APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Mizoram |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
5,646 |
14,085 |
19,731 |
7,877 |
1,377 |
9,254 |
10,138 |
1,424 |
11,562 |
8,911 |
1,358 |
10,269 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
5,646 |
14,085 |
19,731 |
7,877 |
1,377 |
9,254 |
10,138 |
1,424 |
11,562 |
8,911 |
1,358 |
10,269 |
I.Total Capital Outlay (1 + 2) |
5,503 |
308 |
5,811 |
7,241 |
341 |
7,582 |
9,540 |
37 |
9,577 |
8,571 |
-284 |
8,287 |
1.Developmental (a + b) |
5,343 |
308 |
5,651 |
7,047 |
341 |
7,388 |
9,262 |
37 |
9,299 |
8,281 |
-305 |
7,976 |
(a)Social Services (1 to 9) |
1,269 |
63 |
1,332 |
1,330 |
93 |
1,423 |
1,463 |
38 |
1,501 |
1,412 |
170 |
1,582 |
1.Education, Sports, Art and Culture |
127 |
– |
127 |
54 |
– |
54 |
74 |
– |
74 |
108 |
– |
108 |
2.Medical and Public Health |
59 |
– |
59 |
50 |
– |
50 |
70 |
38 |
108 |
134 |
– |
134 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
660 |
– |
660 |
925 |
– |
925 |
1,015 |
– |
1,015 |
828 |
– |
828 |
5.Housing |
138 |
63 |
201 |
80 |
93 |
173 |
67 |
– |
67 |
77 |
170 |
247 |
6.Urban Development |
285 |
– |
285 |
221 |
– |
221 |
231 |
– |
231 |
238 |
– |
238 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Others * |
– |
– |
– |
– |
– |
– |
6 |
– |
6 |
27 |
– |
27 |
(b)Economic Services (1 to 10) |
4,074 |
245 |
4,319 |
5,717 |
248 |
5,965 |
7,799 |
-1 |
7,798 |
6,869 |
-475 |
6,394 |
1.Agriculture and Allied Activities (i to xi) |
59 |
245 |
304 |
370 |
248 |
618 |
1,127 |
– |
1,127 |
495 |
-475 |
20 |
i)Crop Husbandry |
– |
– |
– |
24 |
– |
24 |
– |
– |
– |
310 |
– |
310 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
54 |
– |
54 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
11 |
– |
11 |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
48 |
– |
48 |
15 |
– |
15 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
15 |
245 |
260 |
210 |
248 |
458 |
1,021 |
– |
1,021 |
7 |
-475 |
-468 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
44 |
– |
44 |
136 |
– |
136 |
58 |
– |
58 |
98 |
– |
98 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
15 |
– |
15 |
117 |
– |
117 |
109 |
– |
109 |
117 |
– |
117 |
3.Special Area Programmes |
341 |
– |
341 |
708 |
– |
708 |
701 |
– |
701 |
1,279 |
– |
1,279 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
24 |
– |
24 |
24 |
– |
24 |
18 |
– |
18 |
253 |
– |
253 |
5.Energy |
1,534 |
– |
1,534 |
2,387 |
– |
2,387 |
3,614 |
-1 |
3,613 |
2,300 |
– |
2,300 |
6.Industry and Minerals (i to iv) |
354 |
– |
354 |
292 |
– |
292 |
218 |
– |
218 |
215 |
– |
215 |
i)Village and Small Industries |
347 |
– |
347 |
292 |
– |
292 |
218 |
– |
218 |
215 |
– |
215 |
ii)Iron and Steel Industries |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
5 |
– |
5 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
1,723 |
– |
1,723 |
1,805 |
– |
1,805 |
1,996 |
– |
1,996 |
2,164 |
– |
2,164 |
i)Roads and Bridges |
1,605 |
– |
1,605 |
1,805 |
– |
1,805 |
1,912 |
– |
1,912 |
2,019 |
– |
2,019 |
ii)Others ** |
118 |
– |
118 |
