APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Punjab |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
70,501 |
17,461 |
87,962 |
74,170 |
7,398 |
81,568 |
71,443 |
7,062 |
78,505 |
67,885 |
49,831 |
1,17,716 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
70,501 |
17,461 |
87,962 |
74,170 |
7,398 |
81,568 |
71,443 |
7,062 |
78,505 |
67,885 |
49,831 |
1,17,716 |
I.Total Capital Outlay (1 + 2) |
22,297 |
-460 |
21,837 |
36,555 |
-7,392 |
29,163 |
33,766 |
-7,856 |
25,910 |
41,935 |
7,600 |
49,535 |
1.Developmental (a + b) |
21,499 |
-508 |
20,991 |
35,844 |
-7,542 |
28,302 |
32,613 |
-7,955 |
24,658 |
40,213 |
7,303 |
47,516 |
(a)Social Services (1 to 9) |
3,875 |
-2,069 |
1,806 |
8,687 |
1,609 |
10,296 |
6,999 |
37 |
7,036 |
6,544 |
32 |
6,576 |
1.Education, Sports, Art and Culture |
550 |
– |
550 |
3,022 |
– |
3,022 |
2,498 |
– |
2,498 |
2,139 |
– |
2,139 |
2.Medical and Public Health |
339 |
– |
339 |
1,629 |
– |
1,629 |
1,782 |
– |
1,782 |
1,082 |
– |
1,082 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,672 |
2 |
1,674 |
2,289 |
57 |
2,346 |
2,237 |
2 |
2,239 |
1,915 |
– |
1,915 |
6.Urban Development |
838 |
-2,105 |
-1,267 |
1,087 |
1,522 |
2,609 |
140 |
– |
140 |
915 |
– |
915 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
324 |
– |
324 |
361 |
– |
361 |
20 |
– |
20 |
45 |
– |
45 |
8.Social Security and Welfare |
63 |
– |
63 |
90 |
– |
90 |
3 |
– |
3 |
38 |
– |
38 |
9.Others * |
89 |
34 |
123 |
209 |
30 |
239 |
319 |
35 |
354 |
410 |
32 |
442 |
(b)Economic Services (1 to 10) |
17,624 |
1,561 |
19,185 |
27,157 |
-9,151 |
18,006 |
25,614 |
-7,992 |
17,622 |
33,669 |
7,271 |
40,940 |
1.Agriculture and Allied Activities (i to xi) |
1,923 |
1,297 |
3,220 |
362 |
-9,449 |
-9,087 |
-477 |
-8,095 |
-8,572 |
230 |
6,979 |
7,209 |
i)Crop Husbandry |
22 |
– |
22 |
– |
14 |
14 |
– |
11 |
11 |
– |
-27 |
-27 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
60 |
– |
60 |
17 |
– |
17 |
8 |
– |
8 |
14 |
3 |
17 |
iv) Dairy Development |
250 |
– |
250 |
348 |
– |
348 |
-5 |
– |
-5 |
– |
-4 |
-4 |
v)Fisheries |
4 |
– |
4 |
4 |
– |
4 |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
-9,463 |
-9,463 |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
1,297 |
1,297 |
– |
– |
– |
– |
-8,106 |
-8,106 |
– |
7,007 |
7,007 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
133 |
– |
133 |
-115 |
– |
-115 |
-489 |
– |
-489 |
195 |
– |
195 |
xi)Others @ |
1,454 |
– |
1,454 |
108 |
– |
108 |
9 |
– |
9 |
21 |
– |
21 |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
9,615 |
– |
9,615 |
18,447 |
– |
18,447 |
20,661 |
– |
20,661 |
28,357 |
– |
28,357 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
3,934 |
-16 |
3,918 |
6,423 |
– |
6,423 |
3,060 |
– |
3,060 |
1,036 |
60 |
1,096 |
i)Village and Small Industries |
130 |
-16 |
114 |
1,297 |
– |
1,297 |
478 |
– |
478 |
945 |
– |
945 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
3,804 |
– |
3,804 |
5,126 |
– |
5,126 |
2,582 |
– |
2,582 |
91 |
60 |
151 |
7.Transport (i + ii) |
1,751 |
280 |
2,031 |
1,782 |
298 |
2,080 |
2,256 |
103 |
2,359 |
3,221 |
232 |
3,453 |
i)Roads and Bridges |
813 |
280 |
1,093 |
793 |
298 |
1,091 |
756 |
103 |
859 |
1,371 |
232 |
1,603 |
ii)Others ** |
938 |
– |
938 |
989 |
– |
989 |
1,500 |
– |
1,500 |
1,850 |
– |
1,850 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
278 |
– |
278 |
143 |
– |
143 |
89 |
– |
89 |
818 |
– |
818 |
10.General Economic Services (i + ii) |
123 |
– |
123 |
– |
– |
– |
25 |
– |
25 |
7 |
– |
7 |
i)Tourism |
123 |
– |
123 |
– |
– |
– |
25 |
– |
25 |
7 |
– |
7 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
798 |
48 |
846 |
711 |
150 |
861 |
1,153 |
99 |
1,252 |
1,722 |
297 |
2,019 |
II.Discharge of Internal Debt (1 to 8) |
– |
840 |
840 |
– |
771 |
771 |
– |
1,689 |
1,689 |
– |
2,172 |
2,172 |
1.Market Loans |
– |
34 |
34 |
– |
24 |
24 |
– |
919 |
919 |
– |
1,372 |
1,372 |
2.Loans from LIC |
– |
178 |
178 |
– |
130 |
130 |
– |
132 |
132 |
– |
142 |
142 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
116 |
116 |
– |
103 |
103 |
– |
99 |
99 |
– |
106 |
106 |
5.Loans from National Co-operative Development Corporation |
– |
479 |
479 |
– |
481 |
481 |
– |
503 |
503 |
– |
516 |
516 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
33 |
33 |
– |
33 |
33 |
– |
36 |
36 |
– |
36 |
36 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
13,117 |
13,117 |
– |
9,699 |
9,699 |
– |
10,735 |
10,735 |
– |
36,393 |
36,393 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
13,117 |
13,117 |
– |
9,699 |
9,699 |
– |
10,735 |
10,735 |
– |
36,393 |
36,393 |
IV.Loans and Advances by State Governments (1+2) |
48,204 |
3,964 |
52,168 |
37,615 |
4,320 |
41,935 |
37,677 |
2,494 |
40,171 |
25,950 |
3,666 |
29,616 |
1.Developmental Purposes (a + b) |
48,204 |
3,652 |
51,856 |
37,615 |
3,665 |
41,280 |
37,677 |
1,493 |
39,170 |
25,950 |
2,631 |
28,581 |
a)Social Services ( 1 to 7) |
757 |
75 |
832 |
167 |
1,161 |
1,328 |
31 |
981 |
1,012 |
– |
2,221 |
2,221 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
170 |
– |
170 |
167 |
– |
167 |
– |
– |
– |
– |
900 |
900 |
6.Government Servants (Housing) |
512 |
– |
512 |
– |
1,161 |
1,161 |
– |
981 |
981 |
– |
1,321 |
1,321 |
7.Others |
75 |
75 |
150 |
– |
– |
– |
31 |
– |
31 |
– |
– |
– |
