50,474 |
4,85,353 |
5,35,828 |
69,533 |
4,94,003 |
5,63,536 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
37,567 |
21,544 |
59,111 |
50,474 |
24,352 |
74,826 |
69,533 |
16,751 |
86,284 |
I.Total Capital Outlay (1 + 2) |
37,552 |
392 |
37,944 |
50,439 |
1,347 |
51,786 |
69,529 |
1,519 |
71,047 |
1.Developmental (a + b) |
33,396 |
268 |
33,664 |
44,256 |
1,347 |
45,603 |
62,813 |
1,519 |
64,332 |
(a) Social Services (1 to 9) |
14,887 |
10 |
14,897 |
15,508 |
– |
15,508 |
24,095 |
– |
24,095 |
1.Education, Sports, Art and Culture |
1,178 |
– |
1,178 |
1,897 |
– |
1,897 |
4,419 |
– |
4,419 |
2.Medical and Public Health |
4,194 |
– |
4,194 |
1,163 |
– |
1,163 |
1,211 |
– |
1,211 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
4,386 |
– |
4,386 |
5,738 |
– |
5,738 |
4,876 |
– |
4,876 |
5.Housing |
2,844 |
10 |
2,854 |
2,976 |
– |
2,976 |
5,288 |
– |
5,288 |
6.Urban Development |
1,395 |
– |
1,395 |
2,566 |
– |
2,566 |
5,674 |
– |
5,674 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
600 |
– |
600 |
731 |
– |
731 |
2,277 |
– |
2,277 |
9.Others * |
290 |
– |
290 |
438 |
– |
438 |
350 |
– |
350 |
(b) Economic Services (1 to 10) |
18,509 |
258 |
18,767 |
28,747 |
1,347 |
30,094 |
38,718 |
1,519 |
40,237 |
1.Agriculture and Allied Activities (i to xi) |
931 |
8 |
938 |
2,837 |
1,308 |
4,146 |
2,717 |
1,230 |
3,947 |
i) Crop Husbandry |
497 |
– |
497 |
660 |
– |
660 |
592 |
– |
592 |
ii) Soil and Water Conservation |
10 |
– |
10 |
24 |
– |
24 |
18 |
– |
18 |
iii) Animal Husbandry |
39 |
– |
39 |
102 |
– |
102 |
328 |
– |
328 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
77 |
– |
77 |
183 |
– |
183 |
151 |
– |
151 |
vi) Forestry and Wild Life |
100 |
– |
100 |
1,172 |
– |
1,172 |
1,300 |
– |
1,300 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
194 |
8 |
202 |
234 |
8 |
242 |
182 |
530 |
712 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
13 |
– |
13 |
462 |
1,300 |
1,762 |
146 |
700 |
846 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
50 |
– |
50 |
– |
– |
– |
3.Special Area Programmes |
4,225 |
– |
4,225 |
5,759 |
– |
5,759 |
11,350 |
– |
11,350 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
108 |
– |
108 |
82 |
– |
82 |
96 |
– |
96 |
5.Energy |
4,442 |
– |
4,442 |
7,620 |
– |
7,620 |
4,647 |
– |
4,647 |
6.Industry and Minerals (i to iv) |
1,302 |
35 |
1,337 |
3,335 |
– |
3,335 |
2,683 |
– |
2,683 |
i) Village and Small Industries |
70 |
– |
70 |
35 |
– |
35 |
53 |
– |
53 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
322 |
– |
322 |
1,422 |
– |
1,422 |
621 |
– |
621 |
iv) Others # |
910 |
35 |
945 |
1,878 |
– |
1,878 |
2,009 |
– |
2,009 |
7.Transport (i + ii) |
6,697 |
215 |
6,913 |
8,597 |
39 |
8,636 |
16,465 |
289 |
16,754 |
i) Roads and Bridges |
6,042 |
215 |
6,258 |
8,025 |
39 |
8,064 |
15,725 |
289 |
16,014 |
ii) Others ** |
655 |
– |
655 |
572 |
– |
572 |
740 |
– |
740 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
48 |
– |
48 |
50 |
– |
50 |
50 |
– |
50 |
10.General Economic Services (i + ii) |
756 |
– |
756 |
417 |
– |
417 |
711 |
