APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Arunachal Pradesh |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
12,603 |
1,361 |
13,964 |
13,787 |
1,795 |
15,582 |
15,275 |
1,017 |
16,292 |
16,464 |
1,138 |
17,602 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
12,603 |
1,361 |
13,964 |
13,787 |
1,795 |
15,582 |
15,275 |
1,017 |
16,292 |
16,464 |
1,138 |
17,602 |
I.Total Capital Outlay (1 + 2) |
12,470 |
-19 |
12,451 |
13,642 |
18 |
13,660 |
15,122 |
100 |
15,222 |
16,404 |
-115 |
16,289 |
1.Developmental (a + b) |
11,974 |
-19 |
11,955 |
13,220 |
18 |
13,238 |
14,630 |
100 |
14,730 |
15,851 |
-115 |
15,736 |
(a)Social Services (1 to 9) |
2,521 |
– |
2,521 |
2,485 |
– |
2,485 |
2,763 |
– |
2,763 |
2,912 |
– |
2,912 |
1.Education, Sports,
Art and Culture |
1,361 |
– |
1,361 |
1,158 |
– |
1,158 |
1,226 |
– |
1,226 |
1,294 |
– |
1,294 |
2.Medical and Public Health |
166 |
– |
166 |
268 |
– |
268 |
146 |
– |
146 |
193 |
– |
193 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
375 |
– |
375 |
402 |
– |
402 |
474 |
– |
474 |
428 |
– |
428 |
5.Housing |
563 |
– |
563 |
564 |
– |
564 |
820 |
– |
820 |
900 |
– |
900 |
6.Urban Development |
16 |
– |
16 |
28 |
– |
28 |
29 |
– |
29 |
32 |
– |
32 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other
Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Others * |
40 |
– |
40 |
65 |
– |
65 |
68 |
– |
68 |
65 |
– |
65 |
(b)Economic Services (1 to 10) |
9,453 |
-19 |
9,434 |
10,735 |
18 |
10,753 |
11,867 |
100 |
11,967 |
12,939 |
-115 |
12,824 |
1.Agriculture and Allied Activities
(i to xi) |
340 |
-19 |
321 |
355 |
18 |
373 |
381 |
100 |
481 |
395 |
-115 |
280 |
i)Crop Husbandry |
– |
– |
– |
193 |
– |
193 |
181 |
– |
181 |
138 |
– |
138 |
ii)Soil and Water Conservation |
80 |
– |
80 |
75 |
– |
75 |
77 |
– |
77 |
70 |
– |
70 |
iii)Animal Husbandry |
76 |
– |
76 |
24 |
– |
24 |
38 |
– |
38 |
43 |
– |
43 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
16 |
– |
16 |
18 |
– |
18 |
20 |
– |
20 |
20 |
– |
20 |
vi)Forestry and Wild Life |
48 |
– |
48 |
30 |
– |
30 |
30 |
– |
30 |
25 |
– |
25 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-19 |
-19 |
– |
18 |
18 |
– |
96 |
96 |
– |
-115 |
-115 |
ix)Agricultural Research
and Education |
114 |
– |
114 |
– |
– |
– |
32 |
– |
32 |
92 |
– |
92 |
x)Co-operation |
6 |
– |
6 |
15 |
– |
15 |
3 |
– |
3 |
7 |
– |
7 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
4 |
4 |
– |
– |
– |
2.Rural Development |
55 |
– |
55 |
107 |
– |
107 |
115 |
– |
115 |
125 |
– |
125 |
3.Special Area Programmes |
680 |
– |
680 |
790 |
– |
790 |
968 |
– |
968 |
683 |
– |
683 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation
and Flood Control |
179 |
– |
179 |
228 |
– |
228 |
195 |
– |
195 |
225 |
– |
225 |
5.Energy |
3,036 |
– |
3,036 |
3,081 |
– |
3,081 |
3,564 |
– |
3,564 |
4,181 |
– |
4,181 |
6.Industry and Minerals (i to iv) |
129 |
– |
129 |
134 |
– |
134 |
151 |
– |
151 |
143 |
– |
143 |
i)Village and Small Industries |
82 |
– |
82 |
46 |
– |
46 |
40 |
– |
40 |
59 |
– |
59 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and
Metallurgical Industries |
6 |
– |
6 |
44 |
– |
44 |
49 |
– |
49 |
32 |
– |
32 |
iv)Others # |
41 |
– |
41 |
44 |
– |
44 |
62 |
– |
62 |
52 |
– |
52 |
7.Transport (i + ii) |
4,974 |
– |
4,974 |
5,923 |
– |
5,923 |
6,398 |
– |
6,398 |
7,055 |
– |
7,055 |
i)Roads and Bridges |
4,605 |
– |
4,605 |
5,411 |
– |
5,411 |
5,879 |
– |
5,879 |
6,499 |
– |
6,499 |
ii)Others ** |
369 |
– |
369 |
512 |
– |
512 |
519 |
– |
519 |
556 |
– |
556 |
8.Communications |
– |
– |
– |
– |
– |
– |
24 |
– |
24 |
41 |
– |
41 |
9.Science, Technology
and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services
(i + ii) |
60 |
– |
60 |
117 |
– |
117 |
71 |
– |
71 |
91 |
– |
91 |
i)Tourism |
14 |
– |
14 |
33 |
– |
33 |
– |
– |
– |
– |
– |
– |
ii)Others @@ |
46 |
– |
46 |
84 |
– |
84 |
71 |
– |
71 |
91 |
– |
91 |
2.Non-Developmental
(General Services) |
496 |
– |
496 |
422 |
– |
422 |
492 |
– |
492 |
553 |
– |
553 |
II.Discharge of Internal Debt (1 to 8) |
– |
17 |
17 |
– |
17 |
17 |
– |
46 |
46 |
– |
54 |
54 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
17 |
17 |
– |
17 |
17 |
– |
16 |
16 |
– |
– |
– |
5.Loans from National Co-
operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
30 |
30 |
– |
54 |
54 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,301 |
1,301 |
– |
1,696 |
1,696 |
– |
787 |
787 |
– |
1,087 |
1,087 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance
for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances
from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,301 |
1,301 |
– |
1,696 |
1,696 |
– |
787 |
787 |
– |
1,087 |
1,087 |
IV.Loans and Advances by State Governments (1+2) |
133 |
62 |
195 |
145 |
64 |
209 |
153 |
84 |
237 |
60 |
112 |
172 |