b)Economic Services (1 to 10) |
47,447 |
3,577 |
51,024 |
37,448 |
2,504 |
39,952 |
37,646 |
512 |
38,158 |
25,950 |
410 |
26,360 |
1.Crop Husbandry |
273 |
441 |
714 |
402 |
388 |
790 |
957 |
– |
957 |
695 |
410 |
1,105 |
2.Soil and Water Conservation |
25 |
– |
25 |
255 |
– |
255 |
177 |
– |
177 |
148 |
– |
148 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
298 |
1,029 |
1,327 |
94 |
1,134 |
1,228 |
745 |
473 |
1,218 |
40 |
– |
40 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
20,867 |
– |
20,867 |
6.Power Projects |
44,411 |
– |
44,411 |
32,827 |
– |
32,827 |
32,639 |
– |
32,639 |
– |
– |
– |
7.Village and Small Industries |
81 |
– |
81 |
122 |
– |
122 |
547 |
– |
547 |
1,612 |
– |
1,612 |
8.Other Industries and Minerals |
633 |
– |
633 |
1,163 |
– |
1,163 |
950 |
– |
950 |
663 |
– |
663 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
1,726 |
2,107 |
3,833 |
2,585 |
982 |
3,567 |
1,631 |
39 |
1,670 |
1,925 |
– |
1,925 |
2.Non-Developmental Purposes (a + b) |
– |
312 |
312 |
– |
655 |
655 |
– |
1,001 |
1,001 |
– |
1,035 |
1,035 |
a)Government Servants (other than Housing) |
– |
311 |
311 |
– |
655 |
655 |
– |
942 |
942 |
– |
995 |
995 |
b)Miscellaneous |
– |
1 |
1 |
– |
– |
– |
– |
59 |
59 |
– |
40 |
40 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
58,370 |
– |
– |
35,375 |
– |
– |
3,52,346 |
– |
– |
51,895 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-54,422 |
– |
– |
-48,087 |
– |
– |
-63,559 |
– |
– |
-76,693 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
3,948 |
– |
– |
-12,712 |
– |
– |
2,88,787 |
– |
– |
-24,798 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
2,163 |
– |
– |
8,047 |
– |
– |
-6,787 |
– |
– |
-8,224 |
a)Opening Balance |
– |
– |
-9,988 |
– |
– |
-7,825 |
– |
– |
222 |
– |
– |
-6,565 |
b)Closing Balance |
– |
– |
-7,825 |
– |
– |
222 |
– |
– |
-6,565 |
– |
– |
-14,789 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
1,785 |
– |
– |
-20,759 |
– |
– |
2,95,574 |
– |
– |
-16,574 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Punjab |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
82,754 |
63,494 |
1,46,248 |
87,418 |
49,448 |
1,36,866 |
64,145 |
-1,981 |
62,164 |
93,379 |
70,255 |
1,63,634 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
82,754 |
63,494 |
1,46,248 |
87,418 |
49,448 |
1,36,866 |
64,145 |
-1,981 |
62,164 |
93,379 |
70,255 |
1,63,634 |
I.Total Capital Outlay (1 + 2) |
48,260 |
22,883 |
71,143 |
68,245 |
-330 |
67,915 |
25,936 |
-49,815 |
-23,879 |
87,652 |
9,330 |
96,982 |
1.Developmental (a + b) |
46,177 |
22,724 |
68,901 |
65,863 |
-375 |
65,488 |
22,968 |
-50,096 |
-27,128 |
84,171 |
9,272 |
93,443 |
(a)Social Services (1 to 9) |
5,845 |
13 |
5,858 |
5,526 |
11 |
5,537 |
2,858 |
21 |
2,879 |
4,540 |
18 |
4,558 |
1.Education, Sports, Art and Culture |
1,476 |
– |
1,476 |
1,506 |
– |
1,506 |
708 |
– |
708 |
618 |
– |
618 |
2.Medical and Public Health |
940 |
– |
940 |
333 |
– |
333 |
232 |
– |
232 |
284 |
– |
284 |
3.Family Welfare |
– |
– |
– |
25 |
– |
25 |
10 |
– |
10 |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,753 |
2 |
1,755 |
1,542 |
2 |
1,544 |
558 |
6 |
564 |
2,261 |
2 |
2,263 |
6.Urban Development |
1,117 |
– |
1,117 |
1,246 |
– |
1,246 |
550 |
– |
550 |
779 |
– |
779 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
225 |
– |
225 |
1 |
– |
1 |
– |
– |
– |
230 |
– |
230 |
8.Social Security and Welfare |
4 |
– |
4 |
5 |
– |
5 |
3 |
– |
3 |
2 |
– |
2 |
9.Others * |
330 |
11 |
341 |
868 |
9 |
877 |
797 |
15 |
812 |
366 |
16 |
382 |
(b)Economic Services (1 to 10) |
40,332 |
22,711 |
63,043 |
60,337 |
-386 |
59,951 |
20,110 |
-50,117 |
-30,007 |
79,631 |
9,254 |
88,885 |
1.Agriculture and Allied Activities (i to xi) |
512 |
22,459 |
22,971 |
741 |
-628 |
113 |
-164 |
-50,256 |
-50,420 |
-152 |
9,168 |
9,016 |
i)Crop Husbandry |
– |
23 |
23 |
– |
10 |
10 |
– |
3 |
3 |
– |
-43 |
-43 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
5 |
1 |
6 |
19 |
– |
19 |
18 |
– |
18 |
6 |
– |
6 |
iv) Dairy Development |
98 |
-2 |
96 |
– |
-12 |
-12 |
– |
-16 |
-16 |
– |
-61 |
-61 |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
23,073 |
23,073 |
– |
-626 |
-626 |
– |
-50,243 |
-50,243 |
– |
8,772 |
8,772 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
405 |
-636 |
-231 |
709 |
– |
709 |
-193 |
– |
-193 |
-158 |
– |
-158 |
xi)Others @ |
4 |
– |
4 |
13 |
– |
13 |
11 |
– |
11 |
– |
500 |
500 |
2.Rural Development |
– |
– |
– |
835 |
– |
835 |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
209 |
– |
209 |
– |
– |
– |
95 |
– |
95 |
255 |
– |
255 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
36,433 |
– |
36,433 |
47,373 |
– |
47,373 |
11,179 |
– |
11,179 |
56,423 |
– |
56,423 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
1,071 |
– |
1,071 |
1,754 |
77 |
1,831 |
24 |
71 |
95 |
483 |
70 |
553 |
i)Village and Small Industries |
1,034 |
– |
1,034 |
1,755 |
– |
1,755 |
24 |
– |
24 |
213 |
– |
213 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
37 |
– |
37 |
-1 |
77 |
76 |
– |
71 |
71 |
270 |
70 |
340 |
7.Transport (i + ii) |
1,920 |
252 |
2,172 |
3,748 |
165 |
3,913 |
5,478 |
68 |
5,546 |
3,830 |
16 |
3,846 |
i)Roads and Bridges |
1,873 |
252 |
2,125 |
3,710 |
165 |
3,875 |
5,462 |
68 |
5,530 |
2,390 |
16 |
2,406 |
ii)Others ** |
47 |