– |
– |
– |
84 |
– |
84 |
145 |
– |
145 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
24 |
– |
24 |
14 |
– |
14 |
16 |
– |
16 |
46 |
– |
46 |
i)Tourism |
24 |
– |
24 |
14 |
– |
14 |
16 |
– |
16 |
46 |
– |
46 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
160 |
– |
160 |
194 |
– |
194 |
278 |
– |
278 |
290 |
21 |
311 |
II.Discharge of Internal Debt (1 to 8) |
– |
8 |
8 |
– |
28 |
28 |
– |
35 |
35 |
– |
205 |
205 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
6 |
6 |
– |
3 |
3 |
– |
3 |
3 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
5 |
5 |
– |
5 |
5 |
– |
6 |
6 |
– |
6 |
6 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
3 |
3 |
– |
17 |
17 |
– |
26 |
26 |
– |
196 |
196 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
13,204 |
13,204 |
– |
561 |
561 |
– |
621 |
621 |
– |
624 |
624 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
13,204 |
13,204 |
– |
561 |
561 |
– |
621 |
621 |
– |
624 |
624 |
IV.Loans and Advances by State Governments (1+2) |
143 |
565 |
708 |
636 |
447 |
1,083 |
598 |
731 |
1,329 |
340 |
813 |
1,153 |
1.Developmental Purposes (a + b) |
142 |
551 |
693 |
464 |
423 |
887 |
598 |
701 |
1,299 |
340 |
778 |
1,118 |
a)Social Services ( 1 to 7) |
120 |
551 |
671 |
376 |
423 |
799 |
548 |
701 |
1,249 |
304 |
553 |
857 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
110 |
163 |
273 |
364 |
– |
364 |
536 |
201 |
737 |
304 |
– |
304 |
6.Government Servants (Housing) |
– |
388 |
388 |
– |
423 |
423 |
– |
500 |
500 |
– |
553 |
553 |
7.Others |
10 |
– |
10 |
12 |
– |
12 |
12 |
– |
12 |
– |
– |
– |
b)Economic Services (1 to 10) |
22 |
– |
22 |
88 |
– |
88 |
50 |
– |
50 |
36 |
225 |
261 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
19 |
– |
19 |
41 |
– |
41 |
48 |
– |
48 |
36 |
– |
36 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
3 |
– |
3 |
47 |
– |
47 |
2 |
– |
2 |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
225 |
225 |
2.Non-Developmental Purposes (a + b) |
1 |
14 |
15 |
172 |
24 |
196 |
– |
30 |
30 |
– |
35 |
35 |
a)Government Servants (other than Housing) |
– |
14 |
14 |
– |
24 |
24 |
– |
30 |
30 |
– |
35 |
35 |
b)Miscellaneous |
1 |
– |
1 |
172 |
– |
172 |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-14,704 |
– |
– |
-9,446 |
– |
– |
-5,370 |
– |
– |
-8,547 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
15,709 |
– |
– |
7,896 |
– |
– |
4,727 |
– |
– |
8,388 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
1,005 |
– |
– |
-1,550 |
– |
– |
-643 |
– |
– |
-159 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-1,439 |
– |
– |
884 |
– |
– |
-643 |
– |
– |
-159 |
a)Opening Balance |
– |
– |
-1,835 |
– |
– |
-3,274 |
– |
– |
-2,390 |
– |
– |
-3,033 |
b)Closing Balance |
– |
– |
-3,274 |
– |
– |
-2,390 |
– |
– |
-3,033 |
– |
– |
-3,192 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
2,444 |
– |
– |
-2,434 |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Mizoram |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
10,997 |
1,883 |
12,880 |
12,247 |
2,750 |
14,997 |
