APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Karnataka |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
74,690 |
26,075 |
1,00,765 |
95,758 |
33,654 |
1,29,412 |
1,06,755 |
44,072 |
1,50,827 |
1,42,499 |
45,587 |
1,88,086 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
74,690 |
26,075 |
1,00,765 |
95,758 |
33,654 |
1,29,412 |
1,06,755 |
44,072 |
1,50,827 |
1,42,499 |
45,587 |
1,88,086 |
I.Total Capital Outlay (1 + 2) |
56,382 |
9,099 |
65,481 |
65,431 |
13,155 |
78,586 |
59,224 |
19,439 |
78,663 |
97,641 |
21,146 |
1,18,787 |
1.Developmental (a + b) |
55,243 |
9,099 |
64,342 |
64,072 |
13,155 |
77,227 |
57,316 |
19,439 |
76,755 |
95,343 |
21,146 |
1,16,489 |
(a)Social Services (1 to 9) |
1,753 |
7 |
1,760 |
3,237 |
8 |
3,245 |
3,868 |
4 |
3,872 |
5,200 |
6 |
5,206 |
1.Education, Sports, Art and Culture |
172 |
– |
172 |
363 |
– |
363 |
575 |
– |
575 |
906 |
– |
906 |
2.Medical and Public Health |
657 |
– |
657 |
528 |
– |
528 |
712 |
– |
712 |
1,025 |
– |
1,025 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
364 |
– |
364 |
1,220 |
– |
1,220 |
1,276 |
– |
1,276 |
954 |
– |
954 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
405 |
– |
405 |
774 |
– |
774 |
1,017 |
– |
1,017 |
2,182 |
– |
2,182 |
8.Social Security and Welfare |
98 |
– |
98 |
308 |
– |
308 |
243 |
– |
243 |
68 |
– |
68 |
9.Others * |
57 |
7 |
64 |
44 |
8 |
52 |
45 |
4 |
49 |
65 |
6 |
71 |
(b)Economic Services (1 to 10) |
53,490 |
9,092 |
62,582 |
60,835 |
13,147 |
73,982 |
53,448 |
19,435 |
72,883 |
90,143 |
21,140 |
1,11,283 |
1.Agriculture and Allied Activities (i to xi) |
1,313 |
– |
1,313 |
1,306 |
– |
1,306 |
1,486 |
– |
1,486 |
856 |
– |
856 |
i)Crop Husbandry |
52 |
– |
52 |
59 |
– |
59 |
300 |
– |
300 |
111 |
– |
111 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
5 |
– |
5 |
7 |
– |
7 |
18 |
– |
18 |
52 |
– |
52 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
107 |
– |
107 |
88 |
– |
88 |
204 |
– |
204 |
146 |
– |
146 |
vi)Forestry and Wild Life |
68 |
– |
68 |
32 |
– |
32 |
81 |
– |
81 |
66 |
– |
66 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
12 |
– |
12 |
15 |
– |
15 |
20 |
– |
20 |
20 |
– |
20 |
ix)Agricultural Research and Education |
19 |
– |
19 |
– |
– |
– |
3 |
– |
3 |
1 |
– |
1 |
x)Co-operation |
1,050 |
– |
1,050 |
1,094 |
– |
1,094 |
832 |
– |
832 |
458 |
– |
458 |
xi)Others @ |
– |
– |
– |
11 |
– |
11 |
28 |
– |
28 |
2 |
– |
2 |
2.Rural Development |
– |
182 |
182 |
– |
45 |
45 |
– |
166 |
166 |
– |
178 |
178 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
17,539 |
8,909 |
26,448 |
24,264 |
13,113 |
37,377 |
32,453 |
19,268 |
51,721 |
49,678 |
20,962 |
70,640 |
5.Energy |
24,401 |
– |
24,401 |
24,514 |
– |
24,514 |
7,216 |
– |
7,216 |
23,163 |
– |
23,163 |
6.Industry and Minerals (i to iv) |
2,716 |
– |
2,716 |
2,656 |
– |
2,656 |
3,359 |
– |
3,359 |
3,402 |
– |
3,402 |
i)Village and Small Industries |
998 |
– |
998 |
835 |
– |
835 |
2,034 |
– |
2,034 |
1,775 |
– |
1,775 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
26 |
– |
26 |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
1,718 |
– |
1,718 |
1,821 |
– |
1,821 |
1,299 |
– |
1,299 |
1,627 |
– |
1,627 |
7.Transport (i + ii) |
7,704 |
– |
7,704 |
8,167 |
-12 |
8,155 |
9,050 |
– |
9,050 |
13,006 |
– |
13,006 |
i)Roads and Bridges |
3,724 |
– |
3,724 |
4,554 |
-12 |
4,542 |
5,286 |
– |
5,286 |
5,762 |
– |
5,762 |
ii)Others ** |
3,980 |
– |
3,980 |
3,613 |
– |
3,613 |
3,764 |
– |
3,764 |
7,244 |
– |
7,244 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
-183 |
1 |
-182 |
-72 |
1 |
-71 |
-116 |
1 |
-115 |
38 |
– |
38 |
i)Tourism |
55 |
– |
55 |
128 |
– |
128 |
19 |
– |
19 |
38 |
– |
38 |
ii)Others @@ |
-238 |
1 |
-237 |
-200 |
1 |
-199 |
-135 |
1 |
-134 |
– |
– |
– |
2.Non-Developmental (General Services) |
1,139 |
– |
1,139 |
1,359 |
– |
1,359 |
1,908 |
– |
1,908 |
2,298 |
– |
2,298 |
II.Discharge of Internal Debt (1 to 8) |
– |
937 |
937 |
– |
1,060 |
1,060 |
– |
3,200 |
3,200 |
– |
3,737 |
3,737 |
1.Market Loans |
– |
3 |
3 |
– |
4 |
4 |
– |
1,828 |
1,828 |
– |
2,507 |
2,507 |
2.Loans from LIC |
– |
290 |
290 |
– |
316 |
316 |
– |
356 |
356 |
– |
400 |
400 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
62 |
62 |
– |
60 |
60 |
– |
55 |
55 |
– |
51 |
51 |
5.Loans from National Co-operative Development Corporation |
– |
428 |
428 |
– |
510 |
510 |
– |
780 |
780 |
– |
672 |
672 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
154 |
154 |
– |
170 |
170 |
– |
181 |
181 |
– |
107 |
107 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
14,573 |
14,573 |
– |
15,704 |
15,704 |
– |
18,046 |
18,046 |
– |
18,454 |
18,454 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
14,573 |
14,573 |
– |
15,704 |
15,704 |
– |
18,046 |
18,046 |
– |
18,454 |
18,454 |
IV.Loans and Advances by State Governments (1+2) |
18,308 |
1,466 |
19,774 |
30,327 |
3,735 |
34,062 |
47,531 |
3,387 |
50,918 |
44,858 |
2,250 |
47,108 |
1.Developmental Purposes (a + b) |
18,308 |
902 |
19,210 |
30,327 |
1,558 |
31,885 |
47,531 |
695 |
48,226 |
44,858 |
1,163 |
46,021 |
a)Social Services ( 1 to 7) |
2,693 |
27 |
2,720 |
8,822 |
219 |
9,041 |
7,106 |
– |
7,106 |
12,469 |
323 |
12,792 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
871 |
– |
871 |
1,202 |
– |
1,202 |
2,621 |
– |
2,621 |
8,020 |
137 |
8,157 |
6.Government Servants (Housing) |
66 |
– |
66 |
71 |
– |
71 |
9 |
– |
9 |
13 |
– |
13 |
7.Others |
1,756 |
27 |
1,783 |
7,549 |
219 |
7,768 |
4,476 |
– |
4,476 |
4,436 |
186 |
4,622 |
b)Economic Services (1 to 10) |
15,615 |
875 |
16,490 |
21,505 |
1,339 |
22,844 |
40,425 |
695 |
41,120 |
32,389 |
840 |
33,229 |
1.Crop Husbandry |
– |