1.Developmental Purposes (a + b) |
133 |
14 |
147 |
145 |
16 |
161 |
153 |
23 |
176 |
60 |
37 |
97 |
a)Social Services ( 1 to 7) |
– |
14 |
14 |
– |
16 |
16 |
– |
23 |
23 |
15 |
37 |
52 |
1.Education, Sports,
Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
16 |
16 |
– |
23 |
23 |
– |
37 |
37 |
7.Others |
– |
14 |
14 |
– |
– |
– |
– |
– |
– |
15 |
– |
15 |
b)Economic Services (1 to 10) |
133 |
– |
133 |
145 |
– |
145 |
153 |
– |
153 |
45 |
– |
45 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
39 |
– |
39 |
36 |
– |
36 |
47 |
– |
47 |
38 |
– |
38 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
9 |
– |
9 |
14 |
– |
14 |
11 |
– |
11 |
7 |
– |
7 |
8.Other Industries and Minerals |
85 |
– |
85 |
95 |
– |
95 |
95 |
– |
95 |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes
(a + b) |
– |
48 |
48 |
– |
48 |
48 |
– |
61 |
61 |
– |
75 |
75 |
a)Government Servants
(other than Housing) |
– |
48 |
48 |
– |
48 |
48 |
– |
61 |
61 |
– |
75 |
75 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds,
etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal
Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous
(1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment
Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency
Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-7,871 |
– |
– |
-15,223 |
– |
– |
-18,071 |
– |
– |
-21,311 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
10,008 |
– |
– |
15,819 |
– |
– |
16,305 |
– |
– |
14,754 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
2,137 |
– |
– |
596 |
– |
– |
-1,766 |
– |
– |
-6,557 |
D.Financing of Surplus(+)/Deficit(-)
(C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
1,264 |
– |
– |
696 |
– |
– |
-2,478 |
– |
– |
-6,405 |
a)Opening Balance |
– |
– |
-2,103 |
– |
– |
-3,560 |
– |
– |
-1,052 |
– |
– |
1,995 |
b)Closing Balance |
– |
– |
-839 |
– |
– |
-2,864 |
– |
– |
-3,530 |
– |
– |
-4,410 |
ii.Withdrawals from(-)/Additions to
(+) Cash Balance Investment
Account (net) |
– |
– |
873 |
– |
– |
-100 |
– |
– |
712 |
– |
– |
-152 |
iii.Increase(-)/Decrease(+) in Ways
and Means Advances and
Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Arunachal Pradesh |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
24,116 |
1,045 |
25,161 |
28,688 |
914 |
29,602 |
27,794 |
1,029 |
28,823 |
29,457 |
1,234 |
30,691 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
24,116 |
1,045 |
25,161 |
28,688 |
914 |
29,602 |
27,794 |
1,029 |
28,823 |
29,457 |
1,234 |
30,691 |
I.Total Capital Outlay (1 + 2) |
24,080 |
-99 |
23,981 |
28,621 |
4 |
28,625 |
27,767 |
-74 |
27,693 |
29,424 |
-67 |
29,357 |
1.Developmental (a + b) |
23,359 |
-99 |
23,260 |
27,656 |
-13 |
27,643 |
26,871 |
-74 |
26,797 |
27,853 |
-67 |
27,786 |
(a)Social Services (1 to 9) |
4,119 |
– |
4,119 |
5,039 |
– |
5,039 |
6,252 |
– |
6,252 |
4,491 |
– |
4,491 |
1.Education, Sports, Art and Culture |
1,450 |
– |
1,450 |
1,660 |
– |
1,660 |
2,004 |
– |
2,004 |
1,231 |
– |
1,231 |
2.Medical and Public Health |
271 |
– |
271 |
442 |
– |
442 |
737 |
– |
737 |
645 |
– |
645 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,014 |
– |
1,014 |
1,008 |
– |
1,008 |
1,260 |
– |
1,260 |
842 |
– |
842 |
5.Housing |
1,282 |
– |
1,282 |
1,569 |
– |
1,569 |
1,901 |
– |
1,901 |
1,439 |
– |
1,439 |
6.Urban Development |
34 |
– |
34 |
316 |
– |
316 |
285 |
– |
285 |
316 |
– |
316 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Others * |
68 |
– |
68 |
44 |
– |
44 |
65 |
– |
65 |
18 |
– |
18 |
(b)Economic Services (1 to 10) |
19,240 |
-99 |
19,141 |
22,617 |
-13 |
22,604 |
20,619 |
-74 |
20,545 |
23,362 |
-67 |
23,295 |
1.Agriculture and Allied Activities
(i to xi) |
465 |
-99 |
366 |
898 |
-13 |
885 |
552 |
-74 |
478 |
385 |
-67 |
318 |
i)Crop Husbandry |
277 |
– |
277 |
363 |
– |
363 |
203 |
– |
203 |
157 |
– |
157 |
ii)Soil and Water Conservation |
75 |
– |
75 |
80 |
– |
80 |
77 |
– |
77 |
68 |
– |
68 |
iii)Animal Husbandry |
38 |
– |
38 |
60 |
– |
60 |
24 |
– |
24 |
17 |
– |
17 |
iv) Dairy Development |
– |
– |
– |
7 |
– |
7 |
– |
– |
– |
– |
– |
– |
v)Fisheries |
22 |
– |
22 |
7 |
– |
7 |
35 |
– |
35 |
11 |
– |
11 |
vi)Forestry and Wild Life |
25 |
– |
25 |
122 |
– |
122 |
56 |
– |
56 |
48 |
– |
48 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-99 |
-99 |
100 |
-44 |
56 |
39 |
-74 |
-35 |
– |
-67 |
-67 |
ix)Agricultural Research and Education |
14 |
– |
14 |
54 |
– |
54 |
43 |
– |
43 |
22 |
– |
22 |
x)Co-operation |
14 |
– |
14 |
105 |
– |
105 |
75 |
– |
75 |
53 |
– |
53 |
xi)Others @ |
– |
– |
– |
– |
31 |
31 |
– |
– |
– |
9 |
– |
9 |
2.Rural Development |
139 |
– |
139 |
241 |
– |
241 |
185 |
– |
185 |
199 |
– |
199 |
3.Special Area Programmes |
432 |
– |
432 |
475 |
– |
475 |
144 |
– |
144 |
907 |
– |
907 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