– |
47 |
38 |
– |
38 |
16 |
– |
16 |
1,440 |
– |
1,440 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
74 |
– |
74 |
10 |
– |
10 |
– |
– |
– |
1,103 |
– |
1,103 |
10.General Economic Services (i + ii) |
113 |
– |
113 |
5,876 |
– |
5,876 |
3,498 |
– |
3,498 |
17,689 |
– |
17,689 |
i)Tourism |
113 |
– |
113 |
– |
– |
– |
– |
– |
– |
20 |
– |
20 |
ii)Others @@ |
– |
– |
– |
5,876 |
– |
5,876 |
3,498 |
– |
3,498 |
17,669 |
– |
17,669 |
2.Non-Developmental (General Services) |
2,083 |
159 |
2,242 |
2,382 |
45 |
2,427 |
2,968 |
281 |
3,249 |
3,481 |
58 |
3,539 |
II.Discharge of Internal Debt (1 to 8) |
– |
881 |
881 |
– |
928 |
928 |
– |
1,035 |
1,035 |
– |
2,354 |
2,354 |
1.Market Loans |
– |
3 |
3 |
– |
8 |
8 |
– |
3 |
3 |
– |
1,321 |
1,321 |
2.Loans from LIC |
– |
141 |
141 |
– |
136 |
136 |
– |
134 |
134 |
– |
131 |
131 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
117 |
117 |
– |
133 |
133 |
– |
155 |
155 |
– |
173 |
173 |
5.Loans from National Co-operative Development Corporation |
– |
584 |
584 |
– |
615 |
615 |
– |
705 |
705 |
– |
691 |
691 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
36 |
36 |
– |
36 |
36 |
– |
38 |
38 |
– |
38 |
38 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
36,370 |
36,370 |
– |
39,117 |
39,117 |
– |
42,149 |
42,149 |
– |
52,426 |
52,426 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
36,370 |
36,370 |
– |
39,117 |
39,117 |
– |
42,149 |
42,149 |
– |
52,426 |
52,426 |
IV.Loans and Advances by State Governments (1+2) |
34,494 |
3,360 |
37,854 |
19,173 |
9,733 |
28,906 |
38,209 |
4,650 |
42,859 |
5,727 |
6,145 |
11,872 |
1.Developmental Purposes (a + b) |
34,494 |
1,811 |
36,305 |
19,173 |
8,164 |
27,337 |
38,209 |
2,805 |
41,014 |
5,727 |
– |
5,727 |
a)Social Services ( 1 to 7) |
846 |
1,811 |
2,657 |
– |
2,439 |
2,439 |
44 |
2,790 |
2,834 |
69 |
– |
69 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
800 |
– |
800 |
– |
450 |
450 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
1,811 |
1,811 |
– |
1,989 |
1,989 |
– |
2,790 |
2,790 |
– |
– |
– |
7.Others |
46 |
– |
46 |
– |
– |
– |
44 |
– |
44 |
69 |
– |
69 |
b)Economic Services (1 to 10) |
33,648 |
– |
33,648 |
19,173 |
5,725 |
24,898 |
38,165 |
15 |
38,180 |
5,658 |
– |
5,658 |
1.Crop Husbandry |
593 |
– |
593 |
695 |
– |
695 |
300 |
– |
300 |
1,018 |
– |
1,018 |
2.Soil and Water Conservation |
59 |
– |
59 |
37 |
– |
37 |
– |
15 |
15 |
41 |
– |
41 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
5,725 |
5,725 |
1,348 |
– |
1,348 |
– |
– |
– |
4.Co-operation |
231 |
– |
231 |
262 |
– |
262 |
– |
– |
– |
31 |
– |
31 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
3,397 |
– |
3,397 |
4,100 |
– |
4,100 |
– |
– |
– |
6.Power Projects |
28,785 |
– |
28,785 |
14,585 |
– |
14,585 |
32,207 |
– |
32,207 |
431 |
– |
431 |
7.Village and Small Industries |
300 |
– |
300 |
3 |
– |
3 |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
3,680 |
– |
3,680 |
194 |
– |
194 |
210 |
– |
210 |
4,137 |
– |
4,137 |
2.Non-Developmental Purposes (a + b) |
– |
1,549 |
1,549 |
– |
1,569 |
1,569 |
– |
1,845 |
1,845 |
– |
6,145 |
6,145 |
a)Government Servants (other than Housing) |
– |
1,537 |
1,537 |
– |
1,553 |
1,553 |
– |
1,757 |
1,757 |
– |
5,971 |
5,971 |
b)Miscellaneous |
– |
12 |
12 |
– |
16 |
16 |
– |
88 |
88 |
– |
174 |
174 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
59,659 |
– |
– |
44,776 |
– |
– |
1,67,336 |
– |
– |
1,30,980 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-74,184 |
– |
– |
-45,024 |
– |
– |
-1,35,706 |
– |
– |
-1,48,390 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-14,525 |
– |
– |
-248 |
– |
– |
31,630 |
– |
– |
-17,410 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-7,261 |
– |
– |
24,611 |
– |
– |
10,080 |
– |
– |
-19,926 |
a)Opening Balance |
– |
– |
-14,789 |
– |
– |
-22,050 |
– |
– |
2,561 |
– |
– |
2,82,608 |
b)Closing Balance |
– |
– |
-22,050 |
– |
– |
2,561 |
– |
– |
12,641 |
– |
– |
2,62,682 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-304 |
– |
– |
1,149 |
– |
– |
-1,149 |
– |
– |
2,353 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-6,960 |
– |
– |
-26,008 |
– |
– |
22,699 |
– |
– |
163 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Punjab |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
92,209 |
1,65,616 |
2,57,825 |
62,526 |
1,15,898 |
1,78,424 |
88,945 |
1,50,829 |
2,39,774 |
1,83,768 |
1,14,456 |
2,98,224 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
92,209 |
1,65,616 |
2,57,825 |
62,526 |
1,15,898 |
1,78,424 |
88,945 |
1,50,829 |
2,39,774 |
1,83,768 |
1,14,456 |
2,98,224 |
I.Total Capital Outlay (1 + 2) |
87,043 |
26,970 |
1,14,013 |
58,850 |
-14,964 |
43,886 |
69,704 |
69,555 |
1,39,259 |
95,130 |
3,302 |
98,432 |
1.Developmental (a + b) |
82,927 |
26,890 |
1,09,817 |
55,140 |
-15,035 |
40,105 |
65,496 |
69,483 |
1,34,979 |
92,959 |
3,286 |
96,245 |
(a)Social Services (1 to 9) |
6,760 |
10 |
6,770 |
4,177 |
3 |
4,180 |
5,249 |
2 |
5,251 |
5,466 |
2 |
5,468 |
1.Education, Sports, Art and Culture |
1,141 |
– |
1,141 |
762 |
– |
762 |
28 |
– |
28 |
64 |
– |
64 |
2.Medical and Public Health |
222 |
– |
222 |
716 |
– |
716 |
255 |
– |
255 |
13 |
– |
13 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
972 |
2 |
974 |
170 |
3 |
173 |
17 |
2 |
19 |
117 |
2 |
119 |