875 |
875 |
– |
838 |
838 |
– |
695 |
695 |
– |
370 |
370 |
2.Soil and Water Conservation |
92 |
– |
92 |
200 |
– |
200 |
332 |
– |
332 |
352 |
– |
352 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
733 |
– |
733 |
1,553 |
– |
1,553 |
1,025 |
– |
1,025 |
633 |
320 |
953 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
26,153 |
– |
26,153 |
6.Power Projects |
12,184 |
– |
12,184 |
17,032 |
– |
17,032 |
36,935 |
– |
36,935 |
– |
– |
– |
7.Village and Small Industries |
245 |
– |
245 |
368 |
1 |
369 |
356 |
– |
356 |
723 |
– |
723 |
8.Other Industries and Minerals |
1,159 |
– |
1,159 |
343 |
– |
343 |
375 |
– |
375 |
500 |
– |
500 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
1,202 |
– |
1,202 |
2,009 |
500 |
2,509 |
1,402 |
– |
1,402 |
4,028 |
150 |
4,178 |
2.Non-Developmental Purposes (a + b) |
– |
564 |
564 |
– |
2,177 |
2,177 |
– |
2,692 |
2,692 |
– |
1,087 |
1,087 |
a)Government Servants (other than Housing) |
– |
298 |
298 |
– |
529 |
529 |
– |
386 |
386 |
– |
309 |
309 |
b)Miscellaneous |
– |
266 |
266 |
– |
1,648 |
1,648 |
– |
2,306 |
2,306 |
– |
778 |
778 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
34,156 |
– |
– |
20,967 |
– |
– |
-20,329 |
– |
– |
1,532 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-7,891 |
– |
– |
-17,865 |
– |
– |
-17,003 |
– |
– |
11,640 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
26,265 |
– |
– |
3,102 |
– |
– |
-37,332 |
– |
– |
13,172 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
3,137 |
– |
– |
-4,052 |
– |
– |
-5,583 |
– |
– |
-1,073 |
a)Opening Balance |
– |
– |
-2,806 |
– |
– |
331 |
– |
– |
-3,720 |
– |
– |
-9,303 |
b)Closing Balance |
– |
– |
331 |
– |
– |
-3,721 |
– |
– |
-9,303 |
– |
– |
-10,376 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
23,129 |
– |
– |
7,154 |
– |
– |
-31,749 |
– |
– |
14,245 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Karnataka |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,17,392 |
42,088 |
1,59,480 |
1,43,775 |
48,716 |
1,92,491 |
1,24,118 |
53,826 |
1,77,944 |
1,09,882 |
61,146 |
1,71,028 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,17,392 |
42,088 |
1,59,480 |
1,43,775 |
48,716 |
1,92,491 |
1,24,118 |
53,826 |
1,77,944 |
1,09,882 |
61,146 |
1,71,028 |
I.Total Capital Outlay (1 + 2) |
91,598 |
22,083 |
1,13,681 |
1,00,135 |
23,910 |
1,24,045 |
86,295 |
28,900 |
1,15,195 |
91,351 |
29,644 |
1,20,995 |
1.Developmental (a + b) |
89,379 |
22,083 |
1,11,462 |
97,666 |
23,910 |
1,21,576 |
82,877 |
28,900 |
1,11,777 |
87,828 |
29,644 |
1,17,472 |
(a)Social Services (1 to 9) |
6,861 |
– |
6,861 |
8,233 |
– |
8,233 |
5,024 |
27 |
5,051 |
13,754 |
– |
13,754 |
1.Education, Sports, Art and Culture |
1,050 |
– |
1,050 |
892 |
– |
892 |
879 |
– |
879 |
880 |
– |
880 |
2.Medical and Public Health |
1,111 |
– |
1,111 |
1,382 |
– |
1,382 |
793 |
– |
793 |
6,816 |
– |
6,816 |
3.Family Welfare |
– |
– |
– |
310 |
– |
310 |
246 |
– |
246 |
1,553 |
– |
1,553 |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,057 |
– |
1,057 |
1,358 |
– |
1,358 |
304 |
– |
304 |
911 |
– |
911 |
6.Urban Development |
2 |
– |
2 |
516 |
– |
516 |
10 |
– |
10 |
36 |
– |
36 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
3,292 |
– |
3,292 |
3,592 |
– |
3,592 |
2,536 |
– |
2,536 |
3,240 |
– |
3,240 |
8.Social Security and Welfare |
149 |
– |
149 |
115 |
– |
115 |
200 |
– |
200 |
216 |
– |
216 |
9.Others * |
200 |
– |
200 |
68 |
– |
68 |
56 |
27 |
83 |
102 |
– |
102 |
(b)Economic Services (1 to 10) |
82,518 |
22,083 |
1,04,601 |
89,433 |
23,910 |
1,13,343 |
77,853 |
28,873 |
1,06,726 |
74,074 |
29,644 |
1,03,718 |
1.Agriculture and Allied Activities (i to xi) |
1,334 |
– |
1,334 |
1,648 |
– |
1,648 |
2,473 |
– |
2,473 |
1,886 |
– |
1,886 |
i)Crop Husbandry |
51 |
– |
51 |
22 |
– |
22 |
13 |
– |
13 |
107 |
– |
107 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
94 |
– |
94 |
39 |
– |
39 |
40 |
– |
40 |
13 |
– |
13 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
229 |
– |
229 |
282 |
– |
282 |
269 |
– |
269 |
517 |
– |
517 |
vi)Forestry and Wild Life |
321 |
– |
321 |
177 |
– |
177 |
177 |
– |
177 |
189 |
– |
189 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
52 |
– |
52 |
20 |
– |
20 |
20 |
– |
20 |
20 |
– |
20 |
ix)Agricultural Research and Education |
576 |
– |
576 |
– |
– |
– |
– |
– |
– |
241 |
– |
241 |
x)Co-operation |
11 |
– |
11 |
888 |
– |
888 |
814 |
– |
814 |
799 |
– |
799 |
xi)Others @ |
– |
– |
– |
220 |
– |
220 |
1,140 |
– |
1,140 |
– |
– |
– |
2.Rural Development |
– |
273 |
273 |
– |
19 |
19 |
– |
-2 |
-2 |
– |
19 |
19 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
52,633 |
21,810 |
74,443 |
55,761 |
23,886 |
79,647 |
62,634 |
28,873 |
91,507 |
55,641 |
29,623 |
85,264 |
5.Energy |
12,001 |
– |
12,001 |
14,053 |
– |
14,053 |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
4,741 |
– |
4,741 |
3,838 |
– |
3,838 |
1,702 |
– |
1,702 |
3,634 |
– |
3,634 |
i)Village and Small Industries |
1,839 |
– |
1,839 |
1,123 |
– |
1,123 |
1,692 |
– |
1,692 |
1,056 |
– |
1,056 |
ii)Iron and Steel Industries |
18 |
– |
18 |
– |
– |
– |
– |
– |
– |
899 |
– |
899 |
iii)Non-Ferrous Mining and Metallurgical Industries |
30 |
– |
30 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
2,854 |
– |
2,854 |
2,715 |
– |
2,715 |
10 |
– |
10 |
1,679 |
– |
1,679 |
7.Transport (i + ii) |
11,844 |
– |
11,844 |
14,258 |
5 |
14,263 |
11,162 |
– |
11,162 |
12,989 |
1 |
12,990 |
i)Roads and Bridges |
7,549 |
– |
7,549 |
6,494 |
5 |
6,499 |
9,212 |
– |
9,212 |
10,622 |
1 |
10,623 |
ii)Others ** |
4,295 |
– |
4,295 |
7,764 |
– |
7,764 |
1,950 |
– |
1,950 |
2,367 |
– |
2,367 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