340 |
– |
340 |
410 |
– |
410 |
427 |
– |
427 |
569 |
– |
569 |
5.Energy |
9,346 |
– |
9,346 |
10,885 |
– |
10,885 |
7,550 |
– |
7,550 |
8,740 |
– |
8,740 |
6.Industry and Minerals (i to iv) |
166 |
– |
166 |
55 |
– |
55 |
40 |
– |
40 |
59 |
– |
59 |
i)Village and Small Industries |
103 |
– |
103 |
45 |
– |
45 |
24 |
– |
24 |
25 |
– |
25 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
27 |
– |
27 |
– |
– |
– |
12 |
– |
12 |
14 |
– |
14 |
iv)Others # |
36 |
– |
36 |
10 |
– |
10 |
4 |
– |
4 |
20 |
– |
20 |
7.Transport (i + ii) |
8,239 |
– |
8,239 |
9,475 |
– |
9,475 |
11,486 |
– |
11,486 |
12,317 |
– |
12,317 |
i)Roads and Bridges |
7,549 |
– |
7,549 |
8,787 |
– |
8,787 |
10,663 |
– |
10,663 |
11,589 |
– |
11,589 |
ii)Others ** |
690 |
– |
690 |
688 |
– |
688 |
823 |
– |
823 |
728 |
– |
728 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services
(i + ii) |
113 |
– |
113 |
178 |
– |
178 |
235 |
– |
235 |
186 |
– |
186 |
i)Tourism |
32 |
– |
32 |
78 |
– |
78 |
164 |
– |
164 |
99 |
– |
99 |
ii)Others @@ |
81 |
– |
81 |
100 |
– |
100 |
71 |
– |
71 |
87 |
– |
87 |
2.Non-Developmental
(General Services) |
721 |
– |
721 |
965 |
17 |
982 |
896 |
– |
896 |
1,571 |
– |
1,571 |
II.Discharge of Internal Debt (1 to 8) |
– |
134 |
134 |
– |
115 |
115 |
– |
179 |
179 |
– |
184 |
184 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
7 |
7 |
– |
7 |
7 |
– |
7 |
7 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
5 |
5 |
– |
5 |
5 |
– |
5 |
5 |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
134 |
134 |
– |
103 |
103 |
– |
167 |
167 |
– |
172 |
172 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
930 |
930 |
– |
710 |
710 |
– |
838 |
838 |
– |
1,045 |
1,045 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
930 |
930 |
– |
710 |
710 |
– |
838 |
838 |
– |
1,045 |
1,045 |
IV.Loans and Advances by State Governments (1+2) |
36 |
80 |
116 |
67 |
85 |
152 |
27 |
86 |
113 |
33 |
72 |
105 |
1.Developmental Purposes (a + b) |
36 |
– |
36 |
67 |
27 |
94 |
27 |
26 |
53 |
33 |
12 |
45 |
a)Social Services ( 1 to 7) |
– |
– |
– |
– |
27 |
27 |
– |
26 |
26 |
– |
12 |
12 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
27 |
27 |
– |
26 |
26 |
– |
12 |
12 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
36 |
– |
36 |
67 |
– |
67 |
27 |
– |
27 |
33 |
– |
33 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
24 |
– |
24 |
45 |
– |
45 |
27 |
– |
27 |
33 |
– |
33 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
12 |
– |
12 |
22 |
– |
22 |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes
(a + b) |
– |
80 |
80 |
– |
58 |
58 |
– |
60 |
60 |
– |
60 |
60 |
a)Government Servants
(other than Housing) |
– |
80 |
80 |
– |
58 |
58 |
– |
60 |
60 |
– |
60 |
60 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous
(1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-19,112 |
– |
– |
-23,615 |
– |
– |
-20,603 |
– |
– |
-22,768 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
16,658 |
– |
– |
24,650 |
– |
– |
20,674 |
– |
– |
17,230 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-2,454 |
– |
– |
1,035 |
– |
– |
71 |
– |
– |
-5,538 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-4,273 |
– |
– |
-342 |
– |
– |
-3,939 |
– |
– |
2,224 |
a)Opening Balance |
– |
– |
172 |
– |
– |
-2,421 |
– |
– |
989 |
– |
– |
-2,763 |
b)Closing Balance |
– |
– |
-4,101 |
– |
– |
-2,763 |
– |
– |
-2,950 |
– |
– |
-539 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
1,819 |
– |
– |
1,377 |
– |
– |
4,010 |
– |
– |
-7,762 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Arunachal Pradesh |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
23,287 |
2,428 |
25,715 |
25,850 |
1,864 |
27,714 |
26,453 |
3,334 |
29,787 |
30,263 |
4,803 |
35,066 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
23,287 |
2,428 |
25,715 |
25,850 |
1,864 |
27,714 |
26,453 |
3,334 |
29,787 |
30,263 |
4,803 |
35,066 |
I.Total Capital Outlay (1 + 2) |
23,250 |
-15 |
23,235 |
25,813 |
– |
25,813 |
26,419 |
-332 |
26,087 |
30,263 |
-113 |
30,150 |
1.Developmental (a + b) |
21,727 |
-15 |
21,712 |
24,284 |
– |
24,284 |
24,831 |
-332 |
24,499 |
28,060 |
-113 |
27,947 |
(a)Social Services (1 to 9) |
2,883 |
– |
2,883 |
3,108 |
– |
3,108 |
4,288 |
– |
4,288 |
5,161 |
– |
5,161 |
1.Education, Sports, Art and Culture |
293 |
– |
293 |
484 |
– |
484 |
1,046 |
– |
1,046 |
1,834 |
– |
1,834 |
2.Medical and Public Health |
136 |
– |
136 |
246 |
– |
246 |
627 |
– |
627 |
590 |
– |
590 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
796 |
– |
796 |
875 |
– |
875 |
950 |
– |
950 |
414 |
– |
414 |
5.Housing |
1,379 |
– |
1,379 |
1,321 |
– |
1,321 |
1,347 |
– |
1,347 |
1,398 |
– |
1,398 |
6.Urban Development |
272 |
– |
272 |
160 |
– |
160 |
244 |
– |
244 |
308 |
– |
308 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