15,851 |
3,047 |
18,898 |
16,331 |
4,506 |
20,837 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
10,997 |
1,883 |
12,880 |
12,247 |
2,750 |
14,997 |
15,851 |
3,047 |
18,898 |
16,331 |
4,506 |
20,837 |
I.Total Capital Outlay (1 + 2) |
10,555 |
– |
10,555 |
12,015 |
397 |
12,412 |
15,851 |
94 |
15,945 |
15,966 |
768 |
16,734 |
1.Developmental (a + b) |
10,263 |
– |
10,263 |
11,525 |
397 |
11,922 |
15,515 |
94 |
15,609 |
15,649 |
461 |
16,110 |
(a)Social Services (1 to 9) |
2,588 |
– |
2,588 |
2,751 |
– |
2,751 |
3,383 |
– |
3,383 |
1,628 |
348 |
1,976 |
1.Education, Sports, Art and Culture |
57 |
– |
57 |
67 |
– |
67 |
190 |
– |
190 |
18 |
– |
18 |
2.Medical and Public Health |
76 |
– |
76 |
140 |
– |
140 |
218 |
– |
218 |
158 |
– |
158 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,009 |
– |
1,009 |
1,076 |
– |
1,076 |
1,543 |
– |
1,543 |
1,088 |
– |
1,088 |
5.Housing |
222 |
– |
222 |
272 |
– |
272 |
272 |
– |
272 |
150 |
– |
150 |
6.Urban Development |
1,199 |
– |
1,199 |
1,176 |
– |
1,176 |
1,021 |
– |
1,021 |
56 |
348 |
404 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
132 |
– |
132 |
158 |
– |
158 |
9.Others * |
25 |
– |
25 |
20 |
– |
20 |
7 |
– |
7 |
– |
– |
– |
(b)Economic Services (1 to 10) |
7,675 |
– |
7,675 |
8,774 |
397 |
9,171 |
12,132 |
94 |
12,226 |
14,021 |
113 |
14,134 |
1.Agriculture and Allied Activities (i to xi) |
331 |
– |
331 |
470 |
397 |
867 |
1,391 |
94 |
1,485 |
448 |
113 |
561 |
i)Crop Husbandry |
105 |
– |
105 |
93 |
– |
93 |
86 |
85 |
171 |
205 |
– |
205 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
58 |
– |
58 |
30 |
– |
30 |
15 |
– |
15 |
38 |
– |
38 |
iv) Dairy Development |
2 |
– |
2 |
– |
– |
– |
4 |
– |
4 |
7 |
– |
7 |
v)Fisheries |
10 |
– |
10 |
15 |
– |
15 |
30 |
9 |
39 |
9 |
– |
9 |
vi)Forestry and Wild Life |
9 |
– |
9 |
26 |
– |
26 |
43 |
– |
43 |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
21 |
397 |
418 |
1,149 |
– |
1,149 |
160 |
113 |
273 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
147 |
– |
147 |
285 |
– |
285 |
64 |
– |
64 |
29 |
– |
29 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
101 |
– |
101 |
216 |
– |
216 |
256 |
– |
256 |
166 |
– |
166 |
3.Special Area Programmes |
1,107 |
– |
1,107 |
1,501 |
– |
1,501 |
915 |
– |
915 |
980 |
– |
980 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
915 |
– |
915 |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
4 |
– |
4 |
– |
– |
– |
326 |
– |
326 |
101 |
– |
101 |
5.Energy |
2,610 |
– |
2,610 |
3,088 |
– |
3,088 |
4,444 |
– |
4,444 |
2,870 |
– |
2,870 |
6.Industry and Minerals (i to iv) |
185 |
– |
185 |
259 |
– |
259 |
232 |
– |
232 |
173 |
– |
173 |
i)Village and Small Industries |
185 |
– |
185 |
259 |
– |
259 |
232 |
– |
232 |
173 |
– |
173 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
3,315 |
– |
3,315 |
3,224 |
– |
3,224 |
4,521 |
– |
4,521 |
9,210 |
– |
9,210 |
i)Roads and Bridges |
2,199 |
– |
2,199 |
3,029 |
– |
3,029 |
2,781 |
– |
2,781 |
2,750 |
– |
2,750 |
ii)Others ** |
1,116 |
– |
1,116 |
195 |
– |
195 |
