Click here to Visit the RBI’s new website

publications

download file (24 kb) or PDF document (102 kb)
Date : Jul 12, 2018
States : Meghalaya, Mizoram, Nagaland, Odisha
(₹ Million)
Item MEGHALAYA MIZORAM
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 83,365.4 106,476.4 106,476.4 120,363.0 62,303.4 63,862.1 75,988.8 71,796.2
I. DEVELOPMENTAL EXPENDITURE (A + B) 58,563.8 77,106.2 77,106.2 84,896.4 41,332.9 40,260.5 51,812.4 43,083.9
A. Social Services (1 to 12) 30,991.0 36,195.7 36,195.7 42,874.9 23,008.5 23,656.6 29,315.1 24,914.5
1. Education, Sports, Art and Culture 16,081.4 20,294.0 20,294.0 22,240.1 11,618.6 11,766.6 13,537.0 12,746.3
2. Medical and Public Health 5,656.0 6,331.5 6,331.5 8,537.5 3,405.2 3,965.8 5,546.2 3,916.0
3. Family Welfare 387.3 454.6 454.6 764.7 301.0 286.4 384.8 304.5
4. Water Supply and Sanitation 1,863.6 2,040.9 2,040.9 2,499.4 1,897.8 1,543.2 2,424.4 1,554.8
5. Housing 319.7 870.0 870.0 416.6 72.0 69.0 69.6 66.4
6. Urban Development 399.6 1,527.3 1,527.3 781.3 881.0 771.3 1,052.3 816.0
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 2,625.8 15.1 15.1 3,010.2 3,266.5 3,709.9 3,654.6
8. Labour and Labour Welfare 331.1 525.2 525.2 949.7 148.5 296.2 268.3 133.5
9. Social Security and Welfare 1,775.4 1,971.3 1,971.3 4,285.1 1,429.6 1,328.5 1,781.2 1,353.5
10. Nutrition 1,023.3 1,573.3 1,573.3 1,705.4 15.7 29.5 40.2 29.7
11. Relief on account of Natural Calamities 269.2 300.4 300.4 325.7 102.3 190.0 349.0 200.0
12. Others* 258.5 292.1 292.1 369.3 126.9 143.6 152.4 139.3
B. Economic Services (1 to 9) 27,572.7 40,910.5 40,910.5 42,021.5 18,324.4 16,603.9 22,497.3 18,169.4
1. Agriculture and Allied Activities (i to xii) 5,647.4 11,821.6 11,821.6 11,167.0 5,090.7 3,739.1 5,986.5 4,938.0
i) Crop Husbandry 1,600.9 2,093.8 2,093.8 2,147.8 1,854.0 1,498.1 2,722.0 2,591.1
ii) Soil and Water Conservation 1,282.1 4,527.2 4,527.2 2,748.6 190.1 169.6 182.4 164.3
iii) Animal Husbandry 847.5 1,144.9 1,144.9 1,268.2 536.3 504.2 608.1 580.0
iv) Dairy Development 76.6 232.1 232.1 321.2 10.8 46.5 47.5 47.6
v) Fisheries 261.0 538.1 538.1 677.7 296.2 85.2 134.7 90.2
vi) Forestry and Wild Life 1,209.7 1,473.8 1,473.8 2,367.0 1,283.5 759.2 1,318.7 765.8
vii) Plantations
viii) Food Storage and Warehousing 501.7 446.3 632.4 463.3
ix) Agricultural Research and Education 122.9 156.6 156.6 178.5 170.9 37.2 121.2 40.4
x) Agricultural Finance Institutions
xi) Co-operation 185.2 233.6 233.6 301.6 134.1 143.4 164.0 145.0
xii) Other Agricultural Programmes 61.6 1,421.4 1,421.4 1,156.3 113.1 49.4 55.8 50.2
2. Rural Development 13,331.2 16,311.8 16,311.8 15,319.1 3,446.1 3,148.3 4,382.8 3,208.4
3. Special Area Programmes 108.0 353.1 353.1 450.9 406.2 404.0 404.2 403.9
4. Irrigation and Flood Control 420.3 949.7 949.7 853.8 105.2 204.1 214.8 111.6
of which:                
i) Major and Medium Irrigation 7.5 7.5 5.0
ii) Minor Irrigation 409.7 923.9 923.9 820.4 105.2 109.1 119.8 111.5
iii) Flood Control and Drainage 10.6 18.3 18.3 28.5 9.5 95.0
5. Energy 1,276.7 1,016.2 1,016.2 3,897.0 4,648.0 3,796.8 5,209.9 3,951.9
of which: Power 1,250.2 814.2 814.2 3,649.5 4,646.2 3,796.8 5,209.9 3,951.9