60 |
– |
60 |
536 |
– |
536 |
9.Others * |
7 |
– |
7 |
22 |
– |
22 |
14 |
– |
14 |
81 |
– |
81 |
(b)Economic Services (1 to 10) |
18,844 |
-15 |
18,829 |
21,176 |
– |
21,176 |
20,543 |
-332 |
20,211 |
22,899 |
-113 |
22,786 |
1.Agriculture and Allied Activities
(i to xi) |
218 |
-15 |
203 |
326 |
– |
326 |
309 |
-332 |
-23 |
682 |
-113 |
569 |
i)Crop Husbandry |
97 |
– |
97 |
118 |
– |
118 |
146 |
– |
146 |
258 |
-113 |
145 |
ii)Soil and Water Conservation |
30 |
– |
30 |
48 |
– |
48 |
35 |
– |
35 |
38 |
– |
38 |
iii)Animal Husbandry |
12 |
– |
12 |
25 |
– |
25 |
15 |
– |
15 |
36 |
– |
36 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
– |
2 |
v)Fisheries |
7 |
– |
7 |
9 |
– |
9 |
2 |
– |
2 |
8 |
– |
8 |
vi)Forestry and Wild Life |
26 |
– |
26 |
44 |
– |
44 |
42 |
– |
42 |
31 |
– |
31 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-15 |
-15 |
– |
– |
– |
28 |
-332 |
-304 |
21 |
– |
21 |
ix)Agricultural Research and Education |
8 |
– |
8 |
76 |
– |
76 |
27 |
– |
27 |
25 |
– |
25 |
x)Co-operation |
38 |
– |
38 |
6 |
– |
6 |
14 |
– |
14 |
263 |
– |
263 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
118 |
– |
118 |
76 |
– |
76 |
70 |
– |
70 |
78 |
– |
78 |
3.Special Area Programmes |
1,518 |
– |
1,518 |
1,227 |
– |
1,227 |
1,223 |
– |
1,223 |
2,327 |
– |
2,327 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
633 |
– |
633 |
593 |
– |
593 |
628 |
– |
628 |
547 |
– |
547 |
5.Energy |
6,907 |
– |
6,907 |
9,585 |
– |
9,585 |
8,692 |
– |
8,692 |
9,167 |
– |
9,167 |
6.Industry and Minerals (i to iv) |
34 |
– |
34 |
40 |
– |
40 |
52 |
– |
52 |
26 |
– |
26 |
i)Village and Small Industries |
26 |
– |
26 |
25 |
– |
25 |
7 |
– |
7 |
11 |
– |
11 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
8 |
– |
8 |
15 |
– |
15 |
28 |
– |
28 |
15 |
– |
15 |
iv)Others # |
– |
– |
– |
– |
– |
– |
17 |
– |
17 |
– |
– |
– |
7.Transport (i + ii) |
9,345 |
– |
9,345 |
9,281 |
– |
9,281 |
9,403 |
– |
9,403 |
9,889 |
– |
9,889 |
i)Roads and Bridges |
8,835 |
– |
8,835 |
8,838 |
– |
8,838 |
8,961 |
– |
8,961 |
9,443 |
– |
9,443 |
ii)Others ** |
510 |
– |
510 |
443 |
– |
443 |
442 |
– |
442 |
446 |
– |
446 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
71 |
– |
71 |
48 |
– |
48 |
166 |
– |
166 |
183 |
– |
183 |
i)Tourism |
28 |
– |
28 |
28 |
– |
28 |
145 |
– |
145 |
162 |
– |
162 |
ii)Others @@ |
43 |
– |
43 |
20 |
– |
20 |
21 |
– |
21 |
21 |
– |
21 |
2.Non-Developmental (General Services) |
1,523 |
– |
1,523 |
1,529 |
– |
1,529 |
1,588 |
– |
1,588 |
2,203 |
– |
2,203 |
II.Discharge of Internal Debt (1 to 8) |
– |
946 |
946 |
– |
229 |
229 |
– |
1,608 |
1,608 |
– |
2,509 |
2,509 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
7 |
7 |
– |
7 |
7 |
– |
7 |
7 |
– |
7 |
7 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
939 |
939 |
– |
222 |
222 |
– |
1,601 |
1,601 |
– |
2,502 |
2,502 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,380 |
1,380 |
– |
1,518 |
1,518 |
– |
1,818 |
1,818 |
– |
2,097 |
2,097 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,380 |
1,380 |
– |
1,518 |
1,518 |
– |
1,818 |
1,818 |
– |
2,097 |
2,097 |
IV.Loans and Advances by State Governments (1+2) |
37 |
117 |
154 |
37 |
117 |
154 |
34 |
240 |
274 |
– |
310 |
310 |
1.Developmental Purposes (a + b) |
37 |
– |
37 |
37 |
83 |
120 |
34 |
100 |
134 |
– |
– |
– |
a)Social Services ( 1 to 7) |
– |
– |
– |
– |
83 |
83 |
– |
100 |
100 |
– |
– |
– |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
83 |
83 |
– |
100 |
100 |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
37 |
– |
37 |
37 |
– |
37 |
34 |
– |
34 |
– |
– |
– |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
37 |
– |
37 |
37 |
– |
37 |
34 |
– |
34 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
117 |
117 |
– |
34 |
34 |
– |
140 |
140 |
– |
310 |
310 |
a)Government Servants (other than Housing) |
– |
117 |
117 |
– |
34 |
34 |
– |
140 |
140 |
– |
310 |
310 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-15,148 |
– |
– |
-24,531 |
– |
– |
-8,100 |
– |
– |
-17,333 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
17,707 |
– |
– |
19,897 |
– |
– |
5,194 |
– |
– |
2,802 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
2,559 |
– |
– |
-4,634 |
– |
– |
-2,906 |
– |
– |
-14,531 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-2,333 |
– |
– |
-639 |
– |
– |
47 |
– |
– |
-19,352 |
a)Opening Balance |
– |
– |
-9,189 |
– |
– |
-393 |
– |
– |
-10,537 |
– |
– |
-19,242 |
b)Closing Balance |
– |
– |
-11,522 |
– |
– |
-1,032 |
– |
– |
-10,490 |
– |
– |
-38,594 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
5,611 |
– |
– |
-3,995 |
– |
– |
-1,617 |
– |
– |
4,821 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-719 |
– |
– |
– |
– |
– |
-1,336 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Arunachal Pradesh |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