– |
711 |
i) Tourism |
712 |
– |
712 |
328 |
– |
328 |
620 |
– |
620 |
ii) Others @@ |
44 |
– |
44 |
89 |
– |
89 |
91 |
– |
91 |
2.Non-Developmental (General Services) |
4,156 |
124 |
4,280 |
6,184 |
– |
6,184 |
6,716 |
– |
6,716 |
II.Discharge of Internal Debt (1 to 8) |
– |
43,788 |
43,788 |
– |
27,784 |
27,784 |
– |
42,353 |
42,353 |
1.Market Loans |
– |
2,466 |
2,466 |
– |
3,965 |
3,965 |
– |
5,151 |
5,151 |
2.Loans from LIC |
– |
362 |
362 |
– |
435 |
435 |
– |
647 |
647 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
469 |
469 |
– |
647 |
647 |
– |
902 |
902 |
5.Loans from National Co-operative Development Corporation |
– |
494 |
494 |
– |
520 |
520 |
– |
1,201 |
1,201 |
6.WMA from RBI |
– |
35,021 |
35,021 |
– |
16,631 |
16,631 |
– |
28,940 |
28,940 |
7.Special Securities issued to NSSF |
– |
969 |
969 |
– |
918 |
918 |
– |
127 |
127 |
8.Others |
– |
4,008 |
4,008 |
– |
4,669 |
4,669 |
– |
5,386 |
5,386 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
12,367 |
12,367 |
– |
11,825 |
11,825 |
– |
1,800 |
1,800 |
1.State Plan Schemes |
– |
1,647 |
1,647 |
– |
1,449 |
1,449 |
– |
1,419 |
1,419 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
34 |
34 |
– |
33 |
33 |
– |
33 |
33 |
3.Centrally Sponsored Schemes |
– |
119 |
119 |
– |
113 |
113 |
– |
127 |
127 |
4.Non-Plan (i to ii) |
– |
43 |
43 |
– |
88 |
88 |
– |
86 |
86 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
43 |
43 |
– |
88 |
88 |
– |
86 |
86 |
5.Ways and Means Advances from Centre |
– |
10,000 |
10,000 |
– |
10,000 |
10,000 |
– |
– |
– |
6.Loans for Special Schemes |
– |
67 |
67 |
– |
49 |
49 |
– |
46 |
46 |
7.Others |
– |
457 |
457 |
– |
92 |
92 |
– |
88 |
88 |
IV.Loans and Advances by State Governments (1+2) |
15 |
19 |
34 |
35 |
26 |
61 |
4 |
20 |
24 |
1.Developmental Purposes (a + b) |
15 |
– |
15 |
35 |
8 |
43 |
4 |
18 |
22 |
a) Social Services ( 1 to 7) |
15 |
– |
15 |
– |
8 |
8 |
– |
18 |
18 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
15 |
– |
15 |
– |
8 |
8 |
– |
18 |
18 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
– |
– |
– |
35 |
– |
35 |
4 |
– |
4 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
35 |
– |
35 |
4 |
– |
4 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
19 |
19 |
– |
19 |
19 |
– |
2 |
2 |
a) Government Servants (other than Housing) |
– |
19 |
19 |
– |
19 |
19 |
– |
2 |
2 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
7,957 |
7,957 |
– |
13,175 |
13,175 |
– |
10,232 |
10,232 |
1.State Provident Funds |
– |
7,715 |
7,715 |
– |
12,899 |
12,899 |
– |
9,930 |
9,930 |
2.Others |
– |
242 |
242 |
– |
276 |
276 |
– |
301 |
301 |
VIII.Reserve Funds (1 to 4) |
– |
234 |
234 |
– |
781 |
781 |
– |
2,634 |
2,634 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
1,617 |
1,617 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
234 |
234 |
– |
781 |
781 |
– |
1,017 |
1,017 |
IX.Deposits and Advances (1 to 4) |
– |
8,905 |
8,905 |
– |
11,482 |
11,482 |
– |
3,568 |
3,568 |
1.Civil Deposits |
– |
8,059 |
8,059 |
– |
10,274 |
10,274 |
– |
1,646 |