6. Industry and Minerals (i to iii) 1,477.3 1,712.1 1,712.1 2,004.4 995.9 850.8 1,116.4 887.8
i) Village and Small Industries 629.5 1,099.2 1,099.2 1,272.9 931.9 777.8 953.5 816.7
ii) Industries@ 847.7 612.8 612.8 731.5 63.9 73.0 162.9 71.0
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item MEGHALAYA MIZORAM
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 1,861.6 1,476.6 1,476.6 1,874.6 2,970.6 3,781.1 4,320.5 3,909.4
i) Roads and Bridges 1,861.6 1,476.6 1,476.6 1,874.6 2,539.5 3,271.7 3,729.9 3,523.5
ii) Others @@ 431.1 509.4 590.6 385.8
8. Science, Technology and Environment 5.2 7.8 7.8 7.9 80.1 108.0 154.2 134.9
9. General Economic Services (i to iv) 3,445.0 7,261.7 7,261.7 6,446.8 581.8 571.8 708.0 623.6
i) Secretariat - Economic Services 2,513.7 5,553.6 5,553.6 4,911.0 160.4 164.2 207.2 197.1
ii) Tourism 172.5 230.0 230.0 727.0 88.2 73.2 98.2 73.9
iii) Civil Supplies 582.3 1,225.6 1,225.6 538.2 170.3 183.9 225.4 201.7
iv) Others + 176.5 252.5 252.5 270.6 162.8 150.4 177.3 151.0
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 24,801.6 29,370.2 29,370.2 35,466.6 20,970.5 23,601.6 24,176.4 28,712.3
A. Organs of State 1,392.2 2,363.3 2,363.3 2,688.1 664.0 645.1 813.5 725.5
B. Fiscal Services (i + ii) 1,113.2 913.6 913.6 1,169.9 730.6 828.2 906.3 840.7
i) Collection of Taxes and Duties 1,109.5 908.8 908.8 1,163.8 717.2 814.2 892.3 825.6
ii) Other Fiscal Services 3.7 4.8 4.8 6.1 13.4 14.0 14.0 15.0
C. Interest Payments and Servicing of Debt (1 + 2) 5,559.9 6,246.2 6,246.2 7,023.6 3,745.6 4,260.6 4,298.6 4,370.8
1. Appropriation for Reduction or Avoidance of Debt 337.6 357.7 357.7 488.2 333.0 470.0 470.0 470.0
2. Interest Payments (i to iv) 5,222.3 5,888.5 5,888.5 6,535.4 3,412.6 3,790.6 3,828.6 3,900.8
i) Interest on Loans from the Centre 128.8 164.4 164.4 148.4 198.8 250.0 250.0 250.0
ii) Interest on Internal Debt 4,037.7 4,679.4 4,679.4 5,196.8 2,373.8 2,700.6 2,738.6 2,810.8
of which:                
(a) Interest on Market Loans 3,056.3 3,532.8 3,532.8 4,156.6 2,144.3 2,444.3 2,482.3 2,555.5
(b) Interest on NSSF 739.6 700.0 700.0 660.0 225.0 250.0 250.0 250.0
iii) Interest on Small Savings, Provident Funds, etc. 1,055.7 1,044.1 1,044.1 1,189.7 840.0 840.0 840.0 840.0
iv) Others 0.6 0.6 0.6
D. Administrative Services (i to v) 10,248.8 12,428.5 12,428.5 16,659.2 8,192.4 9,376.2 9,663.4 13,749.5
i) Secretariat - General Services 734.3 920.6 920.6 1,260.2 962.3 1,837.5 1,590.2 5,831.1
ii) District Administration 337.5 421.4 421.4 496.9 387.3 429.9 506.5 445.6
iii) Police 5,775.9 6,827.9 6,827.9 9,983.8 4,845.0 5,024.1 5,296.3 5,303.6
iv) Public Works 1,661.8 2,064.2 2,064.2 2,375.9 490.7 535.0 545.3 558.7
v) Others ++ 1,739.3 2,194.5 2,194.5 2,542.4 1,507.3 1,549.7 1,724.9 1,610.6
E. Pensions 6,487.6 7,302.4 7,302.4 7,841.2 7,614.0 8,466.6 8,469.3 9,000.0
F. Miscellaneous General Services 116.2 116.2 84.6 23.9 24.8 25.4 25.8
of which:                
Payment on account of State Lotteries 8.7 11.5 11.5 13.5 23.9 24.8 25.4 25.8
III. Grants-in-Aid and Contributions
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item NAGALAND ODISHA
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 86,640.7 101,499.4 105,623.5 121,128.3 650,405.3 822,372.3 808,225.6 902,200.0