-35 |
– |
-35 |
-125 |
– |
-125 |
-118 |
2 |
-116 |
-76 |
1 |
-75 |
i)Tourism |
28 |
– |
28 |
24 |
– |
24 |
16 |
– |
16 |
8 |
– |
8 |
ii)Others @@ |
-63 |
– |
-63 |
-149 |
– |
-149 |
-134 |
2 |
-132 |
-84 |
1 |
-83 |
2.Non-Developmental (General Services) |
2,219 |
– |
2,219 |
2,469 |
– |
2,469 |
3,418 |
– |
3,418 |
3,523 |
– |
3,523 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,624 |
1,624 |
– |
4,512 |
4,512 |
– |
2,010 |
2,010 |
– |
5,098 |
5,098 |
1.Market Loans |
– |
12 |
12 |
– |
3,136 |
3,136 |
– |
25 |
25 |
– |
2,800 |
2,800 |
2.Loans from LIC |
– |
466 |
466 |
– |
545 |
545 |
– |
672 |
672 |
– |
1,064 |
1,064 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
54 |
54 |
– |
51 |
51 |
– |
45 |
45 |
– |
36 |
36 |
5.Loans from National Co-operative Development Corporation |
– |
694 |
694 |
– |
709 |
709 |
– |
796 |
796 |
– |
855 |
855 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
398 |
398 |
– |
71 |
71 |
– |
472 |
472 |
– |
343 |
343 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
26 |
26 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
16,922 |
16,922 |
– |
19,372 |
19,372 |
– |
22,076 |
22,076 |
– |
25,627 |
25,627 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
16,922 |
16,922 |
– |
19,372 |
19,372 |
– |
22,076 |
22,076 |
– |
25,627 |
25,627 |
IV.Loans and Advances by State Governments (1+2) |
25,794 |
1,459 |
27,253 |
43,640 |
922 |
44,562 |
37,823 |
840 |
38,663 |
18,531 |
777 |
19,308 |
1.Developmental Purposes (a + b) |
25,794 |
380 |
26,174 |
43,640 |
214 |
43,854 |
37,823 |
235 |
38,058 |
18,531 |
9 |
18,540 |
a)Social Services ( 1 to 7) |
8,337 |
380 |
8,717 |
10,243 |
214 |
10,457 |
15,907 |
235 |
16,142 |
9,524 |
9 |
9,533 |
1.Education, Sports, Art and Culture |
– |
– |
– |
230 |
– |
230 |
10 |
– |
10 |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
3,573 |
176 |
3,749 |
939 |
– |
939 |
912 |
– |
912 |
827 |
– |
827 |
6.Government Servants (Housing) |
16 |
– |
16 |
10 |
– |
10 |
32 |
– |
32 |
35 |
– |
35 |
7.Others |
4,748 |
204 |
4,952 |
9,064 |
214 |
9,278 |
14,953 |
235 |
15,188 |
8,662 |
9 |
8,671 |
b)Economic Services (1 to 10) |
17,457 |
– |
17,457 |
33,397 |
– |
33,397 |
21,916 |
– |
21,916 |
9,007 |
– |
9,007 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
394 |
– |
394 |
492 |
– |
492 |
605 |
– |
605 |
672 |
– |
672 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
444 |
– |
444 |
586 |
– |
586 |
371 |
– |
371 |
242 |
– |
242 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
12,227 |
– |
12,227 |
26,060 |
– |
26,060 |
9,432 |
– |
9,432 |
– |
– |
– |
7.Village and Small Industries |
450 |
– |
450 |
256 |
– |
256 |
189 |
– |
189 |
101 |
– |
101 |
8.Other Industries and Minerals |
180 |
– |
180 |
600 |
– |
600 |
2,436 |
– |
2,436 |
116 |
– |
116 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
3,762 |
– |
3,762 |
5,403 |
– |
5,403 |
8,883 |
– |
8,883 |
7,876 |
– |
7,876 |
2.Non-Developmental Purposes (a + b) |
– |
1,079 |
1,079 |
– |
708 |
708 |
– |
605 |
605 |
– |
768 |
768 |
a)Government Servants (other than Housing) |
– |
458 |
458 |
– |
548 |
548 |
– |
605 |
605 |
– |
734 |
734 |
b)Miscellaneous |
– |
621 |
621 |
– |
160 |
160 |
– |
– |
– |
– |
34 |
34 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
47,223 |
– |
– |
-20,286 |
– |
– |
62,468 |
– |
– |
86,670 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-29,613 |
– |
– |
6,227 |
– |
– |
-57,890 |
– |
– |
-27,682 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
17,610 |
– |
– |
-14,059 |
– |
– |
4,578 |
– |
– |
58,988 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
4,190 |
– |
– |
722 |
– |
– |
4,386 |
– |
– |
5,195 |
a)Opening Balance |
– |
– |
-10,376 |
– |
– |
-6,186 |
– |
– |
-5,464 |
– |
– |
-1,078 |
b)Closing Balance |
– |
– |
-6,186 |
– |
– |
-5,464 |
– |
– |
-1,078 |
– |
– |
4,117 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
13,420 |
– |
– |
-14,781 |
– |
– |
192 |
– |
– |
53,793 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Karnataka |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,69,834 |
74,163 |
2,43,997 |
1,82,329 |
76,319 |
2,58,648 |
2,18,905 |
78,969 |
2,97,874 |
2,30,114 |
1,03,077 |
3,33,191 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,69,834 |
74,163 |
2,43,997 |
1,82,329 |
76,319 |
2,58,648 |
2,18,905 |
78,969 |
2,97,874 |
2,30,114 |
1,03,077 |
3,33,191 |
I.Total Capital Outlay (1 + 2) |
1,45,084 |
29,339 |
1,74,423 |
1,51,706 |
26,224 |
1,77,930 |
1,70,452 |
24,238 |
1,94,690 |
1,89,865 |
20,702 |
2,10,567 |
1.Developmental (a + b) |
1,41,628 |
29,339 |
1,70,967 |
1,47,171 |
25,765 |
1,72,936 |
1,65,767 |
24,158 |
1,89,925 |
1,84,711 |
20,702 |
2,05,413 |
(a)Social Services (1 to 9) |
45,289 |
249 |
45,538 |
36,896 |
820 |
37,716 |
29,682 |
188 |
29,870 |
21,130 |
100 |
21,230 |
1.Education, Sports, Art and Culture |
10,776 |
247 |
11,023 |
608 |
817 |
1,425 |
426 |
188 |
614 |
347 |
100 |
447 |
2.Medical and Public Health |
8,788 |
– |
8,788 |
9,417 |
– |
9,417 |
7,161 |
– |
7,161 |
7,903 |
– |
7,903 |
3.Family Welfare |
2,252 |
– |
2,252 |
1,404 |
– |
1,404 |
3,015 |
– |
3,015 |
2,049 |
– |
2,049 |
4.Water Supply and Sanitation |
14,793 |
– |
14,793 |
17,269 |
– |
17,269 |
11,442 |
– |
11,442 |
5,269 |
– |
5,269 |
5.Housing |
5,691 |
– |
5,691 |
3,412 |
– |
3,412 |
2,568 |
– |
2,568 |
324 |
– |
324 |
6.Urban Development |
30 |
– |
30 |
– |
– |
– |
10 |
– |
10 |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2,672 |
– |
2,672 |
4,427 |
– |
4,427 |
4,749 |
– |
4,749 |
4,837 |
– |
4,837 |
8.Social Security and Welfare |
128 |
– |
128 |
110 |
3 |
113 |
111 |
– |
111 |
265 |
– |
265 |