TOTAL CAPITAL DISBURSEMENTS
(I to XII) |
28,954 |
4,234 |
33,188 |
43,010 |
5,81,292 |
6,24,302 |
37,496 |
3,79,920 |
4,17,416 |
TOTAL CAPITAL DISBURSEMENTS
(Excluding Public Accounts)$ |
28,954 |
4,234 |
33,188 |
43,010 |
36,999 |
80,009 |
37,496 |
20,057 |
57,553 |
I.Total Capital Outlay (1 + 2) |
28,943 |
63 |
29,006 |
42,974 |
361 |
43,335 |
37,211 |
296 |
37,507 |
1.Developmental (a + b) |
27,123 |
63 |
27,186 |
41,466 |
361 |
41,827 |
35,805 |
249 |
36,054 |
(a)Social Services (1 to 9) |
3,864 |
– |
3,864 |
5,759 |
– |
5,759 |
7,165 |
25 |
7,190 |
1.Education, Sports, Art and Culture |
1,144 |
– |
1,144 |
1,578 |
– |
1,578 |
1,958 |
– |
1,958 |
2.Medical and Public Health |
409 |
– |
409 |
877 |
– |
877 |
1,693 |
– |
1,693 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
400 |
– |
400 |
400 |
– |
400 |
1,904 |
– |
1,904 |
5.Housing |
1,410 |
– |
1,410 |
741 |
– |
741 |
582 |
25 |
607 |
6.Urban Development |
369 |
– |
369 |
820 |
– |
820 |
445 |
– |
445 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
6 |
– |
6 |
1,275 |
– |
1,275 |
434 |
– |
434 |
9.Others * |
126 |
– |
126 |
68 |
– |
68 |
149 |
– |
149 |
(b)Economic Services (1 to 10) |
23,259 |
63 |
23,322 |
35,707 |
361 |
36,068 |
28,641 |
224 |
28,865 |
1.Agriculture and Allied Activities (i to xi) |
455 |
63 |
518 |
546 |
94 |
640 |
415 |
69 |
484 |
i)Crop Husbandry |
217 |
– |
217 |
187 |
– |
187 |
167 |
– |
167 |
ii)Soil and Water Conservation |
38 |
– |
38 |
22 |
– |
22 |
4 |
– |
4 |
iii)Animal Husbandry |
126 |
– |
126 |
286 |
– |
286 |
129 |
– |
129 |
iv) Dairy Development |
6 |
– |
6 |
17 |
– |
17 |
1 |
– |
1 |
v)Fisheries |
11 |
– |
11 |
7 |
– |
7 |
2 |
– |
2 |
vi)Forestry and Wild Life |
32 |
– |
32 |
14 |
– |
14 |
10 |
– |
10 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
63 |
63 |
– |
94 |
94 |
– |
69 |
69 |
ix)Agricultural Research and Education |
20 |
– |
20 |
5 |
– |
5 |
10 |
– |
10 |
x)Co-operation |
5 |
– |
5 |
8 |
– |
8 |
91 |
– |
91 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
60 |
– |
60 |
75 |
– |
75 |
4 |
– |
4 |
3.Special Area Programmes |
3,328 |
– |
3,328 |
5,473 |
– |
5,473 |
3,718 |
– |
3,718 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
492 |
– |
492 |
1,766 |
– |
1,766 |
386 |
– |
386 |
5.Energy |
11,263 |
– |
11,263 |
17,036 |
– |
17,036 |
14,941 |
– |
14,941 |
6.Industry and Minerals (i to iv) |
46 |
– |
46 |
91 |
– |
91 |
15 |
– |
15 |
i)Village and Small Industries |
24 |
– |
24 |
76 |
– |
76 |
5 |
– |
5 |
ii)Iron and Steel Industries |
– |
– |
– |
5 |
– |
5 |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
22 |
– |
22 |
5 |
– |
5 |
5 |
– |
5 |
iv)Others # |
– |
– |
– |
5 |
– |
5 |
5 |
– |
5 |
7.Transport (i + ii) |
7,454 |
– |
7,454 |
10,424 |
267 |
10,691 |
8,436 |
155 |
8,591 |
i)Roads and Bridges |
7,035 |
– |
7,035 |
9,943 |
267 |
10,210 |
7,968 |
155 |
8,123 |
ii)Others ** |
419 |
– |
419 |
481 |
– |
481 |
468 |
– |
468 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
30 |
– |
30 |
– |
– |
– |
10.General Economic Services (i + ii) |
161 |
– |
161 |
266 |
– |
266 |
725 |
– |
725 |
i)Tourism |
139 |
– |
139 |
242 |
– |
242 |
713 |
– |
713 |
ii)Others @@ |
22 |
– |
22 |
24 |
– |
24 |
13 |
– |
13 |
2.Non-Developmental (General Services) |
1,820 |
– |
1,820 |
1,508 |
– |
1,508 |
1,406 |
47 |
1,453 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,140 |
1,140 |
– |
23,200 |
23,200 |
– |
16,785 |
16,785 |
1.Market Loans |
– |
– |
– |
– |
468 |
468 |
– |
– |
– |
2.Loans from LIC |
– |
7 |
7 |
– |
7 |
7 |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
120 |
120 |
– |
486 |
486 |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
37 |
37 |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
5,586 |
5,586 |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
15,414 |
15,414 |
– |
4,096 |
4,096 |
8.Others |
– |
1,013 |
1,013 |
– |
1,202 |
1,202 |
– |
12,689 |
12,689 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,744 |
2,744 |
– |
18,710 |
18,710 |
– |
2,662 |
2,662 |
1.State Plan Schemes |
– |
– |
– |
– |
2,906 |
2,906 |
– |
2,662 |
2,662 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
23 |
23 |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
15,657 |
15,657 |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
15,581 |
15,581 |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
76 |
76 |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
73 |
73 |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
2,744 |
2,744 |
– |
51 |
51 |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
11 |
287 |
298 |
36 |
314 |
350 |
285 |
312 |
597 |
1.Developmental Purposes (a + b) |
11 |
56 |
67 |
36 |
155 |
191 |
285 |
– |
285 |
a)Social Services ( 1 to 7) |
– |
56 |
56 |
– |
155 |
155 |
– |
– |