6.Urban Development |
3,770 |
– |
3,770 |
2,430 |
– |
2,430 |
4,933 |
– |
4,933 |
5,252 |
– |
5,252 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
458 |
– |
458 |
50 |
– |
50 |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
25 |
– |
25 |
– |
– |
– |
1 |
– |
1 |
1 |
– |
1 |
9.Others * |
172 |
8 |
180 |
49 |
– |
49 |
15 |
– |
15 |
19 |
– |
19 |
(b)Economic Services (1 to 10) |
76,167 |
26,880 |
1,03,047 |
50,963 |
-15,038 |
35,925 |
60,247 |
69,481 |
1,29,728 |
87,493 |
3,284 |
90,777 |
1.Agriculture and Allied Activities (i to xi) |
495 |
26,885 |
27,380 |
-373 |
-15,077 |
-15,450 |
-269 |
69,531 |
69,262 |
-330 |
1,395 |
1,065 |
i)Crop Husbandry |
– |
6 |
6 |
– |
-35 |
-35 |
– |
28 |
28 |
– |
-31 |
-31 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
8 |
– |
8 |
-4 |
– |
-4 |
-1 |
– |
-1 |
– |
– |
– |
iv) Dairy Development |
– |
-39 |
-39 |
– |
-162 |
-162 |
– |
-36 |
-36 |
-40 |
– |
-40 |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
24,918 |
24,918 |
– |
-14,880 |
-14,880 |
– |
69,539 |
69,539 |
– |
1,426 |
1,426 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
218 |
– |
218 |
-369 |
– |
-369 |
-291 |
– |
-291 |
-290 |
– |
-290 |
xi)Others @ |
269 |
2,000 |
2,269 |
– |
– |
– |
23 |
– |
23 |
– |
– |
– |
2.Rural Development |
– |
-1 |
-1 |
– |
– |
– |
30 |
– |
30 |
303 |
– |
303 |
3.Special Area Programmes |
245 |
– |
245 |
276 |
– |
276 |
477 |
– |
477 |
2,049 |
– |
2,049 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
60,594 |
– |
60,594 |
36,383 |
– |
36,383 |
44,126 |
– |
44,126 |
53,488 |
– |
53,488 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10,700 |
1,885 |
12,585 |
6.Industry and Minerals (i to iv) |
162 |
– |
162 |
-3,069 |
38 |
-3,031 |
-788 |
– |
-788 |
-71 |
– |
-71 |
i)Village and Small Industries |
162 |
– |
162 |
2 |
– |
2 |
113 |
– |
113 |
-130 |
– |
-130 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
-3,071 |
38 |
-3,033 |
-901 |
– |
-901 |
59 |
– |
59 |
7.Transport (i + ii) |
6,381 |
-4 |
6,377 |
6,126 |
1 |
6,127 |
8,002 |
-50 |
7,952 |
18,063 |
4 |
18,067 |
i)Roads and Bridges |
6,037 |
-4 |
6,033 |
6,125 |
1 |
6,126 |
7,192 |
-50 |
7,142 |
17,611 |
4 |
17,615 |
ii)Others ** |
344 |
– |
344 |
1 |
– |
1 |
810 |
– |
810 |
452 |
– |
452 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
1,417 |
– |
1,417 |
41 |
– |
41 |
686 |
– |
686 |
270 |
– |
270 |
10.General Economic Services (i + ii) |
6,873 |
– |
6,873 |
11,579 |
– |
11,579 |
7,983 |
– |
7,983 |
3,021 |
– |
3,021 |
i)Tourism |
172 |
– |
172 |
– |
– |
– |
44 |
– |
44 |
– |
– |
– |
ii)Others @@ |
6,701 |
– |
6,701 |
11,579 |
– |
11,579 |
7,939 |
– |
7,939 |
3,021 |
– |
3,021 |
2.Non-Developmental (General Services) |
4,116 |
80 |
4,196 |
3,710 |
71 |
3,781 |
4,208 |
72 |
4,280 |
2,171 |
16 |
2,187 |
II.Discharge of Internal Debt (1 to 8) |
– |
3,827 |
3,827 |
– |
7,668 |
7,668 |
– |
7,145 |
7,145 |
– |
14,231 |
14,231 |
1.Market Loans |
– |
2,815 |
2,815 |
– |
3,563 |
3,563 |
– |
1,648 |
1,648 |
– |
2,220 |
2,220 |
2.Loans from LIC |
– |
126 |
126 |
– |
125 |
125 |
– |
118 |
118 |
– |
113 |
113 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
850 |
850 |
– |
2,147 |
2,147 |
– |
3,884 |
3,884 |
– |
5,866 |
5,866 |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
1,755 |
1,755 |
– |
849 |
849 |
– |
4,834 |
4,834 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
36 |
36 |
– |
78 |
78 |
– |
646 |
646 |
– |
1,198 |
1,198 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,28,205 |
1,28,205 |
– |
1,13,159 |
1,13,159 |
– |
63,161 |
63,161 |
– |
78,982 |
78,982 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,28,205 |
1,28,205 |
– |
1,13,159 |
1,13,159 |
– |
63,161 |
63,161 |
– |
78,982 |
78,982 |
IV.Loans and Advances by State Governments (1+2) |
5,166 |
6,614 |
11,780 |
3,676 |
10,035 |
13,711 |
19,241 |
10,968 |
30,209 |
88,638 |
17,941 |
1,06,579 |
1.Developmental Purposes (a + b) |
5,166 |
4,308 |
9,474 |
3,676 |
9,319 |
12,995 |
19,241 |
8,742 |
27,983 |
88,638 |
15,654 |
1,04,292 |
a)Social Services ( 1 to 7) |
10 |
4,308 |
4,318 |
– |
6,811 |
6,811 |
– |
7,929 |
7,929 |
– |
15,654 |
15,654 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
4,308 |
4,308 |
– |
6,811 |
6,811 |
– |
7,929 |
7,929 |
– |
15,654 |
15,654 |
7.Others |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
5,156 |
– |
5,156 |
3,676 |
2,508 |
6,184 |
19,241 |
813 |
20,054 |
88,638 |
– |
88,638 |
1.Crop Husbandry |
567 |
– |
567 |
– |
– |
– |
1,600 |
– |
1,600 |
45,700 |
– |
45,700 |
2.Soil and Water Conservation |
53 |
– |
53 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
32,900 |
– |
32,900 |
4.Co-operation |
60 |
– |
60 |
– |
2,508 |
2,508 |
50 |
813 |
863 |
4,280 |
– |
4,280 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
3,118 |
– |
3,118 |
3,676 |
– |
3,676 |
17,591 |
– |
17,591 |
5,758 |
– |
5,758 |
7.Village and Small Industries |
95 |
– |
95 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
1,263 |
– |
1,263 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
2,306 |
2,306 |
– |
716 |
716 |
– |
2,226 |
2,226 |
– |
2,287 |
2,287 |
a)Government Servants (other than Housing) |
– |
2,198 |
2,198 |
– |
639 |
639 |
– |
2,163 |
2,163 |
– |
2,251 |
2,251 |
b)Miscellaneous |
– |
108 |
108 |
– |
77 |
77 |
– |
63 |
63 |
– |
36 |