9.Others * |
159 |
2 |
161 |
249 |
– |
249 |
200 |
– |
200 |
136 |
– |
136 |
(b)Economic Services (1 to 10) |
96,339 |
29,090 |
1,25,429 |
1,10,275 |
24,945 |
1,35,220 |
1,36,085 |
23,970 |
1,60,055 |
1,63,581 |
20,602 |
1,84,183 |
1.Agriculture and Allied Activities (i to xi) |
2,093 |
– |
2,093 |
1,317 |
-54 |
1,263 |
3,199 |
– |
3,199 |
2,764 |
– |
2,764 |
i)Crop Husbandry |
51 |
– |
51 |
24 |
– |
24 |
11 |
– |
11 |
2 |
– |
2 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
111 |
– |
111 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
848 |
– |
848 |
625 |
– |
625 |
392 |
– |
392 |
484 |
– |
484 |
vi)Forestry and Wild Life |
123 |
– |
123 |
89 |
– |
89 |
1,190 |
– |
1,190 |
749 |
– |
749 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
15 |
– |
15 |
15 |
– |
15 |
20 |
– |
20 |
240 |
– |
240 |
ix)Agricultural Research and Education |
63 |
– |
63 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
882 |
– |
882 |
564 |
-54 |
510 |
1,457 |
– |
1,457 |
1,289 |
– |
1,289 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
129 |
– |
129 |
– |
– |
– |
2.Rural Development |
– |
220 |
220 |
– |
1 |
1 |
– |
157 |
157 |
– |
2 |
2 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
71,233 |
28,870 |
1,00,103 |
85,792 |
24,983 |
1,10,775 |
98,638 |
23,501 |
1,22,139 |
1,31,893 |
20,593 |
1,52,486 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
6,608 |
– |
6,608 |
5,712 |
– |
5,712 |
4,985 |
– |
4,985 |
1,688 |
– |
1,688 |
i)Village and Small Industries |
849 |
– |
849 |
773 |
– |
773 |
854 |
– |
854 |
531 |
– |
531 |
ii)Iron and Steel Industries |
929 |
– |
929 |
1,289 |
– |
1,289 |
1,069 |
– |
1,069 |
329 |
– |
329 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
4,830 |
– |
4,830 |
3,650 |
– |
3,650 |
3,062 |
– |
3,062 |
828 |
– |
828 |
7.Transport (i + ii) |
16,470 |
– |
16,470 |
17,514 |
– |
17,514 |
28,718 |
300 |
29,018 |
26,466 |
– |
26,466 |
i)Roads and Bridges |
15,846 |
– |
15,846 |
17,236 |
– |
17,236 |
27,492 |
– |
27,492 |
25,805 |
– |
25,805 |
ii)Others ** |
624 |
– |
624 |
278 |
– |
278 |
1,226 |
300 |
1,526 |
661 |
– |
661 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
-65 |
– |
-65 |
-60 |
15 |
-45 |
545 |
12 |
557 |
770 |
7 |
777 |
i)Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others @@ |
-65 |
– |
-65 |
-60 |
15 |
-45 |
545 |
12 |
557 |
770 |
7 |
777 |
2.Non-Developmental (General Services) |
3,456 |
– |
3,456 |
4,535 |
459 |
4,994 |
4,685 |
80 |
4,765 |
5,154 |
– |
5,154 |
II.Discharge of Internal Debt (1 to 8) |
– |
10,699 |
10,699 |
– |
14,683 |
14,683 |
– |
10,115 |
10,115 |
– |
23,120 |
23,120 |
1.Market Loans |
– |
7,635 |
7,635 |
– |
7,850 |
7,850 |
– |
5 |
5 |
– |
8,575 |
8,575 |
2.Loans from LIC |
– |
941 |
941 |
– |
1,983 |
1,983 |
– |
1,937 |
1,937 |
– |
2,272 |
2,272 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
837 |
837 |
– |
3,091 |
3,091 |
– |
5,251 |
5,251 |
– |
8,475 |
8,475 |
5.Loans from National Co-operative Development Corporation |
– |
908 |
908 |
– |
1,539 |
1,539 |
– |
2,718 |
2,718 |
– |
3,453 |
3,453 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
378 |
378 |
– |
220 |
220 |
– |
204 |
204 |
– |
345 |
345 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
29,835 |
29,835 |
– |
34,376 |
34,376 |
– |
41,939 |
41,939 |
– |
48,057 |
48,057 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
29,835 |
29,835 |
– |
34,376 |
34,376 |
– |
41,939 |
41,939 |
– |
48,057 |
48,057 |
IV.Loans and Advances by State Governments (1+2) |
24,750 |
4,290 |
29,040 |
30,623 |
1,036 |
31,659 |
48,453 |
2,677 |
51,130 |
40,249 |
11,198 |
51,447 |
1.Developmental Purposes (a + b) |
24,750 |
3,600 |
28,350 |
30,623 |
6 |
30,629 |
48,330 |
1,981 |
50,311 |
40,249 |
6,874 |
47,123 |
a)Social Services ( 1 to 7) |
15,877 |
20 |
15,897 |
19,529 |
6 |
19,535 |
32,933 |
– |
32,933 |
28,157 |
1,008 |
29,165 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
875 |
– |
875 |
1,163 |
– |
1,163 |
524 |
– |
524 |
– |
– |
– |
6.Government Servants (Housing) |
68 |
– |
68 |
123 |
– |
123 |
104 |
– |
104 |
35 |
– |
35 |
7.Others |
14,934 |
20 |
14,954 |
18,243 |
6 |
18,249 |
32,305 |
– |
32,305 |
28,122 |
1,008 |
29,130 |
b)Economic Services (1 to 10) |
8,873 |
3,580 |
12,453 |
11,094 |
– |
11,094 |
15,397 |
1,981 |
17,378 |
12,092 |
5,866 |
17,958 |
1.Crop Husbandry |
– |
– |
– |
422 |
– |
422 |
– |
590 |
590 |
– |
40 |
40 |
2.Soil and Water Conservation |
789 |
– |
789 |
1,171 |
– |
1,171 |
901 |
– |
901 |
720 |
– |
720 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
1,407 |
– |
1,407 |
808 |
– |
808 |
4.Co-operation |
280 |
3,580 |
3,860 |
489 |
– |
489 |
243 |
– |
243 |
183 |
– |
183 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
4,075 |
– |
4,075 |
294 |
– |
294 |
7.Village and Small Industries |
258 |
– |
258 |
220 |
– |
220 |
750 |
– |
750 |
486 |
– |
486 |
8.Other Industries and Minerals |
48 |
– |
48 |
475 |
– |
475 |
484 |
– |
484 |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
7,498 |
– |
7,498 |
8,317 |
– |
8,317 |
7,537 |
1,391 |
8,928 |
9,601 |
5,826 |
15,427 |
2.Non-Developmental Purposes (a + b) |
– |
690 |
690 |
– |
1,030 |
1,030 |
123 |
696 |
819 |
– |
4,324 |
4,324 |
a)Government Servants (other than Housing) |
– |
690 |
690 |
– |
1,030 |
1,030 |
– |
696 |
696 |
– |
597 |
597 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
123 |
– |
123 |
– |
3,727 |
3,727 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,23,639 |
– |
– |
2,36,403 |
– |
– |
1,99,366 |
– |
– |
3,28,847 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-1,21,517 |
– |
– |
-2,32,530 |
– |
– |
-1,86,223 |
– |
– |
-3,28,445 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
