| (₹ Crore) | | State/UT | 2022-23
(Accounts) | 2023-24
(Revised Estimates) | 2024-25
(Budget Estimates) | Variation
(Per cent) | | Col.4/Col.2 | Col.5/Col.3 | Col.6/Col.4 | Col.7/Col.5 | | Gross | Net* | Gross | Net* | Gross | Net* | Gross | Net | Gross | Net | | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | | 1. Andhra Pradesh | 25,492.3 | 25,483.2 | 29,481.2 | 29,460.4 | 28,795.7 | 28,755.5 | 15.6 | 15.6 | -2.3 | -2.4 | | 2. Arunachal Pradesh | 834.6 | 741.5 | 912.7 | 912.7 | 956.4 | 956.4 | 9.3 | 23.1 | 4.8 | 4.8 | | 3. Assam | 6,875.0 | 6,551.3 | 8,815.4 | 8,427.0 | 9,597.4 | 9,131.3 | 28.2 | 28.6 | 8.9 | 8.4 | | 4. Bihar | 15,183.5 | 14,541.5 | 18,354.4 | 16,649.7 | 20,526.2 | 18,806.9 | 20.9 | 14.5 | 11.8 | 13.0 | | 5. Chhattisgarh | 6,382.1 | 6,181.3 | 7,041.7 | 6,804.8 | 7,931.0 | 7,667.9 | 10.3 | 10.1 | 12.6 | 12.7 | | 6. Goa | 1,816.4 | 1,767.7 | 1,913.6 | 1,898.9 | 2,050.4 | 2,038.9 | 5.3 | 7.4 | 7.1 | 7.4 | | 7. Gujarat | 25,353.7 | 24,086.0 | 27,789.8 | 25,289.8 | 29,953.6 | 27,953.6 | 9.6 | 5.0 | 7.8 | 10.5 | | 8. Haryana | 20,095.6 | 18,631.5 | 22,249.9 | 20,529.9 | 25,141.7 | 23,346.7 | 10.7 | 10.2 | 13.0 | 13.7 | | 9. Himachal Pradesh | 4,828.6 | 4,743.3 | 5,658.3 | 5,583.6 | 6,255.3 | 6,182.0 | 17.2 | 17.7 | 10.6 | 10.7 | | 10. Jharkhand | 6,238.3 | 5,956.3 | 7,499.0 | 7,109.0 | 7,054.6 | 6,680.9 | 20.2 | 19.4 | -5.9 | -6.0 | | 11. Karnataka | 28,427.2 | 27,050.3 | 30,542.8 | 29,844.3 | 39,233.5 | 38,816.0 | 7.4 | 10.3 | 28.5 | 30.1 | | 12. Kerala | 25,176.4 | 25,004.4 | 26,843.2 | 26,670.3 | 28,694.2 | 28,516.8 | 6.6 | 6.7 | 6.9 | 6.9 | | 13. Madhya Pradesh | 19,453.3 | 14,883.8 | 23,993.9 | 22,518.0 | 27,399.9 | 25,724.7 | 23.3 | 51.3 | 14.2 | 14.2 | | 14. Maharashtra | 41,689.2 | 39,259.0 | 48,577.8 | 45,577.8 | 56,727.2 | 53,577.2 | 16.5 | 16.1 | 16.8 | 17.6 | | 15. Manipur | 874.2 | 871.0 | 946.8 | 944.8 | 1,101.1 | 1,099.0 | 8.3 | 8.5 | 16.3 | 16.3 | | 16. Meghalaya | 1,028.5 | 1,019.7 | 1,168.6 | 1,158.1 | 1,235.7 | 1,223.0 | 13.6 | 13.6 | 5.7 | 5.6 | | 17. Mizoram | 493.9 | 443.7 | 663.7 | 617.7 | 604.7 | 554.0 | 34.4 | 39.2 | -8.9 | -10.3 | | 18. Nagaland | 993.2 | 986.1 | 1,278.4 | 1,263.9 | 1,367.4 | 1,357.4 | 28.7 | 28.2 | 7.0 | 7.4 | | 19. Odisha | 5,502.3 | 3,845.8 | 6,724.0 | 5,567.0 | 5,500.0 | 3,920.0 | 22.2 | 44.8 | -18.2 | -29.6 | | 20. Punjab | 19,905.1 | 19,662.4 | 22,500.0 | 22,240.0 | 23,900.0 | 23,625.0 | 13.0 | 13.1 | 6.2 | 6.2 | | 21. Rajasthan | 30,601.9 | 28,571.4 | 34,561.0 | 32,328.5 | 37,537.8 | 34,994.2 | 12.9 | 13.1 | 8.6 | 8.2 | | 22. Sikkim | 718.2 | 652.0 | 825.5 | 758.5 | 918.3 | 848.3 | 14.9 | 16.3 | 11.2 | 11.8 | | 23. Tamil Nadu | 46,910.8 | 42,163.7 | 54,668.5 | 42,894.6 | 62,455.9 | 52,761.8 | 16.5 | 1.7 | 14.2 | 23.0 | | 24. Telangana | 21,821.2 | 21,553.9 | 23,337.4 | 23,308.2 | 17,729.8 | 17,017.0 | 6.9 | 8.1 | -24.0 | -27.0 | | 25. Tripura | 1,373.5 | 1,350.6 | 1,409.2 | 1,372.3 | 1,486.1 | 1,447.5 | 2.6 | 1.6 | 5.5 | 5.5 | | 26. Uttar Pradesh | 43,008.0 | 41,748.6 | 49,316.6 | 49,104.4 | 53,712.0 | 51,547.0 | 14.7 | 17.6 | 8.9 | 5.0 | | 27. Uttarakhand | 5,103.6 | 4,344.6 | 6,059.4 | 5,979.3 | 6,636.4 | 6,551.5 | 18.7 | 37.6 | 9.5 | 9.6 | | 28. West Bengal | 40,017.8 | 39,699.9 | 42,275.3 | 41,938.2 | 45,268.8 | 41,711.6 | 5.6 | 5.6 | 7.1 | -0.5 | | 29. Jammu and Kashmir | 8,493.8 | 8,475.0 | 9,435.4 | 9,435.0 | 10,271.7 | 10,251.7 | 11.1 | 11.3 | 8.9 | 8.7 | | 30. NCT Delhi | 3,266.4 | 3,208.0 | 3,094.3 | 2,609.2 | 2,666.1 | 2,227.4 | -5.3 | -18.7 | -13.8 | -14.6 | | 31. Puducherry | 789.1 | 689.6 | 794.5 | 662.5 | 822.7 | 691.7 | 0.7 | -3.9 | 3.6 | 4.4 | | All States and UTs | 4,58,747.6 | 4,34,167.2 | 5,18,732.3 | 4,89,458.5 | 5,63,531.6 | 5,29,982.8 | 13.1 | 12.7 | 8.6 | 8.3 | * : Gross Interest Payment minus Interest Receipts.
Source : Budget documents of the State governments. Details in methodology. | |