1,646 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
847 |
847 |
– |
1,209 |
1,209 |
– |
1,923 |
1,923 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
1,82,113 |
1,82,113 |
– |
3,40,196 |
3,40,196 |
– |
3,37,753 |
3,37,753 |
1.Suspense |
– |
7,674 |
7,674 |
– |
-529 |
-529 |
– |
9,044 |
9,044 |
2.Cash Balance Investment Accounts |
– |
1,64,167 |
1,64,167 |
– |
3,20,071 |
3,20,071 |
– |
3,03,661 |
3,03,661 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
10,273 |
10,273 |
– |
20,654 |
20,654 |
– |
25,048 |
25,048 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
53,919 |
53,919 |
– |
78,736 |
78,736 |
– |
94,124 |
94,124 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-18,259 |
– |
– |
-30,805 |
– |
– |
-47,697 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
15,490 |
– |
– |
20,667 |
– |
– |
55,036 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-2,769 |
– |
– |
-10,139 |
– |
– |
7,340 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
-2,769 |
– |
– |
-10,139 |
– |
– |
7,340 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
175 |
– |
– |
723 |
– |
– |
5,071 |
a) Opening Balance |
– |
– |
-34,112 |
– |
– |
-33,940 |
– |
– |
-33,217 |
b) Closing Balance |
– |
– |
-33,937 |
– |
– |
-33,217 |
– |
– |
-28,146 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-2,528 |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-416 |
– |
– |
-10,862 |
– |
– |
2,269 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Nagaland |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
81,199 |
5,46,973 |
6,28,171 |
1,09,265 |
4,62,338 |
5,71,603 |
1,33,494 |
4,99,926 |
6,33,421 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
81,199 |
17,865 |
99,064 |
1,09,265 |
22,076 |
1,31,340 |
1,33,494 |
27,176 |
1,60,671 |
I.Total Capital Outlay (1 + 2) |
80,937 |
1,211 |
82,148 |
1,08,483 |
1 |
1,08,484 |
1,33,494 |
1 |
1,33,495 |
1.Developmental (a + b) |
67,166 |
1,211 |
68,377 |
94,113 |
1 |
94,114 |
89,997 |
1 |
89,999 |
(a) Social Services (1 to 9) |
29,082 |
– |
29,082 |
45,100 |
– |
45,100 |
42,236 |
– |
42,236 |
1.Education, Sports, Art and Culture |
2,702 |
– |
2,702 |
4,981 |
– |
4,981 |
5,960 |
– |
5,960 |
2.Medical and Public Health |
3,254 |
– |
3,254 |
5,025 |
– |
5,025 |
2,998 |
– |
2,998 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
5,860 |
– |
5,860 |
10,048 |
– |
10,048 |
6,549 |
– |
6,549 |
5.Housing |
6,362 |
– |
6,362 |
7,764 |
– |
7,764 |
7,946 |
– |
7,946 |
6.Urban Development |
9,721 |
– |
9,721 |
15,106 |
– |
15,106 |
16,416 |
– |
16,416 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
636 |
– |
636 |
1,715 |
– |
1,715 |
1,953 |
– |
1,953 |
9.Others * |
546 |
– |
546 |
462 |
– |
462 |
414 |
– |
414 |
(b) Economic Services (1 to 10) |
38,084 |
1,211 |
39,295 |
49,012 |
1 |
49,014 |
47,761 |
1 |
47,763 |
1.Agriculture and Allied Activities (i to xi) |
2,696 |
1,162 |
3,858 |
5,790 |
1 |
5,791 |
9,091 |
1 |
9,093 |
i) Crop Husbandry |
903 |
– |
903 |
1,613 |
– |
1,613 |
2,501 |
– |
2,501 |
ii) Soil and Water Conservation |
20 |
– |
20 |
20 |
– |
20 |
32 |
– |
32 |