2,122 |
– |
– |
3,873 |
– |
– |
13,143 |
– |
– |
402 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-5,645 |
– |
– |
1,786 |
– |
– |
-3,333 |
– |
– |
2,741 |
a)Opening Balance |
– |
– |
4,116 |
– |
– |
-1,529 |
– |
– |
257 |
– |
– |
-3,075 |
b)Closing Balance |
– |
– |
-1,529 |
– |
– |
257 |
– |
– |
-3,076 |
– |
– |
-334 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
7,767 |
– |
– |
2,087 |
– |
– |
16,476 |
– |
– |
-2,339 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Karnataka |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
3,12,372 |
2,13,580 |
5,25,952 |
3,82,738 |
47,03,999 |
50,86,737 |
5,21,534 |
62,67,560 |
67,89,094 |
6,06,234 |
97,80,654 |
10,386,888 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
3,12,372 |
2,13,580 |
5,25,952 |
3,82,738 |
4,15,464 |
7,98,202 |
5,21,534 |
4,09,917 |
9,31,451 |
6,06,234 |
87,006 |
6,93,240 |
I.Total Capital Outlay (1 + 2) |
2,73,356 |
20,243 |
2,93,599 |
2,93,012 |
9,928 |
3,02,940 |
4,66,472 |
896 |
4,67,368 |
5,80,640 |
1,553 |
5,82,193 |
1.Developmental (a + b) |
2,65,771 |
20,243 |
2,86,014 |
2,81,419 |
8,678 |
2,90,097 |
4,52,851 |
896 |
4,53,747 |
5,58,848 |
1,553 |
5,60,401 |
(a)Social Services (1 to 9) |
29,299 |
231 |
29,530 |
42,264 |
458 |
42,722 |
48,584 |
20 |
48,604 |
1,10,321 |
209 |
1,10,530 |
1.Education, Sports, Art and Culture |
640 |
31 |
671 |
508 |
23 |
531 |
472 |
20 |
492 |
5,058 |
209 |
5,267 |
2.Medical and Public Health |
4,361 |
– |
4,361 |
2,513 |
– |
2,513 |
797 |
– |
797 |
769 |
– |
769 |
3.Family Welfare |
686 |
– |
686 |
1,164 |
– |
1,164 |
33 |
– |
33 |
– |
– |
– |
4.Water Supply and Sanitation |
3,751 |
– |
3,751 |
11,523 |
– |
11,523 |
22,428 |
– |
22,428 |
72,009 |
– |
72,009 |
5.Housing |
12,771 |
200 |
12,971 |
14,423 |
435 |
14,858 |
14,775 |
– |
14,775 |
21,587 |
– |
21,587 |
6.Urban Development |
10 |
– |
10 |
2,500 |
– |
2,500 |
3,935 |
– |
3,935 |
3,381 |
– |
3,381 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
5,510 |
– |
5,510 |
8,835 |
– |
8,835 |
5,529 |
– |
5,529 |
6,637 |
– |
6,637 |
8.Social Security and Welfare |
1,362 |
– |
1,362 |
682 |
– |
682 |
546 |
– |
546 |
357 |
– |
357 |
9.Others * |
208 |
– |
208 |
116 |
– |
116 |
69 |
– |
69 |
523 |
– |
523 |
(b)Economic Services (1 to 10) |
2,36,472 |
20,012 |
2,56,484 |
2,39,155 |
8,220 |
2,47,375 |
4,04,267 |
876 |
4,05,143 |
4,48,527 |
1,344 |
4,49,871 |
1.Agriculture and Allied Activities (i to xi) |
2,296 |
– |
2,296 |
745 |
– |
745 |
1,879 |
– |
1,879 |
2,661 |
-945 |
1,716 |
i)Crop Husbandry |
5 |
– |
5 |
5 |
– |
5 |
10 |
– |
10 |
4 |
– |
4 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,999 |
– |
1,999 |
iii)Animal Husbandry |
2 |
– |
2 |
– |
– |
– |
14 |
– |
14 |
10 |
– |
10 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
679 |
– |
679 |
327 |
– |
327 |
756 |
– |
756 |
560 |
-4 |
556 |
vi)Forestry and Wild Life |
357 |
– |
357 |
248 |
– |
248 |
361 |
– |
361 |
78 |
– |
78 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
100 |
– |
100 |
5 |
– |
5 |
10 |
– |
10 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
1,253 |
– |
1,253 |
65 |
– |
65 |
733 |
– |
733 |
– |
-941 |
-941 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
10 |
10 |
– |
18 |
18 |
– |
93 |
93 |
– |
96 |
96 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,82,843 |
20,002 |
2,02,845 |
1,79,944 |
8,202 |
1,88,146 |
3,00,190 |
783 |
3,00,973 |
3,32,625 |
344 |
3,32,969 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5,000 |
– |
5,000 |
6.Industry and Minerals (i to iv) |
1,607 |
– |
1,607 |
352 |
– |
352 |
887 |
– |
887 |
1,210 |
– |
1,210 |
i)Village and Small Industries |
1,137 |
– |
1,137 |
167 |
– |
167 |
299 |
– |
299 |
525 |
– |
525 |
ii)Iron and Steel Industries |
245 |
– |
245 |
185 |
– |
185 |
620 |
– |
620 |
680 |
– |
680 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
225 |
– |
225 |
– |
– |
– |
-32 |
– |
-32 |
5 |
– |
5 |
7.Transport (i + ii) |
42,308 |
– |
42,308 |
51,021 |
– |
51,021 |
89,584 |
– |
89,584 |
1,01,141 |
1,904 |
1,03,045 |
i)Roads and Bridges |
41,812 |
– |
41,812 |
50,511 |
– |
50,511 |
84,548 |
– |
84,548 |
1,00,570 |
1,904 |
1,02,474 |
ii)Others ** |
496 |
– |
496 |
510 |
– |
510 |
5,036 |
– |
5,036 |
571 |
– |
571 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
7,418 |
– |
7,418 |
7,093 |
– |
7,093 |
11,727 |
– |
11,727 |
5,890 |
-55 |
5,835 |
i)Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others @@ |
7,418 |
– |
7,418 |
7,093 |
– |
7,093 |
11,727 |
– |
11,727 |
5,890 |
-55 |
5,835 |
2.Non-Developmental (General Services) |
7,585 |
– |
7,585 |
11,593 |
1,250 |
12,843 |
13,621 |
– |
13,621 |
21,792 |
– |
21,792 |
II.Discharge of Internal Debt (1 to 8) |
– |
28,676 |
28,676 |
– |
8,37,343 |
8,37,343 |
– |
2,72,997 |
2,72,997 |
– |
39,337 |
39,337 |
1.Market Loans |
– |
10,085 |
10,085 |
– |
17,605 |
17,605 |
– |
18,255 |
18,255 |
– |
24,928 |
24,928 |
2.Loans from LIC |
– |
2,962 |
2,962 |
– |
2,683 |
2,683 |
– |
3,478 |
3,478 |
– |
3,473 |
3,473 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
11,181 |
11,181 |
– |
53,783 |
53,783 |
– |
35,113 |
35,113 |
– |
245 |
245 |
5.Loans from National Co-operative Development Corporation |
– |
4,257 |
4,257 |
– |
3,723 |
3,723 |
– |
4,213 |
4,213 |
– |
4,506 |
4,506 |
6.WMA from RBI |
– |
– |
– |
– |
5,38,164 |
5,38,164 |
– |
1,46,279 |
1,46,279 |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
2,21,138 |
2,21,138 |
– |
64,537 |
64,537 |
– |
– |
– |
8.Others |
– |
191 |
191 |
– |
247 |
247 |
– |
1,122 |
1,122 |
– |
6,185 |
6,185 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,40,919 |
1,40,919 |
– |
94,963 |
94,963 |