36 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,85,243 |
– |
– |
3,35,529 |
– |
– |
2,60,186 |
– |
– |
3,55,481 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-2,62,867 |
– |
– |
-2,72,741 |
– |
– |
-2,33,597 |
– |
– |
-3,78,119 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-77,624 |
– |
– |
62,788 |
– |
– |
26,589 |
– |
– |
-22,638 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
12,861 |
– |
– |
-9,420 |
– |
– |
19,413 |
– |
– |
-8,039 |
a)Opening Balance |
– |
– |
-7,285 |
– |
– |
5,576 |
– |
– |
-3,844 |
– |
– |
15,569 |
b)Closing Balance |
– |
– |
5,576 |
– |
– |
-3,844 |
– |
– |
15,569 |
– |
– |
7,530 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
21 |
– |
– |
7,951 |
– |
– |
-2,000 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-90,485 |
– |
– |
72,187 |
– |
– |
-775 |
– |
– |
-12,599 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Punjab |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
98,830 |
1,52,314 |
2,51,144 |
1,29,452 |
45,33,183 |
46,62,635 |
63,285 |
22,23,800 |
22,87,085 |
1,31,326 |
40,90,189 |
42,21,515 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
98,830 |
1,52,314 |
2,51,144 |
1,29,452 |
3,33,864 |
4,63,316 |
63,285 |
3,16,317 |
3,79,602 |
1,31,326 |
93,102 |
2,24,428 |
I.Total Capital Outlay (1 + 2) |
89,034 |
-47,645 |
41,389 |
62,318 |
4,201 |
66,519 |
57,047 |
11,166 |
68,213 |
1,31,326 |
20,363 |
1,51,690 |
1.Developmental (a + b) |
87,050 |
-47,719 |
39,331 |
61,292 |
3,395 |
64,687 |
55,398 |
7,742 |
63,140 |
1,28,906 |
13,763 |
1,42,669 |
(a)Social Services (1 to 9) |
1,607 |
4 |
1,611 |
212 |
232 |
444 |
2,138 |
131 |
2,269 |
31,347 |
3,052 |
34,399 |
1.Education, Sports, Art and Culture |
92 |
– |
92 |
43 |
– |
43 |
1,613 |
1 |
1,614 |
1,861 |
6 |
1,867 |
2.Medical and Public Health |
13 |
– |
13 |
135 |
29 |
164 |
450 |
111 |
561 |
76 |
219 |
296 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
14,629 |
– |
14,629 |
5.Housing |
– |
2 |
2 |
35 |
– |
35 |
75 |
20 |
95 |
3,200 |
22 |
3,222 |
6.Urban Development |
1,295 |
2 |
1,297 |
-1 |
– |
-1 |
– |
– |
– |
11,113 |
2,750 |
13,863 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
200 |
– |
200 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
1 |
– |
1 |
– |
4 |
4 |
– |
– |
– |
469 |
55 |
523 |
9.Others * |
6 |
– |
6 |
– |
199 |
199 |
– |
-1 |
-1 |
-1 |
– |
-1 |
(b)Economic Services (1 to 10) |
85,443 |
-47,723 |
37,720 |
61,080 |
3,163 |
64,243 |
53,260 |
7,611 |
60,871 |
97,559 |
10,711 |
1,08,270 |
1.Agriculture and Allied Activities (i to xi) |
1,448 |
-47,767 |
-46,319 |
892 |
2,575 |
3,467 |
2,150 |
-63 |
2,087 |
1,017 |
30 |
1,047 |
i)Crop Husbandry |
– |
-30 |
-30 |
– |
– |
– |
– |
-15 |
-15 |
– |
49 |
49 |
ii)Soil and Water Conservation |
– |
– |
– |
73 |
– |
73 |
50 |
36 |
86 |
836 |
2 |
837 |
iii)Animal Husbandry |
– |
– |
– |
60 |
– |
60 |
– |
– |
– |
82 |
– |
82 |
iv) Dairy Development |
– |
-214 |
-214 |
– |
-18 |
-18 |
– |
-28 |
-28 |
– |
-29 |
-29 |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
17 |
– |
17 |
vi)Forestry and Wild Life |
1,746 |
– |
1,746 |
1,001 |
– |
1,001 |
2,322 |
– |
2,322 |
362 |
– |
362 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-47,523 |
-47,523 |
– |
2,593 |
2,593 |
– |
-56 |
-56 |
– |
9 |
9 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
-298 |
– |
-298 |
-242 |
– |
-242 |
-222 |
– |
-222 |
-280 |
– |
-280 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
3,317 |
– |
3,317 |
744 |
– |
744 |
14,478 |
1,168 |
15,646 |
2,035 |
2,461 |
4,496 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
34,950 |
– |
34,950 |
8,164 |
– |
8,164 |
14,022 |
5,507 |
19,529 |
24,142 |
6,300 |
30,442 |
5.Energy |
18,096 |
– |
18,096 |
36,073 |
– |
36,073 |
7,238 |
– |
7,238 |
4,528 |
– |
4,528 |
6.Industry and Minerals (i to iv) |
688 |
– |
688 |
3 |
22 |
25 |
-24 |
13 |
-11 |
563 |
19 |
582 |
i)Village and Small Industries |
688 |
– |
688 |
3 |
22 |
25 |
-24 |
13 |
-11 |
563 |
19 |
582 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
15,289 |
44 |
15,333 |
10,537 |
566 |
11,103 |
12,307 |
986 |
13,293 |
35,543 |
1,902 |
37,445 |
i)Roads and Bridges |
15,328 |
44 |
15,372 |
10,441 |
139 |
10,580 |
12,154 |
– |
12,154 |
35,543 |
– |
35,543 |
ii)Others ** |
-39 |
– |
-39 |
96 |
427 |
523 |
153 |
986 |
1,139 |
– |
1,902 |
1,902 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
576 |
– |
576 |
120 |
– |
120 |
917 |
– |
917 |
901 |
– |
901 |
10.General Economic Services (i + ii) |
11,079 |
– |
11,079 |
4,547 |
– |
4,547 |
2,172 |
– |
2,172 |
28,829 |
– |
28,829 |
i)Tourism |
156 |
– |
156 |
– |
– |
– |
-125 |
– |
-125 |
55 |
– |
55 |
ii)Others @@ |
10,923 |
– |
10,923 |
4,547 |
– |
4,547 |
2,297 |
– |
2,297 |
28,774 |
– |
28,774 |
2.Non-Developmental (General Services) |
1,984 |
74 |
2,058 |
1,026 |
806 |
1,832 |
1,649 |
3,424 |
5,073 |
2,420 |
6,601 |
9,020 |
II.Discharge of Internal Debt (1 to 8) |
– |
21,162 |
21,162 |
– |
7,11,944 |
7,11,944 |
– |
6,02,092 |
6,02,092 |
– |
1,50,373 |
1,50,373 |
1.Market Loans |
– |
7,916 |
7,916 |
– |
5,086 |
5,086 |
– |
17,150 |
17,150 |
– |
22,110 |
22,110 |
2.Loans from LIC |
– |
362 |
362 |
– |
691 |
691 |
– |
14,273 |
14,273 |
– |
104 |
104 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
2,867 |
2,867 |
– |
– |
– |
– |