1,740 |
– |
1,740 |
6,460 |
– |
6,460 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
22 |
– |
22 |
16 |
– |
16 |
47 |
– |
47 |
73 |
– |
73 |
i)Tourism |
22 |
– |
22 |
16 |
– |
16 |
47 |
– |
47 |
73 |
– |
73 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
292 |
– |
292 |
490 |
– |
490 |
336 |
– |
336 |
317 |
307 |
624 |
II.Discharge of Internal Debt (1 to 8) |
– |
443 |
443 |
– |
783 |
783 |
– |
575 |
575 |
– |
1,101 |
1,101 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
3 |
3 |
– |
3 |
3 |
– |
3 |
3 |
– |
35 |
35 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
12 |
12 |
– |
17 |
17 |
– |
28 |
28 |
– |
69 |
69 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
428 |
428 |
– |
763 |
763 |
– |
544 |
544 |
– |
997 |
997 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
709 |
709 |
– |
527 |
527 |
– |
634 |
634 |
– |
765 |
765 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
709 |
709 |
– |
527 |
527 |
– |
634 |
634 |
– |
765 |
765 |
IV.Loans and Advances by State Governments (1+2) |
442 |
731 |
1,173 |
232 |
1,043 |
1,275 |
– |
1,744 |
1,744 |
365 |
1,872 |
2,237 |
1.Developmental Purposes (a + b) |
442 |
547 |
989 |
232 |
922 |
1,154 |
– |
1,663 |
1,663 |
365 |
1,798 |
2,163 |
a)Social Services ( 1 to 7) |
307 |
547 |
854 |
135 |
922 |
1,057 |
– |
1,640 |
1,640 |
– |
1,798 |
1,798 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
307 |
– |
307 |
135 |
501 |
636 |
– |
1,122 |
1,122 |
– |
1,296 |
1,296 |
6.Government Servants (Housing) |
– |
547 |
547 |
– |
421 |
421 |
– |
518 |
518 |
– |
502 |
502 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
135 |
– |
135 |
97 |
– |
97 |
– |
23 |
23 |
365 |
– |
365 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
135 |
– |
135 |
95 |
– |
95 |
– |
18 |
18 |
25 |
– |
25 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
2 |
– |
2 |
– |
5 |
5 |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
340 |
– |
340 |
2.Non-Developmental Purposes (a + b) |
– |
184 |
184 |
– |
121 |
121 |
– |
81 |
81 |
– |
74 |
74 |
a)Government Servants (other than Housing) |
– |
35 |
35 |
– |
75 |
75 |
– |
77 |
77 |
– |
74 |
74 |
b)Miscellaneous |
– |
149 |
149 |
– |
46 |
46 |
– |
4 |
4 |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-7,019 |
– |
– |
-8,837 |
– |
– |
-11,076 |
– |
– |
-2,208 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
7,486 |
– |
– |
6,230 |
– |
– |
4,694 |
– |
– |
5,986 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
467 |
– |
– |
-2,607 |
– |
– |
-6,382 |
– |
– |
3,778 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
467 |
– |
– |
-2,607 |
– |
– |
-6,382 |
– |
– |
3,778 |
a)Opening Balance |
– |
– |
-3,192 |
– |
– |
5,332 |
– |
– |
-5,332 |
– |
– |
-11,714 |
b)Closing Balance |
– |
– |
-2,725 |
– |
– |
2,725 |
– |
– |
-11,714 |
– |
– |
-7,936 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Mizoram |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
15,023 |
5,219 |
20,242 |
23,027 |
3,584 |
26,611 |
19,235 |
7,398 |
26,633 |
17,414 |
3,115 |