– |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
56 |
56 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
155 |
155 |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
11 |
– |
11 |
36 |
– |
36 |
285 |
– |
285 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
11 |
– |
11 |
36 |
– |
36 |
270 |
– |
270 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
15 |
– |
15 |
2.Non-Developmental Purposes (a + b) |
– |
231 |
231 |
– |
159 |
159 |
– |
312 |
312 |
a)Government Servants (other than Housing) |
– |
231 |
231 |
– |
159 |
159 |
– |
312 |
312 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
6,448 |
6,448 |
– |
7,155 |
7,155 |
1.State Provident Funds |
– |
– |
– |
– |
4,708 |
4,708 |
– |
5,209 |
5,209 |
2.Others |
– |
– |
– |
– |
1,740 |
1,740 |
– |
1,946 |
1,946 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
258 |
258 |
– |
1,541 |
1,541 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
258 |
258 |
– |
400 |
400 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
1,141 |
1,141 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
13,879 |
13,879 |
– |
9,575 |
9,575 |
1.Civil Deposits |
– |
– |
– |
– |
10,717 |
10,717 |
– |
5,904 |
5,904 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
3,162 |
3,162 |
– |
3,672 |
3,672 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
4,24,097 |
4,24,097 |
– |
2,48,949 |
2,48,949 |
1.Suspense |
– |
– |
– |
– |
-16,084 |
-16,084 |
– |
848 |
848 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
4,38,403 |
4,38,403 |
– |
2,46,826 |
2,46,826 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
1,778 |
1,778 |
– |
1,275 |
1,275 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
94,025 |
94,025 |
– |
92,643 |
92,643 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,146 |
– |
– |
-43,862 |
– |
– |
-28,553 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
7,690 |
– |
– |
18,447 |
– |
– |
-781 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
8,836 |
– |
– |
-25,415 |
– |
– |
-29,334 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
-29,334 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
3,907 |
– |
– |
-25,415 |
– |
– |
-9,540 |
a)Opening Balance |
– |
– |
-12,015 |
– |
– |
-7,923 |
– |
– |
-15,049 |
b)Closing Balance |
– |
– |
-8,108 |
– |
– |
-33,338 |
– |
– |
-24,589 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
4,929 |
– |
– |
-9,137 |
– |
– |
-607 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
5,586 |
– |
– |
-19,187 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Arunachal Pradesh |
(Rs. lakh) |
Item |
2005-06 |
2006-07 |
2007-08 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
43,903 |
6,43,083 |
6,86,986 |
58,719 |
8,80,508 |
9,39,227 |
52,650 |
14,42,606 |
14,95,256 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
43,903 |
33,030 |
76,933 |
58,719 |
30,167 |
88,886 |
52,650 |
28,208 |
80,858 |
I.Total Capital Outlay (1 + 2) |
43,869 |
-107 |
43,762 |
58,560 |
– |
58,560 |
52,594 |
20,113 |
72,707 |
1.Developmental (a + b) |
42,262 |
-107 |
42,155 |
56,358 |
– |
56,358 |
50,283 |
20,113 |
70,397 |
(a)Social Services (1 to 9) |
9,022 |
– |
9,022 |
13,985 |
– |
13,985 |
13,915 |
923 |
14,838 |
1.Education, Sports, Art and Culture |
2,434 |
– |
2,434 |
4,849 |
– |
4,849 |
2,622 |
900 |
3,522 |
2.Medical and Public Health |
510 |
– |
510 |
3,025 |
– |
3,025 |
1,356 |
23 |
1,379 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,706 |
– |
1,706 |
1,822 |
– |
1,822 |
1,850 |
– |
1,850 |
5.Housing |
590 |
– |
590 |
811 |
– |
811 |
1,218 |
– |
1,218 |
6.Urban Development |
2,184 |
– |
2,184 |
2,880 |
– |
2,880 |
5,209 |
– |
5,209 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
1,384 |
– |
1,384 |
524 |
– |
524 |
1,609 |
– |
1,609 |
9.Others * |
214 |
– |
214 |
75 |
– |
75 |
52 |
– |
52 |
(b)Economic Services (1 to 10) |
33,240 |
-107 |
33,133 |
42,373 |
– |
42,373 |
36,368 |
19,190 |
55,558 |
1.Agriculture and Allied Activities (i to xi) |
2,363 |
-107 |
2,256 |
1,563 |
– |
1,563 |
1,156 |
18,617 |
19,773 |
i)Crop Husbandry |
161 |
– |
161 |
323 |
– |
323 |
381 |
– |
381 |
ii)Soil and Water Conservation |
– |
– |
– |
508 |
– |
508 |
382 |
– |
382 |
iii)Animal Husbandry |
498 |
– |
498 |
260 |
– |
260 |
168 |
– |
168 |
iv) Dairy Development |
– |
– |
– |
4 |
– |
4 |
5 |
– |
5 |
v)Fisheries |
39 |
– |
39 |
32 |
– |
32 |
22 |
– |
22 |
vi)Forestry and Wild Life |
500 |
– |
500 |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-107 |
-107 |
14 |
– |
14 |
– |
59 |
59 |
ix)Agricultural Research and Education |
12 |
– |
12 |
12 |
– |
12 |
14 |
– |
14 |
x)Co-operation |
1,153 |
– |
1,153 |
410 |
– |
410 |
185 |
18,000 |
18,185 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
558 |
558 |
2.Rural Development |
241 |
– |
241 |
92 |
– |
92 |
110 |
– |
110 |
3.Special Area Programmes |