41,744 |
41,744 |
4.Loans from NABARD |
– |
6,335 |
6,335 |
– |
7,317 |
7,317 |
– |
8,962 |
8,962 |
– |
12,654 |
12,654 |
5.Loans from National Co-operative Development Corporation |
– |
4,778 |
4,778 |
– |
596 |
596 |
– |
499 |
499 |
– |
643 |
643 |
6.WMA from RBI |
– |
– |
– |
– |
4,31,542 |
4,31,542 |
– |
4,55,449 |
4,55,449 |
– |
55,247 |
55,247 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
2,61,139 |
2,61,139 |
– |
1,01,810 |
1,01,810 |
– |
12,739 |
12,739 |
8.Others |
– |
1,771 |
1,771 |
– |
2,706 |
2,706 |
– |
3,949 |
3,949 |
– |
5,133 |
5,133 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,54,968 |
1,54,968 |
– |
43,508 |
43,508 |
– |
1,55,066 |
1,55,066 |
– |
16,009 |
16,009 |
1.State Plan Schemes |
– |
– |
– |
– |
22,762 |
22,762 |
– |
1,29,310 |
1,29,310 |
– |
11,329 |
11,329 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
23 |
23 |
– |
5 |
5 |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
665 |
665 |
– |
647 |
647 |
– |
650 |
650 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
3,241 |
3,241 |
– |
3,309 |
3,309 |
– |
3,343 |
3,343 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
3,241 |
3,241 |
– |
3,309 |
3,309 |
– |
3,343 |
3,343 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
15,000 |
15,000 |
– |
20,000 |
20,000 |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,54,968 |
1,54,968 |
– |
1,817 |
1,817 |
– |
1,795 |
1,795 |
– |
687 |
687 |
IV.Loans and Advances by State Governments (1+2) |
9,796 |
23,829 |
33,625 |
67,134 |
8,620 |
75,754 |
6,238 |
3,442 |
9,680 |
– |
3,348 |
3,348 |
1.Developmental Purposes (a + b) |
9,796 |
21,519 |
31,315 |
67,134 |
6,929 |
74,063 |
6,238 |
2,098 |
8,336 |
– |
1,997 |
1,997 |
a)Social Services ( 1 to 7) |
1,250 |
14,257 |
15,507 |
– |
6,356 |
6,356 |
– |
579 |
579 |
– |
1,128 |
1,128 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,250 |
– |
1,250 |
– |
– |
– |
– |
– |
– |
– |
1,128 |
1,128 |
6.Government Servants (Housing) |
– |
14,257 |
14,257 |
– |
6,356 |
6,356 |
– |
579 |
579 |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
8,546 |
7,262 |
15,808 |
67,134 |
573 |
67,707 |
6,238 |
1,519 |
7,757 |
– |
869 |
869 |
1.Crop Husbandry |
2,300 |
– |
2,300 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
289 |
289 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
7,262 |
7,262 |
– |
52 |
52 |
– |
1,284 |
1,284 |
– |
84 |
84 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
6,246 |
– |
6,246 |
67,134 |
– |
67,134 |
6,238 |
– |
6,238 |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
521 |
521 |
– |
235 |
235 |
– |
125 |
125 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
371 |
371 |
2.Non-Developmental Purposes (a + b) |
– |
2,310 |
2,310 |
– |
1,691 |
1,691 |
– |
1,344 |
1,344 |
– |
1,351 |
1,351 |
a)Government Servants (other than Housing) |
– |
2,232 |
2,232 |
– |
1,610 |
1,610 |
– |
1,313 |
1,313 |
– |
1,351 |
1,351 |
b)Miscellaneous |
– |
78 |
78 |
– |
81 |
81 |
– |
31 |
31 |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
84,836 |
84,836 |
– |
1,00,948 |
1,00,948 |
– |
1,09,384 |
1,09,384 |
1.State Provident Funds |
– |
– |
– |
– |
83,754 |
83,754 |
– |
99,174 |
99,174 |
– |
1,07,738 |
1,07,738 |
2.Others |
– |
– |
– |
– |
1,082 |
1,082 |
– |
1,774 |
1,774 |
– |
1,646 |
1,646 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
1,140 |
1,140 |
– |
2,143 |
2,143 |
– |
2,791 |
2,791 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
1,140 |
1,140 |
– |
2,143 |
2,143 |
– |
2,791 |
2,791 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
80,150 |
80,150 |
– |
99,686 |
99,686 |
– |
1,54,703 |
1,54,703 |
1.Civil Deposits |
– |
– |
– |
– |
66,604 |
66,604 |
– |
75,104 |
75,104 |
– |
1,29,417 |
1,29,417 |
2.Deposits of Local Funds |
– |
– |
– |
– |
2,873 |
2,873 |
– |
3,297 |
3,297 |
– |
11 |
11 |
3.Civil Advances |
– |
– |
– |
– |
8,352 |
8,352 |
– |
6,945 |
6,945 |
– |
4,587 |
4,587 |
4.Others |
– |
– |
– |
– |
2,321 |
2,321 |
– |
14,340 |
14,340 |
– |
20,687 |
20,687 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
35,42,988 |
35,42,988 |
– |
11,75,451 |
11,75,451 |
– |
35,29,827 |
35,29,827 |
1.Suspense |
– |
– |
– |
– |
21,738 |
21,738 |
– |
35,151 |
35,151 |
– |
22,299 |
22,299 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
1,35,187 |
1,35,187 |
– |
2,52,860 |
2,52,860 |
– |
23,67,872 |
23,67,872 |
3.Deposits with RBI |
– |
– |
– |
– |
26,70,271 |
26,70,271 |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
7,15,792 |
7,15,792 |
– |
8,87,440 |
8,87,440 |
– |
11,39,656 |
11,39,656 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
55,796 |
55,796 |
– |
73,806 |
73,806 |
– |
1,03,391 |
1,03,391 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
3,98,189 |
– |
– |
3,48,382 |
– |
– |
3,73,851 |
– |
– |
2,84,112 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-3,75,395 |
– |
– |
-3,56,297 |
– |
– |
-3,39,055 |
– |
– |
-1,24,192 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
22,794 |
– |
– |
-7,915 |
– |
– |
34,796 |
– |
– |
1,59,920 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
34,796 |
– |
– |
1,59,920 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-210 |
– |
– |
-7,915 |
– |
– |
17,599 |
– |
– |
-21,101 |
a)Opening Balance |
– |
– |
7,490 |
– |
– |
6,342 |
– |
– |
-1,521 |
– |
– |
8,152 |