– |
2,76,222 |
2,76,222 |
– |
41,750 |
41,750 |
1.State Plan Schemes |
– |
– |
– |
– |
39,460 |
39,460 |
– |
2,70,640 |
2,70,640 |
– |
39,661 |
39,661 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
380 |
380 |
– |
376 |
376 |
– |
371 |
371 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
773 |
773 |
– |
856 |
856 |
– |
971 |
971 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
625 |
625 |
– |
660 |
660 |
– |
665 |
665 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
625 |
625 |
– |
660 |
660 |
– |
665 |
665 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
50,000 |
50,000 |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,40,919 |
1,40,919 |
– |
3,725 |
3,725 |
– |
3,690 |
3,690 |
– |
82 |
82 |
IV.Loans and Advances by State Governments (1+2) |
39,016 |
23,742 |
62,758 |
89,726 |
11,394 |
1,01,120 |
55,062 |
6,080 |
61,142 |
25,594 |
4,366 |
29,960 |
1.Developmental Purposes (a + b) |
39,016 |
17,297 |
56,313 |
89,726 |
6,854 |
96,580 |
55,062 |
– |
55,062 |
25,594 |
2,775 |
28,369 |
a)Social Services ( 1 to 7) |
23,073 |
– |
23,073 |
25,675 |
– |
25,675 |
23,891 |
– |
23,891 |
14,276 |
– |
14,276 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
959 |
– |
959 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
462 |
– |
462 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
24 |
– |
24 |
35 |
– |
35 |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
12,623 |
– |
12,623 |
5,250 |
– |
5,250 |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,640 |
– |
4,640 |
6.Government Servants (Housing) |
70 |
– |
70 |
28 |
– |
28 |
11 |
– |
11 |
4 |
– |
4 |
7.Others |
23,003 |
– |
23,003 |
25,647 |
– |
25,647 |
11,233 |
– |
11,233 |
2,926 |
– |
2,926 |
b)Economic Services (1 to 10) |
15,943 |
17,297 |
33,240 |
64,051 |
6,854 |
70,905 |
31,171 |
– |
31,171 |
11,318 |
2,775 |
14,093 |
1.Crop Husbandry |
– |
575 |
575 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
71 |
– |
71 |
39 |
– |
39 |
439 |
– |
439 |
– |
– |
– |
4.Co-operation |
930 |
– |
930 |
67 |
– |
67 |
177 |
– |
177 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
4,723 |
– |
4,723 |
58,680 |
– |
58,680 |
14,778 |
– |
14,778 |
1,813 |
– |
1,813 |
7.Village and Small Industries |
1,381 |
– |
1,381 |
114 |
– |
114 |
175 |
– |
175 |
9 |
– |
9 |
8.Other Industries and Minerals |
– |
898 |
898 |
– |
– |
– |
15,270 |
– |
15,270 |
7,459 |
2,775 |
10,234 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
8,838 |
15,824 |
24,662 |
5,151 |
6,854 |
12,005 |
332 |
– |
332 |
2,037 |
– |
2,037 |
2.Non-Developmental Purposes (a + b) |
– |
6,445 |
6,445 |
– |
4,540 |
4,540 |
– |
6,080 |
6,080 |
– |
1,591 |
1,591 |
a)Government Servants (other than Housing) |
– |
297 |
297 |
– |
124 |
124 |
– |
664 |
664 |
– |
226 |
226 |
b)Miscellaneous |
– |
6,148 |
6,148 |
– |
4,416 |
4,416 |
– |
5,416 |
5,416 |
– |
1,365 |
1,365 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
4,052 |
4,052 |
– |
3,891 |
3,891 |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
86,271 |
86,271 |
– |
93,609 |
93,609 |
– |
99,468 |
99,468 |
1.State Provident Funds |
– |
– |
– |
– |
46,641 |
46,641 |
– |
50,626 |
50,626 |
– |
50,679 |
50,679 |
2.Others |
– |
– |
– |
– |
39,630 |
39,630 |
– |
42,983 |
42,983 |
– |
48,789 |
48,789 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
12,138 |
12,138 |
– |
10,491 |
10,491 |
– |
1,15,762 |
1,15,762 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
3,098 |
3,098 |
– |
14 |
14 |
2.Sinking Funds |
– |
– |
– |
– |
9,204 |
9,204 |
– |
7,393 |
7,393 |
– |
7,398 |
7,398 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
2,934 |
2,934 |
– |
– |
– |
– |
1,08,350 |
1,08,350 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
15,33,435 |
15,33,435 |
– |
17,77,309 |
17,77,309 |
– |
16,29,449 |
16,29,449 |
1.Civil Deposits |
– |
– |
– |
– |
1,87,865 |
1,87,865 |
– |
2,02,490 |
2,02,490 |
– |
3,00,776 |
3,00,776 |
2.Deposits of Local Funds |
– |
– |
– |
– |
8,69,907 |
8,69,907 |
– |
10,02,649 |
10,02,649 |
– |
7,07,236 |
7,07,236 |
3.Civil Advances |
– |
– |
– |
– |
7,786 |
7,786 |
– |
7,939 |
7,939 |
– |
8,384 |
8,384 |
4.Others |
– |
– |
– |
– |
4,67,877 |
4,67,877 |
– |
5,64,231 |
5,64,231 |
– |
6,13,053 |
6,13,053 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
18,32,975 |
18,32,975 |
– |
35,73,649 |
35,73,649 |
– |
75,76,270 |
75,76,270 |
1.Suspense |
– |
– |
– |
– |
47,488 |
47,488 |
– |
90,434 |
90,434 |
– |
-52,785 |
-52,785 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
6,75,540 |
6,75,540 |
– |
21,57,907 |
21,57,907 |
– |
59,86,505 |
59,86,505 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
11,09,947 |
11,09,947 |
– |
13,25,308 |
13,25,308 |
– |
16,42,550 |
16,42,550 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
2,81,500 |
2,81,500 |
– |
2,52,415 |
2,52,415 |
– |
2,72,699 |
2,72,699 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
2,16,596 |
– |
– |
46,719 |
– |
– |
10,558 |
– |
– |
-10,707 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-2,64,574 |
– |
– |
-52,484 |
– |
– |
1,63,781 |
– |
– |
2,31,115 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-47,978 |
– |
– |
-5,765 |
– |
– |
1,74,339 |
– |
– |
2,20,408 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
1,74,339 |
– |
– |
2,20,408 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
7,388 |
– |
– |
-5,765 |
– |
– |
968 |
– |
– |
2,958 |
a)Opening Balance |
– |
– |
-333 |
– |
– |
7,055 |
– |
– |
1,290 |
– |
– |
2,257 |
b)Closing Balance |
– |
– |
7,055 |
– |
– |
1,290 |
– |
– |
2,258 |
– |
– |
5,215 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-55,366 |
– |
– |
-9,151 |
– |
– |
1,73,371 |
– |
– |