5,628 |
– |
5,628 |
6,447 |
– |
6,447 |
4,668 |
– |
4,668 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
586 |
– |
586 |
1,234 |
– |
1,234 |
683 |
300 |
983 |
5.Energy |
12,409 |
– |
12,409 |
12,828 |
– |
12,828 |
10,176 |
– |
10,176 |
6.Industry and Minerals (i to iv) |
286 |
– |
286 |
123 |
– |
123 |
25 |
– |
25 |
i)Village and Small Industries |
5 |
– |
5 |
13 |
– |
13 |
– |
– |
– |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
141 |
– |
141 |
107 |
– |
107 |
19 |
– |
19 |
iv)Others # |
140 |
– |
140 |
3 |
– |
3 |
6 |
– |
6 |
7.Transport (i + ii) |
9,548 |
– |
9,548 |
18,572 |
– |
18,572 |
17,604 |
273 |
17,877 |
i)Roads and Bridges |
9,301 |
– |
9,301 |
18,062 |
– |
18,062 |
16,706 |
273 |
16,979 |
ii)Others ** |
247 |
– |
247 |
510 |
– |
510 |
898 |
– |
898 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
2,179 |
– |
2,179 |
1,515 |
– |
1,515 |
1,947 |
– |
1,947 |
i)Tourism |
2,164 |
– |
2,164 |
1,481 |
– |
1,481 |
1,907 |
– |
1,907 |
ii)Others @@ |
15 |
– |
15 |
34 |
– |
34 |
39 |
– |
39 |
2.Non-Developmental (General Services) |
1,607 |
– |
1,607 |
2,202 |
– |
2,202 |
2,311 |
– |
2,311 |
II.Discharge of Internal Debt (1 to 8) |
– |
11,422 |
11,422 |
– |
25,380 |
25,380 |
– |
5,585 |
5,585 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
88 |
88 |
8.Others |
– |
11,422 |
11,422 |
– |
25,380 |
25,380 |
– |
5,497 |
5,497 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
21,467 |
21,467 |
– |
4,469 |
4,469 |
– |
2,216 |
2,216 |
1.State Plan Schemes |
– |
21,467 |
21,467 |
– |
4,469 |
4,469 |
– |
2,216 |
2,216 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
34 |
248 |
282 |
159 |
319 |
477 |
56 |
294 |
349 |
1.Developmental Purposes (a + b) |
34 |
– |
34 |
159 |
– |
159 |
56 |
– |
56 |
a)Social Services ( 1 to 7) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
34 |
– |
34 |
159 |
– |
159 |
56 |
– |
56 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
32 |
– |
32 |
159 |
– |
159 |
56 |
– |
56 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
248 |
248 |
– |
319 |
319 |
– |
294 |
294 |
a)Government Servants (other than Housing) |
– |
248 |
248 |
– |
319 |
319 |
– |
294 |
294 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,606 |
1,606 |
– |
6,982 |
6,982 |
– |
7,950 |
7,950 |
1.State Provident Funds |
– |
1,426 |
1,426 |
– |
6,742 |
6,742 |
– |
7,755 |
7,755 |
2.Others |
– |
180 |
180 |
– |
240 |
240 |
– |
196 |
196 |
VIII.Reserve Funds (1 to 4) |
– |
806 |
806 |
– |
1,000 |
1,000 |
– |
9,970 |
9,970 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
800 |
800 |
– |
1,000 |
1,000 |
– |
1,000 |
1,000 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
6 |
6 |
– |
– |
– |
– |
8,970 |
8,970 |
IX.Deposits and Advances (1 to 4) |
– |
12,718 |
12,718 |
– |
28,042 |
28,042 |
– |
14,960 |
14,960 |
1.Civil Deposits |
– |
8,302 |
8,302 |
– |
21,239 |
21,239 |
– |
8,948 |
8,948 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
4,416 |
4,416 |
– |
6,803 |
6,803 |
– |
6,011 |
6,011 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
4,89,043 |
4,89,043 |
– |
6,79,057 |
6,79,057 |
– |
12,21,661 |
12,21,661 |
1.Suspense |
– |
14,063 |
14,063 |
– |
-14,676 |
-14,676 |
– |
25,249 |
25,249 |
2.Cash Balance Investment Accounts |
– |
4,73,680 |
4,73,680 |
– |
6,92,640 |
6,92,640 |
– |
11,95,429 |
11,95,429 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,300 |
1,300 |
– |
1,093 |
1,093 |
– |
983 |
983 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,05,880 |
1,05,880 |
– |
1,35,259 |
1,35,259 |
– |
1,59,856 |
1,59,856 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-3,731 |
– |
– |
-63,339 |
– |
– |
74,346 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
18,174 |
– |
– |
69,494 |
– |
– |
-12,983 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
14,443 |
– |
– |
6,155 |
– |
– |
61,364 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
14,443 |
– |
– |
6,155 |
– |
– |
61,364 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
38,813 |
– |
– |
9,209 |
– |
– |
-19,289 |
a)Opening Balance |
– |
– |
-22,585 |
– |
– |
-31,876 |
– |
– |
74,346 |
b)Closing Balance |
– |
– |
16,228 |
– |
– |
-22,667 |
– |
– |
55,057 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
3,943 |
– |
– |
80,653 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-24,370 |
– |
– |
-6,997 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Arunachal Pradesh |
(Rs. lakh) |
Item |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,75,532 |
16,01,498 |
17,77,030 |
76,622 |
16,79,393 |
17,56,015 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,75,532 |
20,673 |
1,96,206 |
76,622 |
19,752 |
96,375 |
I.Total Capital Outlay (1 + 2) |
1,75,497 |
341 |
1,75,838 |
76,562 |
125 |
76,687 |
1.Developmental (a + b) |
1,66,935 |
341 |
1,67,276 |
74,752 |
125 |