b)Closing Balance |
– |
– |
7,280 |
– |
– |
-1,573 |
– |
– |
16,078 |
– |
– |
-12,949 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-196 |
– |
– |
– |
– |
– |
– |
– |
– |
1,52,691 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
23,200 |
– |
– |
-26,948 |
– |
– |
17,197 |
– |
– |
28,330 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Punjab |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,36,008 |
14,963,838 |
15,199,846 |
1,91,944 |
37,53,782 |
39,45,726 |
4,34,834 |
98,16,310 |
10,251,144 |
3,27,117 |
10,213,061 |
10,540,178 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
2,36,008 |
5,39,263 |
7,75,272 |
1,91,944 |
1,53,867 |
3,45,812 |
4,34,834 |
1,73,253 |
6,08,088 |
3,27,117 |
2,10,634 |
5,37,752 |
I.Total Capital Outlay (1 + 2) |
2,36,008 |
22,658 |
2,58,666 |
1,91,944 |
27,216 |
2,19,160 |
4,34,834 |
31,585 |
4,66,419 |
3,27,017 |
27,998 |
3,55,015 |
1.Developmental (a + b) |
2,32,500 |
16,784 |
2,49,284 |
1,85,967 |
19,671 |
2,05,638 |
4,23,717 |
19,930 |
4,43,646 |
3,13,692 |
16,899 |
3,30,591 |
(a)Social Services (1 to 9) |
35,701 |
1,351 |
37,052 |
44,854 |
4,154 |
49,008 |
1,88,007 |
1,407 |
1,89,414 |
1,65,507 |
1,544 |
1,67,050 |
1.Education, Sports, Art and Culture |
1,766 |
6 |
1,771 |
5,377 |
1 |
5,379 |
52,562 |
6 |
52,568 |
35,081 |
6 |
35,088 |
2.Medical and Public Health |
769 |
194 |
964 |
326 |
156 |
482 |
15,737 |
732 |
16,469 |
12,429 |
732 |
13,161 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
13,473 |
– |
13,473 |
15,473 |
61 |
15,533 |
27,758 |
300 |
28,058 |
45,411 |
300 |
45,711 |
5.Housing |
14,184 |
20 |
14,204 |
3,465 |
20 |
3,485 |
100 |
20 |
120 |
201 |
20 |
221 |
6.Urban Development |
4,994 |
1,055 |
6,049 |
19,870 |
3,915 |
23,785 |
85,905 |
344 |
86,249 |
65,475 |
344 |
65,819 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
396 |
– |
396 |
– |
– |
– |
– |
4 |
4 |
500 |
– |
500 |
8.Social Security and Welfare |
– |
72 |
72 |
– |
1 |
1 |
25 |
– |
25 |
163 |
41 |
204 |
9.Others * |
119 |
4 |
123 |
343 |
– |
343 |
5,921 |
1 |
5,922 |
6,247 |
100 |
6,347 |
(b)Economic Services (1 to 10) |
1,96,799 |
15,433 |
2,12,232 |
1,41,113 |
15,517 |
1,56,630 |
2,35,710 |
18,523 |
2,54,232 |
1,48,186 |
15,355 |
1,63,541 |
1.Agriculture and Allied Activities (i to xi) |
965 |
2,590 |
3,555 |
401 |
97 |
499 |
3,004 |
962 |
3,966 |
2,397 |
102 |
2,498 |
i)Crop Husbandry |
-12 |
24 |
12 |
– |
54 |
54 |
10 |
100 |
110 |
– |
100 |
100 |
ii)Soil and Water Conservation |
1,109 |
2 |
1,110 |
468 |
1 |
469 |
948 |
2 |
950 |
1,051 |
2 |
1,052 |
iii)Animal Husbandry |
49 |
– |
49 |
19 |
– |
19 |
996 |
– |
996 |
1,276 |
– |
1,276 |
iv) Dairy Development |
– |
-24 |
-24 |
-17 |
-3 |
-20 |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
20 |
– |
20 |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
2,589 |
2,589 |
– |
45 |
45 |
– |
860 |
860 |
– |
– |
– |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
-182 |
– |
-182 |
-69 |
– |
-69 |
1,050 |
– |
1,050 |
50 |
– |
50 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
10,676 |
2,522 |
13,197 |
6,148 |
3,981 |
10,129 |
17,806 |
4,500 |
22,306 |
10,781 |
4,350 |
15,131 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
27,210 |
8,637 |
35,847 |
30,226 |
10,841 |
41,067 |
70,060 |
11,103 |
81,163 |
56,031 |
10,253 |
66,284 |
5.Energy |
2,000 |
– |
2,000 |
4,414 |
– |
4,414 |
35 |
– |
35 |
35 |
– |
35 |
6.Industry and Minerals (i to iv) |
-1 |
17 |
16 |
– |
8 |
8 |
7,001 |
17 |
7,017 |
5,850 |
28 |
5,878 |
i)Village and Small Industries |
-1 |
17 |
16 |
– |
8 |
8 |
7,001 |
17 |
7,017 |
5,850 |
28 |
5,878 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
40,038 |
1,578 |
41,616 |
89,653 |
590 |
90,243 |
1,14,959 |
1,940 |
1,16,899 |
51,143 |
621 |
51,763 |
i)Roads and Bridges |
39,760 |
780 |
40,540 |
59,276 |
– |
59,276 |
98,084 |
– |
98,084 |
49,730 |
– |
49,730 |
ii)Others ** |
278 |
798 |
1,076 |
30,377 |
590 |
30,967 |
16,875 |
1,940 |
18,815 |
1,413 |
621 |
2,033 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
731 |
– |
731 |
-275 |
– |
-275 |
3,206 |
– |
3,206 |
846 |
– |
846 |
10.General Economic Services (i + ii) |
1,15,180 |
90 |
1,15,270 |
10,545 |
– |
10,545 |
19,639 |
1 |
19,640 |
21,104 |
1 |
21,105 |
i)Tourism |
482 |
– |
482 |
359 |
– |
359 |
2,188 |
– |
2,188 |
1,782 |
– |
1,782 |
ii)Others @@ |
1,14,698 |
90 |
1,14,788 |
10,186 |
– |
10,186 |
17,451 |
1 |
17,453 |
19,321 |
1 |
19,322 |
2.Non-Developmental (General Services) |
3,508 |
5,874 |
9,382 |
5,977 |
7,545 |
13,522 |
11,117 |
11,655 |
22,773 |
13,325 |
11,100 |
24,424 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,14,188 |
1,14,188 |
– |
1,74,940 |
1,74,940 |
– |
2,18,027 |
2,18,027 |
– |
6,13,558 |
6,13,558 |
1.Market Loans |
– |
24,340 |
24,340 |
– |
32,759 |
32,759 |
– |
41,572 |
41,572 |
– |
62,393 |
62,393 |
2.Loans from LIC |
– |
100 |
100 |
– |
95 |
95 |
– |
95 |
95 |
– |
88 |
88 |
3.Loans from SBI and other Banks |
– |
44,866 |
44,866 |
– |
48,756 |
48,756 |
– |
53,141 |
53,141 |
– |
57,839 |
57,839 |
4.Loans from NABARD |
– |
14,397 |
14,397 |
– |
15,898 |
15,898 |
– |
20,400 |
20,400 |
– |
23,000 |
23,000 |
5.Loans from National Co-operative Development Corporation |
– |
2 |
2 |
– |
1 |
1 |
– |
1 |
1 |
– |
1 |
1 |
6.WMA from RBI |
– |
– |
– |
– |
38,843 |