iii) Animal Husbandry |
379 |
– |
379 |
500 |
– |
500 |
57 |
– |
57 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
184 |
– |
184 |
280 |
– |
280 |
194 |
– |
194 |
vi) Forestry and Wild Life |
833 |
– |
833 |
2,218 |
– |
2,218 |
2,350 |
– |
2,350 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
231 |
662 |
893 |
329 |
1 |
330 |
267 |
1 |
269 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
146 |
500 |
646 |
830 |
– |
830 |
3,690 |
– |
3,690 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
100 |
– |
100 |
– |
– |
– |
3.Special Area Programmes |
7,682 |
– |
7,682 |
8,747 |
– |
8,747 |
7,775 |
– |
7,775 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
288 |
– |
288 |
992 |
– |
992 |
1,267 |
– |
1,267 |
5.Energy |
5,027 |
– |
5,027 |
12,472 |
– |
12,472 |
8,400 |
– |
8,400 |
6.Industry and Minerals (i to iv) |
2,972 |
49 |
3,021 |
4,940 |
– |
4,940 |
2,934 |
– |
2,934 |
i) Village and Small Industries |
57 |
– |
57 |
135 |
– |
135 |
100 |
– |
100 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
612 |
– |
612 |
1,599 |
– |
1,599 |
574 |
– |
574 |
iv) Others # |
2,304 |
49 |
2,352 |
3,207 |
– |
3,207 |
2,260 |
– |
2,260 |
7.Transport (i + ii) |
18,798 |
– |
18,798 |
15,259 |
– |
15,259 |
17,767 |
– |
17,767 |
i) Roads and Bridges |
18,106 |
– |
18,106 |
14,344 |
– |
14,344 |
17,125 |
– |
17,125 |
ii) Others ** |
692 |
– |
692 |
915 |
– |
915 |
642 |
– |
642 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
268 |
– |
268 |
170 |
– |
170 |
200 |
– |
200 |
10.General Economic Services (i + ii) |
352 |
– |
352 |
543 |
– |
543 |
328 |
– |
328 |
i) Tourism |
295 |
– |
295 |
368 |
– |
368 |
148 |
– |
148 |
ii) Others @@ |
57 |
– |
57 |
175 |
– |
175 |
180 |
– |
180 |
2.Non-Developmental (General Services) |
13,772 |
– |
13,772 |
14,370 |
– |
14,370 |
43,497 |
– |
43,497 |
II.Discharge of Internal Debt (1 to 8) |
– |
62,500 |
62,500 |
– |
39,888 |
39,888 |
– |
75,011 |
75,011 |
1.Market Loans |
– |
7,927 |
7,927 |
– |
10,146 |
10,146 |
– |
13,660 |
13,660 |
2.Loans from LIC |
– |
801 |
801 |
– |
1,110 |
1,110 |
– |
1,156 |
1,156 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
1,192 |
1,192 |
– |
1,589 |
1,589 |
– |
1,791 |
1,791 |
5.Loans from National Co-operative Development Corporation |
– |
147 |
147 |
– |
152 |
152 |
– |
170 |
170 |
6.WMA from RBI |
– |
46,249 |
46,249 |
– |
20,000 |
20,000 |
– |
50,000 |
50,000 |
7.Special Securities issued to NSSF |
– |
147 |
147 |
– |
126 |
126 |
– |
125 |
125 |
8.Others |
– |
6,036 |
6,036 |
– |
6,765 |
6,765 |
– |
8,108 |
8,108 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
404 |
404 |
– |
2,123 |
2,123 |
– |
2,124 |
2,124 |
1.State Plan Schemes |
– |
35 |
35 |
– |
1,732 |
1,732 |
– |
1,733 |
1,733 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
30 |
30 |
– |
43 |
43 |
– |
43 |
43 |
3.Centrally Sponsored Schemes |
– |
138 |
138 |
– |
134 |
134 |
– |
136 |
136 |
4.Non-Plan (i to ii) |
– |
85 |
85 |
– |
84 |
84 |
– |
83 |
83 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
85 |
85 |
– |
84 |
84 |
– |
83 |