74,877 |
(a)Social Services (1 to 9) |
25,523 |
221 |
25,744 |
9,009 |
– |
9,009 |
1.Education, Sports, Art and Culture |
15,863 |
140 |
16,003 |
1,469 |
– |
1,469 |
2.Medical and Public Health |
1,151 |
81 |
1,232 |
1,208 |
– |
1,208 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
800 |
– |
800 |
800 |
– |
800 |
5.Housing |
2,041 |
– |
2,041 |
1,684 |
– |
1,684 |
6.Urban Development |
3,509 |
– |
3,509 |
2,186 |
– |
2,186 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
2,101 |
– |
2,101 |
1,588 |
– |
1,588 |
9.Others * |
59 |
– |
59 |
75 |
– |
75 |
(b)Economic Services (1 to 10) |
1,41,412 |
120 |
1,41,532 |
65,743 |
125 |
65,868 |
1.Agriculture and Allied Activities (i to xi) |
1,893 |
120 |
2,013 |
603 |
125 |
728 |
i)Crop Husbandry |
79 |
– |
79 |
150 |
– |
150 |
ii)Soil and Water Conservation |
426 |
– |
426 |
227 |
– |
227 |
iii)Animal Husbandry |
560 |
– |
560 |
– |
– |
– |
iv) Dairy Development |
641 |
– |
641 |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
120 |
120 |
– |
125 |
125 |
ix)Agricultural Research and Education |
8 |
– |
8 |
15 |
– |
15 |
x)Co-operation |
178 |
– |
178 |
211 |
– |
211 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
2.Rural Development |
3,274 |
– |
3,274 |
130 |
– |
130 |
3.Special Area Programmes |
6,739 |
– |
6,739 |
6,214 |
– |
6,214 |
of which: |
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
8,143 |
– |
8,143 |
2,539 |
– |
2,539 |
5.Energy |
38,478 |
– |
38,478 |
24,515 |
– |
24,515 |
6.Industry and Minerals (i to iv) |
447 |
– |
447 |
249 |
– |
249 |
i)Village and Small Industries |
113 |
– |
113 |
121 |
– |
121 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
234 |
– |
234 |
128 |
– |
128 |
iv)Others # |
100 |
– |
100 |
– |
– |
– |
7.Transport (i + ii) |
78,465 |
– |
78,465 |
29,029 |
– |
29,029 |
i)Roads and Bridges |
77,923 |
– |
77,923 |
28,569 |
– |
28,569 |
ii)Others ** |
542 |
– |
542 |
460 |
– |
460 |
8.Communications |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
3,972 |
– |
3,972 |
2,464 |
– |
2,464 |
i)Tourism |
3,926 |
– |
3,926 |
2,404 |
– |
2,404 |
ii)Others @@ |
46 |
– |
46 |
60 |
– |
60 |
2.Non-Developmental (General Services) |
8,562 |
– |
8,562 |
1,810 |
– |
1,810 |
II.Discharge of Internal Debt (1 to 8) |
– |
15,081 |
15,081 |
– |
16,776 |
16,776 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
8.Others |
– |
13,081 |
13,081 |
– |
14,776 |
14,776 |
of which: |
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,392 |
2,392 |
– |
2,491 |
2,491 |
1.State Plan Schemes |
– |
2,392 |
2,392 |
– |
2,491 |
2,491 |
of which: |
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
35 |
2,860 |
2,895 |
60 |
360 |
420 |
1.Developmental Purposes (a + b) |
35 |
2,500 |
2,535 |
60 |
– |
60 |
a)Social Services ( 1 to 7) |
– |
– |
– |
– |
– |
– |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
35 |
2,500 |
2,535 |
60 |
– |
60 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
4.Co-operation |
35 |
2,000 |
2,035 |
60 |
– |
60 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
500 |
500 |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
360 |
360 |
– |
360 |
360 |
a)Government Servants (other than Housing) |
– |
360 |
360 |
– |
360 |
360 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
7,679 |
7,679 |
– |
7,838 |
7,838 |
1.State Provident Funds |
– |
7,504 |
7,504 |
– |
7,654 |
7,654 |
2.Others |
– |
175 |
175 |
– |
184 |
184 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
15,327 |
15,327 |
– |
16,094 |
16,094 |
1.Civil Deposits |
– |
12,338 |
12,338 |
– |
12,955 |
12,955 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
2,989 |
2,989 |
– |
3,138 |
3,138 |
4.Others |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
14,27,558 |
14,27,558 |
– |
14,98,936 |
14,98,936 |
1.Suspense |
– |
7,24,110 |
7,24,110 |
– |
7,60,316 |
7,60,316 |
2.Cash Balance Investment Accounts |
– |
7,01,455 |
7,01,455 |
– |
7,36,528 |
7,36,528 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,993 |
1,993 |
– |
2,092 |
2,092 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,30,260 |
1,30,260 |
– |
1,36,773 |
1,36,773 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
76,967 |
– |
– |
-35,011 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-1,23,893 |
– |
– |
-34,413 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-46,927 |
– |
– |
-69,424 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
-46,927 |
– |
– |
-69,424 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
14,993 |
– |
– |
-3,708 |
a)Opening Balance |
– |
– |
48,867 |
– |
– |
-33,944 |
b)Closing Balance |
– |
– |
63,860 |
– |
– |
-37,652 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-55,920 |
– |
– |
-58,716 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-6,000 |
– |
– |
-7,000 |
See Notes on Appendix IV'. |
|