38,843 |
– |
50,000 |
50,000 |
– |
4,00,000 |
4,00,000 |
7.Special Securities issued to NSSF |
– |
18,824 |
18,824 |
– |
26,559 |
26,559 |
– |
40,321 |
40,321 |
– |
57,196 |
57,196 |
8.Others |
– |
11,660 |
11,660 |
– |
12,030 |
12,030 |
– |
12,497 |
12,497 |
– |
13,042 |
13,042 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
6,373 |
6,373 |
– |
6,373 |
6,373 |
– |
6,373 |
6,373 |
– |
6,373 |
6,373 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
4,02,867 |
4,02,867 |
– |
35,825 |
35,825 |
– |
22,776 |
22,776 |
– |
22,704 |
22,704 |
1.State Plan Schemes |
– |
3,67,712 |
3,67,712 |
– |
31,906 |
31,906 |
– |
21,797 |
21,797 |
– |
21,794 |
21,794 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
651 |
651 |
– |
661 |
661 |
– |
656 |
656 |
– |
624 |
624 |
4.Non-Plan (i to ii) |
– |
34,504 |
34,504 |
– |
3,258 |
3,258 |
– |
322 |
322 |
– |
286 |
286 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
34,504 |
34,504 |
– |
3,258 |
3,258 |
– |
322 |
322 |
– |
286 |
286 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1 |
1 |
IV.Loans and Advances by State Governments (1+2) |
– |
44,416 |
44,416 |
– |
3,485 |
3,485 |
– |
4,006 |
4,006 |
100 |
4,212 |
4,312 |
1.Developmental Purposes (a + b) |
– |
42,712 |
42,712 |
– |
1,022 |
1,022 |
– |
1,550 |
1,550 |
100 |
1,452 |
1,552 |
a)Social Services ( 1 to 7) |
– |
777 |
777 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
777 |
777 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
– |
41,935 |
41,935 |
– |
1,022 |
1,022 |
– |
1,550 |
1,550 |
100 |
1,452 |
1,552 |
1.Crop Husbandry |
– |
8,750 |
8,750 |
– |
– |
– |
– |
– |
– |
100 |
– |
100 |
2.Soil and Water Conservation |
– |
175 |
175 |
– |
352 |
352 |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
3,010 |
3,010 |
– |
670 |
670 |
– |
– |
– |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
30,000 |
30,000 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
1,550 |
1,550 |
– |
1,452 |
1,452 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
1,705 |
1,705 |
– |
2,463 |
2,463 |
– |
2,456 |
2,456 |
– |
2,760 |
2,760 |
a)Government Servants (other than Housing) |
– |
1,705 |
1,705 |
– |
2,463 |
2,463 |
– |
2,456 |
2,456 |
– |
2,760 |
2,760 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,10,972 |
1,10,972 |
– |
1,23,887 |
1,23,887 |
– |
1,17,522 |
1,17,522 |
– |
1,16,898 |
1,16,898 |
1.State Provident Funds |
– |
1,09,516 |
1,09,516 |
– |
1,22,226 |
1,22,226 |
– |
1,15,778 |
1,15,778 |
– |
1,15,067 |
1,15,067 |
2.Others |
– |
1,455 |
1,455 |
– |
1,661 |
1,661 |
– |
1,744 |
1,744 |
– |
1,831 |
1,831 |
VIII.Reserve Funds (1 to 4) |
– |
5,339 |
5,339 |
– |
20,347 |
20,347 |
– |
23,264 |
23,264 |
– |
28,560 |
28,560 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
7,831 |
7,831 |
– |
8,465 |
8,465 |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,000 |
1,000 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
5,339 |
5,339 |
– |
20,347 |
20,347 |
– |
15,433 |
15,433 |
– |
19,095 |
19,095 |
IX.Deposits and Advances (1 to 4) |
– |
2,18,827 |
2,18,827 |
– |
2,70,843 |
2,70,843 |
– |
3,53,165 |
3,53,165 |
– |
3,53,165 |
3,53,165 |
1.Civil Deposits |
– |
1,91,335 |
1,91,335 |
– |
2,45,008 |
2,45,008 |
– |
3,17,777 |
3,17,777 |
– |
3,17,777 |
3,17,777 |
2.Deposits of Local Funds |
– |
72 |
72 |
– |
4 |
4 |
– |
13 |
13 |
– |
13 |
13 |
3.Civil Advances |
– |
3,809 |
3,809 |
– |
3,445 |
3,445 |
– |
3,500 |
3,500 |
– |
3,500 |
3,500 |
4.Others |
– |
23,611 |
23,611 |
– |
22,386 |
22,386 |
– |
31,875 |
31,875 |
– |
31,875 |
31,875 |
X.Suspense and Miscellaneous (1 to 4) |
– |
13,916,339 |
13,916,339 |
– |
29,06,161 |
29,06,161 |
– |
88,77,565 |
88,77,565 |
– |
88,77,565 |
88,77,565 |
1.Suspense |
– |
18,897 |
18,897 |
– |
28,476 |
28,476 |
– |
67,314 |
67,314 |
– |
67,314 |
67,314 |
2.Cash Balance Investment Accounts |
– |
34,98,089 |
34,98,089 |
– |
16,12,186 |
16,12,186 |
– |
15,69,862 |
15,69,862 |
– |
15,69,862 |
15,69,862 |
3.Deposits with RBI |
– |
90,72,573 |
90,72,573 |
– |
– |
– |
– |
56,46,269 |
56,46,269 |
– |
56,46,269 |
56,46,269 |
4.Others |
– |
13,26,779 |
13,26,779 |
– |
12,65,498 |
12,65,498 |
– |
15,94,120 |
15,94,120 |
– |
15,94,120 |
15,94,120 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,28,233 |
1,28,233 |
– |
1,91,079 |
1,91,079 |
– |
1,68,400 |
1,68,400 |
– |
1,68,400 |
1,68,400 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-2,94,458 |
– |
– |
-3,82,324 |
– |
– |
-3,81,164 |
– |
– |
-6,23,391 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-1,74,864 |
– |
– |
4,14,307 |
– |
– |
2,71,099 |
– |
– |
3,65,122 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-4,69,322 |
– |
– |
31,983 |
– |
– |
-1,10,065 |
– |
– |
-2,58,270 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
-4,69,322 |
– |
– |
31,983 |
– |
– |
-1,10,065 |
– |
– |
-2,58,270 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-3,62,317 |
– |
– |
5,402 |
– |
– |
-47,308 |
– |
– |
-1,95,513 |
a)Opening Balance |
– |
– |
-12,782 |
– |
– |
2,150 |
– |
– |
7,552 |
– |
– |
-38,756 |
b)Closing Balance |
– |
– |
-3,75,099 |
– |
– |
7,552 |
– |
– |
-39,756 |
– |
– |
-2,34,269 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-1,07,005 |
– |
– |
26,581 |
– |
– |
-62,757 |
– |
– |
-62,757 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|