I. DEVELOPMENTAL EXPENDITURE (A + B) 47,676.2 57,881.6 61,569.7 70,243.6 473,136.9 561,986.8 557,636.4 621,281.0
A. Social Services (1 to 12) 23,052.1 28,344.4 27,226.2 32,476.8 275,999.5 345,404.2 330,658.4 384,190.5
1. Education, Sports, Art and Culture 12,919.4 17,224.8 15,093.3 18,840.7 118,089.9 157,098.1 149,507.4 168,105.9
2. Medical and Public Health 4,565.9 5,280.0 5,574.6 6,197.7 37,357.2 41,605.0 40,206.2 48,339.5
3. Family Welfare 258.2 295.0 300.7 281.4 3,255.9 4,271.9 4,278.1 3,984.2
4. Water Supply and Sanitation 810.8 921.9 930.5 1,056.5 23,277.1 22,318.3 21,717.4 22,846.1
5. Housing 571.8 679.9 378.3 1,395.0 3,605.7 3,284.3 3,357.2 2,768.6
6. Urban Development 166.7 421.0 204.3 493.1 8,667.7 15,451.7 16,622.2 22,725.1
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 273.2 350.0 526.8 434.3 19,853.2 23,951.8 21,147.4 29,169.5
8. Labour and Labour Welfare 316.5 384.3 367.1 660.2 1,188.5 1,602.0 1,716.0 1,554.1
9. Social Security and Welfare 1,140.7 1,728.9 1,929.8 1,839.4 38,128.7 48,006.8 45,603.3 59,360.7
10. Nutrition 1,248.7 498.5 1,081.4 521.6 715.9 905.0 943.4 1,070.2
11. Relief on account of Natural Calamities 367.9 137.5 371.2 117.1 19,876.6 24,616.0 23,240.0 20,861.9
12. Others* 412.3 422.6 468.1 639.6 1,983.3 2,293.4 2,320.0 3,404.7
B. Economic Services (1 to 9) 24,624.1 29,537.2 34,343.5 37,766.8 197,137.3 216,582.6 226,978.0 237,090.4
1. Agriculture and Allied Activities (i to xii) 4,822.6 5,728.6 6,731.4 6,911.5 64,967.0 70,646.0 65,347.1 81,053.5
i) Crop Husbandry 1,860.9 2,481.4 2,725.2 3,038.8 35,598.0 34,657.4 31,685.4 41,428.3
ii) Soil and Water Conservation 541.2 542.5 547.3 816.1 2,770.6 5,486.5 5,487.9 6,017.8
iii) Animal Husbandry 760.7 917.5 916.4 996.5 3,215.1 5,033.5 4,844.8 5,205.2
iv) Dairy Development 3.1 103.1 107.5 202.8 152.2 123.4 103.4 469.8
v) Fisheries 280.7 257.9 247.0 244.9 1,304.6 1,750.5 1,620.5 1,822.1
vi) Forestry and Wild Life 770.9 914.8 1,171.4 1,009.5 5,474.4 6,878.7 6,510.4 7,488.0
vii) Plantations
viii) Food Storage and Warehousing 321.6 216.6 704.6 271.7 9,840.2 9,436.2 8,336.1 11,042.4
ix) Agricultural Research and Education 114.6 122.0 124.8 130.7 1,284.0 1,573.9 1,574.0 1,553.1
x) Agricultural Finance Institutions
xi) Co-operation 168.9 172.8 187.0 200.6 5,258.4 5,567.0 5,044.7 5,910.2
xii) Other Agricultural Programmes 69.5 139.0 139.8 116.6
2. Rural Development 8,110.6 8,266.0 13,767.3 14,797.0 79,913.9 82,081.4 100,482.9 95,198.3
3. Special Area Programmes 269.3 1,459.8 667.9 1,874.8
4. Irrigation and Flood Control 266.9 328.2 361.5 411.6 18,701.1 20,877.1 19,855.9 18,720.0
of which:                
i) Major and Medium Irrigation 6,423.7 7,948.3 8,058.4 7,217.5
ii) Minor Irrigation 266.9 328.2 361.5 411.6 7,975.3 8,119.5 6,985.5 7,693.9
iii) Flood Control and Drainage 1,783.0 1,947.9 1,948.2 1,665.5
5. Energy 4,319.6 4,359.1 4,479.4 4,687.0 835.7 474.6 446.6 1,674.9
of which: Power 4,284.2 4,320.6 4,436.8 4,639.7 65.0 83.9 86.0 1,320.5
6. Industry and Minerals (i to iii) 1,028.5 1,140.9 1,249.8 1,124.8 4,878.2 7,424.3 6,852.8 8,911.1
i) Village and Small Industries 758.2 871.1 937.3 828.4 2,247.5 3,029.6 2,921.3 3,747.8