2,17,450 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Karnataka |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
8,71,689 |
13,803,228 |
14,674,918 |
7,95,022 |
12,606,499 |
13,401,522 |
7,89,468 |
20,46,465 |
28,35,933 |
10,44,561 |
22,52,804 |
32,97,365 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
8,71,689 |
1,93,228 |
10,64,917 |
7,95,022 |
2,70,610 |
10,65,632 |
7,89,468 |
4,23,264 |
12,12,732 |
10,44,561 |
3,38,054 |
13,82,615 |
I.Total Capital Outlay (1 + 2) |
8,41,078 |
13,179 |
8,54,257 |
7,19,880 |
1,45,014 |
8,64,894 |
6,95,985 |
2,47,521 |
9,43,506 |
9,47,759 |
1,13,516 |
10,61,275 |
1.Developmental (a + b) |
8,08,984 |
13,179 |
8,22,163 |
6,91,478 |
1,39,514 |
8,30,992 |
6,63,635 |
2,43,414 |
9,07,049 |
9,14,529 |
1,06,920 |
10,21,449 |
(a)Social Services (1 to 9) |
1,29,183 |
79 |
1,29,263 |
1,95,678 |
19,089 |
2,14,768 |
2,16,731 |
40,526 |
2,57,256 |
2,62,283 |
20,592 |
2,82,875 |
1.Education, Sports, Art and Culture |
5,419 |
79 |
5,498 |
11,382 |
695 |
12,077 |
18,581 |
359 |
18,940 |
26,302 |
373 |
26,675 |
2.Medical and Public Health |
14,295 |
– |
14,295 |
35,424 |
– |
35,424 |
36,963 |
– |
36,963 |
35,071 |
– |
35,071 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
56,844 |
– |
56,844 |
94,500 |
3,409 |
97,909 |
1,08,200 |
2,401 |
1,10,601 |
1,17,590 |
2,500 |
1,20,090 |
5.Housing |
22,504 |
– |
22,504 |
5,258 |
11,968 |
17,226 |
7,792 |
11,526 |
19,318 |
9,200 |
14,719 |
23,919 |
6.Urban Development |
13,200 |
– |
13,200 |
25,000 |
3,018 |
28,018 |
40,000 |
3,358 |
43,358 |
41,173 |
3,000 |
44,173 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
16,440 |
– |
16,440 |
20,125 |
– |
20,125 |
918 |
22,881 |
23,799 |
24,657 |
– |
24,657 |
8.Social Security and Welfare |
274 |
– |
274 |
1,957 |
– |
1,957 |
3,684 |
– |
3,684 |
7,250 |
– |
7,250 |
9.Others * |
207 |
– |
207 |
2,032 |
– |
2,032 |
593 |
– |
593 |
1,040 |
– |
1,040 |
(b)Economic Services (1 to 10) |
6,79,801 |
13,100 |
6,92,901 |
4,95,800 |
1,20,425 |
6,16,224 |
4,46,904 |
2,02,889 |
6,49,793 |
6,52,246 |
86,327 |
7,38,573 |
1.Agriculture and Allied Activities (i to xi) |
3,440 |
-125 |
3,315 |
8,015 |
-121 |
7,894 |
9,016 |
– |
9,016 |
10,348 |
– |
10,348 |
i)Crop Husbandry |
23 |
– |
23 |
2,060 |
– |
2,060 |
2,365 |
– |
2,365 |
1,500 |
– |
1,500 |
ii)Soil and Water Conservation |
386 |
– |
386 |
397 |
– |
397 |
1,000 |
– |
1,000 |
1,000 |
– |
1,000 |
iii)Animal Husbandry |
751 |
– |
751 |
3,970 |
– |
3,970 |
2,750 |
– |
2,750 |
4,757 |
– |
4,757 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
1,328 |
-2 |
1,326 |
1,006 |
– |
1,006 |
2,430 |
– |
2,430 |
2,582 |
– |
2,582 |
vi)Forestry and Wild Life |
618 |
– |
618 |
355 |
– |
355 |
274 |
– |
274 |
313 |
– |
313 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
325 |
-124 |
201 |
227 |
-121 |
107 |
197 |
– |
197 |
197 |
– |
197 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
17,523 |
111 |
17,634 |
13,609 |
82 |
13,691 |
7,410 |
120 |
7,530 |
10,500 |
120 |
10,620 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
4,11,219 |
355 |
4,11,574 |
2,51,299 |
92,851 |
3,44,150 |
2,69,812 |
49,856 |
3,19,668 |
3,77,635 |
64,547 |
4,42,182 |
5.Energy |
30,000 |
13,047 |
43,047 |
32,000 |
11,290 |
43,290 |
25,000 |
58,800 |
83,800 |
67,500 |
7,800 |
75,300 |
6.Industry and Minerals (i to iv) |
6,612 |
-241 |
6,372 |
10,723 |
-2,133 |
8,590 |
1,009 |
– |
1,009 |
7,401 |
– |
7,401 |
i)Village and Small Industries |
74 |
– |
74 |
1,108 |
-3 |
1,105 |
844 |
– |
844 |
2,134 |
– |
2,134 |
ii)Iron and Steel Industries |
6,531 |
-241 |
6,291 |
9,499 |
-2,131 |
7,368 |
– |
– |
– |
5,100 |
– |
5,100 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
7 |
– |
7 |
117 |
– |
117 |
165 |
– |
165 |
167 |
– |
167 |
7.Transport (i + ii) |
1,82,350 |
– |
1,82,350 |
1,38,166 |
12,996 |
1,51,162 |
1,27,894 |
91,543 |
2,19,438 |
1,67,562 |
13,500 |
1,81,062 |
i)Roads and Bridges |
1,75,835 |
– |
1,75,835 |
1,27,017 |
12,996 |
1,40,013 |
1,16,040 |
91,543 |
2,07,583 |
1,46,212 |
13,500 |
1,59,712 |
ii)Others ** |
6,516 |
– |
6,516 |
11,149 |
– |
11,149 |
11,854 |
– |
11,854 |
21,350 |
– |
21,350 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
28,656 |
-47 |
28,609 |
41,988 |
5,461 |
47,448 |
6,763 |
2,569 |
9,332 |
11,300 |
360 |
11,660 |
i)Tourism |
– |
– |
– |
5,086 |
– |
5,086 |
4,613 |
– |
4,613 |
10,000 |
– |
10,000 |
ii)Others @@ |
28,656 |
-47 |
28,609 |
36,902 |
5,461 |
42,363 |
2,150 |
2,569 |
4,719 |
1,300 |
360 |
1,660 |
2.Non-Developmental (General Services) |
32,094 |
– |
32,094 |
28,402 |
5,500 |
33,902 |
32,350 |
4,107 |
36,457 |
33,230 |
6,596 |
39,826 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,01,234 |
1,01,234 |
– |
88,021 |
88,021 |
– |
1,31,519 |
1,31,519 |
– |
3,04,604 |
3,04,604 |
1.Market Loans |
– |
23,254 |
23,254 |
– |
46,251 |
46,251 |
– |
83,378 |
83,378 |
– |
1,04,657 |
1,04,657 |
2.Loans from LIC |
– |
3,467 |
3,467 |
– |
3,459 |
3,459 |
– |
3,459 |
3,459 |
– |
3,422 |
3,422 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
3,133 |
3,133 |
– |
7,960 |
7,960 |
– |
7,597 |
7,597 |
– |
17,190 |
17,190 |
5.Loans from National Co-operative Development Corporation |
– |
4,214 |
4,214 |
– |
4,045 |
4,045 |
– |
3,501 |
3,501 |
– |
2,300 |
2,300 |
6.WMA from RBI |
– |
– |
– |
– |
7,813 |
7,813 |
– |
5,200 |
5,200 |
– |
1,35,000 |
1,35,000 |
7.Special Securities issued to NSSF |
– |
11,467 |
11,467 |
– |
17,893 |
17,893 |
– |
27,782 |
27,782 |
– |
41,447 |
41,447 |
8.Others |
– |
55,699 |
55,699 |
– |
601 |
601 |
– |
603 |
603 |
– |
588 |
588 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
73,703 |
73,703 |
– |
44,856 |
44,856 |
– |