83 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
36 |
36 |
– |
32 |
32 |
– |
31 |
31 |
7.Others |
– |
80 |
80 |
– |
99 |
99 |
– |
98 |
98 |
IV.Loans and Advances by State Governments (1+2) |
261 |
– |
261 |
782 |
64 |
846 |
– |
40 |
40 |
1.Developmental Purposes (a + b) |
261 |
– |
261 |
782 |
45 |
827 |
– |
22 |
22 |
a) Social Services ( 1 to 7) |
– |
– |
– |
– |
45 |
45 |
– |
22 |
22 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
45 |
45 |
– |
22 |
22 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Economic Services (1 to 10) |
261 |
– |
261 |
782 |
– |
782 |
– |
– |
– |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
261 |
– |
261 |
782 |
– |
782 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
– |
– |
– |
19 |
19 |
– |
19 |
19 |
a) Government Servants (other than Housing) |
– |
– |
– |
– |
19 |
19 |
– |
19 |
19 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
12,244 |
12,244 |
– |
13,200 |
13,200 |
– |
14,220 |
14,220 |
1.State Provident Funds |
– |
12,065 |
12,065 |
– |
13,000 |
13,000 |
– |
14,000 |
14,000 |
2.Others |
– |
178 |
178 |
– |
200 |
200 |
– |
220 |
220 |
VIII.Reserve Funds (1 to 4) |
– |
3,040 |
3,040 |
– |
2,354 |
2,354 |
– |
2,520 |
2,520 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
1,818 |
1,818 |
– |
2,054 |
2,054 |
– |
2,220 |
2,220 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,222 |
1,222 |
– |
300 |
300 |
– |
300 |
300 |
IX.Deposits and Advances (1 to 4) |
– |
13,409 |
13,409 |
– |
10,698 |
10,698 |
– |
12,000 |
12,000 |
1.Civil Deposits |
– |
11,571 |
11,571 |
– |
9,698 |
9,698 |
– |
11,000 |
11,000 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
1,838 |
1,838 |
– |
1,000 |
1,000 |
– |
1,000 |
1,000 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
3,48,407 |
3,48,407 |
– |
3,14,000 |
3,14,000 |
– |
3,14,000 |
3,14,000 |
1.Suspense |
– |
2,730 |
2,730 |
– |
4,000 |
4,000 |
– |
4,000 |
4,000 |
2.Cash Balance Investment Accounts |
– |
3,25,369 |
3,25,369 |
– |
3,00,000 |
3,00,000 |
– |
3,00,000 |
3,00,000 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
20,308 |
20,308 |
– |
10,000 |
10,000 |
– |
10,000 |
10,000 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,05,759 |
1,05,759 |
– |
80,010 |
80,010 |
– |
80,010 |
80,010 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
42,374 |
– |
– |
36,785 |
– |
– |
73,979 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-41,243 |
– |
– |
-61,436 |
– |
– |
-76,272 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
1,131 |
– |
– |
-24,650 |
– |
– |
-2,293 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
1,131 |
– |
– |
-24,650 |
– |
– |
-2,293 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-16,551 |
– |
– |
-24,650 |
– |
– |
-2,293 |
a) Opening Balance |
– |
– |
-28,146 |
– |
– |
-22,481 |
– |
– |
-47,131 |
b) Closing Balance |
– |
– |
-44,697 |
– |
– |
-47,132 |
– |
– |
-49,424 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
8,150 |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
9,532 |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|