ii) Industries@ 270.3 269.8 312.5 296.4 1,773.8 2,046.4 1,859.7 2,086.8
iii) Others** 856.9 2,348.4 2,071.8 3,076.5

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item NAGALAND ODISHA
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 3,987.9 3,604.1 4,652.8 4,279.2 19,810.3 26,816.6 23,317.7 21,398.7
i) Roads and Bridges 3,273.2 2,848.9 3,935.8 3,491.2 19,707.6 26,594.3 23,125.4 21,224.7
ii) Others @@ 714.7 755.2 717.0 787.9 102.8 222.2 192.2 174.0
8. Science, Technology and Environment 94.3 100.3 110.9 48.0 543.4 722.1 751.7 711.1
9. General Economic Services (i to iv) 1,724.4 4,550.2 2,322.5 3,632.9 7,487.7 7,540.6 9,923.4 9,422.9
i) Secretariat - Economic Services 1,213.6 4,016.3 1,709.5 3,027.0 6,315.0 5,819.6 8,516.5 7,824.3
ii) Tourism 140.1 130.1 184.6 103.1 496.3 773.2 481.5 841.8
iii) Civil Supplies 295.6 385.9 354.1 167.7
iv) Others + 370.7 403.8 428.4 502.8 380.8 561.8 571.2 589.2
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 38,964.5 43,617.8 44,053.8 50,884.8 167,144.4 248,524.6 237,928.3 267,220.9
A. Organs of State 933.1 777.1 1,478.3 924.5 5,473.1 6,474.4 6,650.2 9,027.0
B. Fiscal Services (i + ii) 649.7 661.3 727.0 808.6 7,245.2 10,077.2 10,412.6 10,606.2
i) Collection of Taxes and Duties 649.2 660.8 726.5 808.1 7,204.4 9,999.5 10,334.2 10,540.9
ii) Other Fiscal Services 0.5 0.5 0.5 0.5 40.8 77.7 78.4 65.2
C. Interest Payments and Servicing of Debt (1 + 2) 8,605.0 10,522.0 9,485.0 10,605.5 40,354.3 50,000.0 50,000.0 55,000.0
1. Appropriation for Reduction or Avoidance of Debt 2,250.0 2,250.0 2,250.0 2,250.0
2. Interest Payments (i to iv) 6,355.0 8,272.0 7,235.0 8,355.5 40,354.3 50,000.0 50,000.0 55,000.0
i) Interest on Loans from the Centre 152.5 151.7 149.1 143.8 3,374.8 3,615.0 3,615.0 3,237.3
ii) Interest on Internal Debt 5,615.4 7,430.8 6,364.4 7,224.6 23,256.8 27,429.4 27,429.4 36,213.5
of which:                
(a) Interest on Market Loans 4,569.7 6,150.0 5,264.0 6,046.5 7,388.7 8,649.2 8,649.2 17,666.0
(b) Interest on NSSF 171.4 200.0 200.0 200.0 10,769.8 10,842.2 10,842.2 9,598.6
iii) Interest on Small Savings, Provident Funds, etc. 587.1 689.5 721.5 987.1 13,722.7 18,955.7 18,955.7 15,549.2
iv) Others
D. Administrative Services (i to v) 17,794.3 17,403.9 19,249.7 20,630.4 45,438.4 67,991.3 56,982.9 68,164.6
i) Secretariat - General Services 986.7 952.7 1,257.9 1,128.1 1,809.4 14,314.2 2,826.0 14,489.8
ii) District Administration 1,253.2 1,332.1 1,425.0 1,643.9 1,539.2 2,141.9 2,144.4 2,127.3
iii) Police 12,591.3 12,009.7 13,053.0 14,093.6 25,135.6 31,434.3 31,870.4 32,423.5
iv) Public Works 1,335.4 1,314.1 1,539.5 1,615.4 9,879.9 11,128.0 11,135.9 10,023.6
v) Others ++ 1,627.7 1,795.2 1,974.3 2,149.5 7,074.3 8,972.9 9,006.1 9,100.4
E. Pensions 10,934.7 14,210.2 13,063.3 17,864.4 68,425.8 113,175.0 113,175.0 119,120.0
F. Miscellaneous General Services 47.7 43.4 50.6 51.3 207.7 806.8 707.5 5,303.2
of which:                
Payment on account of State Lotteries 24.9 26.5 29.3 29.7
III. Grants-in-Aid and Contributions 10,124.0 11,860.9 12,660.9 13,698.1
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 10,124.0 11,860.9 12,660.9 13,698.1

Top