46,897 |
46,897 |
– |
50,827 |
50,827 |
1.State Plan Schemes |
– |
71,666 |
71,666 |
– |
42,733 |
42,733 |
– |
44,711 |
44,711 |
– |
48,629 |
48,629 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
370 |
370 |
– |
369 |
369 |
– |
368 |
368 |
– |
368 |
– |
3.Centrally Sponsored Schemes |
– |
999 |
999 |
– |
1,081 |
1,081 |
– |
1,147 |
1,147 |
– |
1,195 |
1,195 |
4.Non-Plan (i to ii) |
– |
669 |
669 |
– |
674 |
674 |
– |
671 |
671 |
– |
634 |
634 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
669 |
669 |
– |
674 |
674 |
– |
671 |
671 |
– |
634 |
634 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
30,611 |
5,112 |
35,723 |
75,143 |
532 |
75,674 |
93,483 |
2,527 |
96,010 |
96,802 |
4,107 |
1,00,909 |
1.Developmental Purposes (a + b) |
30,611 |
4,759 |
35,370 |
75,143 |
388 |
75,530 |
93,483 |
1,620 |
95,103 |
96,802 |
3,100 |
99,902 |
a)Social Services ( 1 to 7) |
28,087 |
4,500 |
32,587 |
59,488 |
– |
59,488 |
39,200 |
520 |
39,720 |
93,018 |
– |
93,018 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
359 |
– |
359 |
391 |
– |
391 |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
10 |
– |
10 |
2 |
– |
2 |
100 |
– |
100 |
25 |
– |
25 |
4.Water Supply and Sanitation |
4,800 |
4,500 |
9,300 |
9,585 |
– |
9,585 |
8,800 |
– |
8,800 |
63,493 |
– |
63,493 |
5.Housing |
7,500 |
– |
7,500 |
30,000 |
– |
30,000 |
– |
– |
– |
9,300 |
– |
9,300 |
6.Government Servants (Housing) |
4 |
– |
4 |
8 |
– |
8 |
300 |
– |
300 |
200 |
– |
200 |
7.Others |
15,415 |
– |
15,415 |
19,503 |
– |
19,503 |
30,000 |
520 |
30,520 |
20,000 |
– |
20,000 |
b)Economic Services (1 to 10) |
2,523 |
259 |
2,782 |
15,655 |
388 |
16,043 |
54,283 |
1,100 |
55,383 |
3,784 |
3,100 |
6,884 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
813 |
– |
813 |
1,800 |
– |
1,800 |
1,800 |
– |
1,800 |
4.Co-operation |
383 |
– |
383 |
209 |
– |
209 |
154 |
– |
154 |
653 |
– |
653 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
555 |
– |
555 |
50,600 |
– |
50,600 |
900 |
– |
900 |
7.Village and Small Industries |
288 |
– |
288 |
– |
– |
– |
118 |
– |
118 |
131 |
– |
131 |
8.Other Industries and Minerals |
1,251 |
259 |
1,510 |
– |
– |
– |
– |
100 |
100 |
– |
100 |
100 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
601 |
– |
601 |
14,078 |
388 |
14,466 |
1,611 |
1,000 |
2,611 |
300 |
3,000 |
3,300 |
2.Non-Developmental Purposes (a + b) |
– |
353 |
353 |
– |
144 |
144 |
– |
907 |
907 |
– |
1,007 |
1,007 |
a)Government Servants (other than Housing) |
– |
185 |
185 |
– |
29 |
29 |
– |
707 |
707 |
– |
807 |
807 |
b)Miscellaneous |
– |
168 |
168 |
– |
115 |
115 |
– |
200 |
200 |
– |
200 |
200 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
1,328 |
1,328 |
– |
– |
– |
– |
500 |
500 |
– |
500 |
500 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,08,869 |
1,08,869 |
– |
1,24,531 |
1,24,531 |
– |
1,16,779 |
1,16,779 |
– |
1,28,457 |
1,28,457 |
1.State Provident Funds |
– |
56,690 |
56,690 |
– |
62,719 |
62,719 |
– |
64,011 |
64,011 |
– |
70,412 |
70,412 |
2.Others |
– |
52,180 |
52,180 |
– |
61,812 |
61,812 |
– |
52,768 |
52,768 |
– |
58,045 |
58,045 |
VIII.Reserve Funds (1 to 4) |
– |
46,810 |
46,810 |
– |
28,457 |
28,457 |
– |
89,961 |
89,961 |
– |
98,957 |
98,957 |
1.Depreciation/Renewal Reserve Funds |
– |
6 |
6 |
– |
7 |
7 |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
4,708 |
4,708 |
– |
10,008 |
10,008 |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
42,097 |
42,097 |
– |
18,442 |
18,442 |
– |
89,961 |
89,961 |
– |
98,957 |
98,957 |
IX.Deposits and Advances (1 to 4) |
– |
17,26,784 |
17,26,784 |
– |
19,96,071 |
19,96,071 |
– |
6,21,320 |
6,21,320 |
– |
6,83,452 |
6,83,452 |
1.Civil Deposits |
– |
2,61,603 |
2,61,603 |
– |
2,61,660 |
2,61,660 |
– |
91,358 |
91,358 |
– |
1,00,494 |
1,00,494 |
2.Deposits of Local Funds |
– |
7,95,914 |
7,95,914 |
– |
13,48,548 |
13,48,548 |
– |
4,51,416 |
4,51,416 |
– |
4,96,558 |
4,96,558 |
3.Civil Advances |
– |
3,832 |
3,832 |
– |
3 |
3 |
– |
– |
– |
– |
– |
– |
4.Others |
– |
6,65,435 |
6,65,435 |
– |
3,85,859 |
3,85,859 |
– |
78,546 |
78,546 |
– |
86,400 |
86,400 |
X.Suspense and Miscellaneous (1 to 4) |
– |
11,398,494 |
11,398,494 |
– |
98,44,215 |
98,44,215 |
– |
5,65,882 |
5,65,882 |
– |
6,22,470 |
6,22,470 |
1.Suspense |
– |
10,662 |
10,662 |
– |
19,904 |
19,904 |
– |
28,482 |
28,482 |
– |
31,330 |
31,330 |
2.Cash Balance Investment Accounts |
– |
93,41,187 |
93,41,187 |
– |
69,19,179 |
69,19,179 |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
20,46,644 |
20,46,644 |
– |
29,05,132 |
29,05,132 |
– |
5,37,400 |
5,37,400 |
– |
5,91,140 |
5,91,140 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
3,27,714 |
3,27,714 |
– |
3,34,802 |
3,34,802 |
– |
2,23,558 |
2,23,558 |
– |
2,45,914 |
2,45,914 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-2,65,235 |
– |
– |
3,77,637 |
– |
– |
76,747 |
– |
– |
1,15,137 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
4,15,151 |
– |
– |
-5,96,162 |
– |
– |
-81,457 |
– |
– |
-1,23,726 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
1,49,916 |
– |
– |
-2,18,526 |
– |
– |
-4,710 |
– |
– |
-8,589 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
1,49,916 |
– |
– |
-2,18,526 |
– |
– |
-4,710 |
– |
– |
-8,589 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
17,973 |
– |
– |
-14,198 |
– |
– |
-4,710 |
– |
– |
-8,589 |
a)Opening Balance |
– |
– |
5,216 |
– |
– |
23,188 |
– |
– |
8,990 |
– |
– |
4,280 |
b)Closing Balance |
– |
– |
23,188 |
– |
– |
8,990 |
– |
– |
4,280 |
– |
– |
-4,309 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
1,31,944 |
– |
– |
-2,04,328 |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|
|