20,529 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
15,023 |
5,219 |
20,242 |
23,027 |
3,584 |
26,611 |
19,235 |
7,398 |
26,633 |
17,414 |
3,115 |
20,529 |
I.Total Capital Outlay (1 + 2) |
12,388 |
1,875 |
14,263 |
18,772 |
1,707 |
20,479 |
16,369 |
– |
16,369 |
13,851 |
– |
13,851 |
1.Developmental (a + b) |
11,952 |
1,875 |
13,827 |
17,971 |
1,707 |
19,678 |
15,771 |
– |
15,771 |
12,958 |
– |
12,958 |
(a)Social Services (1 to 9) |
2,847 |
– |
2,847 |
3,691 |
– |
3,691 |
6,360 |
– |
6,360 |
5,640 |
– |
5,640 |
1.Education, Sports, Art and Culture |
63 |
– |
63 |
94 |
– |
94 |
173 |
– |
173 |
281 |
– |
281 |
2.Medical and Public Health |
232 |
– |
232 |
522 |
– |
522 |
1,009 |
– |
1,009 |
1,056 |
– |
1,056 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,354 |
– |
1,354 |
2,657 |
– |
2,657 |
3,499 |
– |
3,499 |
2,892 |
– |
2,892 |
5.Housing |
43 |
– |
43 |
209 |
– |
209 |
117 |
– |
117 |
356 |
– |
356 |
6.Urban Development |
1,155 |
– |
1,155 |
195 |
– |
195 |
1,539 |
– |
1,539 |
1,022 |
– |
1,022 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Others * |
– |
– |
– |
14 |
– |
14 |
23 |
– |
23 |
33 |
– |
33 |
(b)Economic Services (1 to 10) |
9,105 |
1,875 |
10,980 |
14,280 |
1,707 |
15,987 |
9,411 |
– |
9,411 |
7,318 |
– |
7,318 |
1.Agriculture and Allied Activities (i to xi) |
577 |
1,875 |
2,452 |
3,313 |
1,707 |
5,020 |
927 |
– |
927 |
336 |
– |
336 |
i)Crop Husbandry |
368 |
– |
368 |
889 |
– |
889 |
502 |
– |
502 |
391 |
– |
391 |
ii)Soil and Water Conservation |
8 |
– |
8 |
– |
– |
– |
5 |
– |
5 |
102 |
– |
102 |
iii)Animal Husbandry |
22 |
– |
22 |
46 |
– |
46 |
197 |
– |
197 |
196 |
– |
196 |
iv) Dairy Development |
– |
– |
– |
9 |
– |
9 |
10 |
– |
10 |
6 |
– |
6 |
v)Fisheries |
21 |
– |
21 |
21 |
– |
21 |
143 |
– |
143 |
132 |
– |
132 |
vi)Forestry and Wild Life |
30 |
– |
30 |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
46 |
1,875 |
1,921 |
2,191 |
1,707 |
3,898 |
-8 |
– |
-8 |
-501 |
– |
-501 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
82 |
– |
82 |
147 |
– |
147 |
78 |
– |
78 |
10 |
– |
10 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
243 |
– |
243 |
198 |
– |
198 |
214 |
– |
214 |
5 |
– |
5 |
3.Special Area Programmes |
1,349 |
– |
1,349 |
1,233 |
– |
1,233 |
773 |
– |
773 |
1,191 |
– |
1,191 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
35 |
– |
35 |
662 |
– |
662 |
254 |
– |
254 |
400 |
– |
400 |
5.Energy |
3,746 |
– |
3,746 |
4,005 |
– |
4,005 |
3,996 |
– |
3,996 |
1,961 |
– |
1,961 |
6.Industry and Minerals (i to iv) |
104 |
– |
104 |
159 |
– |
159 |
196 |
– |
196 |
164 |
– |
164 |
i)Village and Small Industries |
104 |
– |
104 |
159 |
– |
159 |
196 |
– |
196 |
164 |
– |
164 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
3,051 |
– |
3,051 |
4,708 |
– |
4,708 |
3,051 |
– |
3,051 |
3,261 |
– |
3,261 |
i)Roads and Bridges |
2,944 |
– |
2,944 |
4,551 |
– |
4,551 |
2,860 |
– |
2,860 |
3,029 |
– |
3,029 |
ii)Others ** |
107 |
– |
107 |
157 |
– |
157 |
191 |
– |
191 |
232 |
– |
232 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
– |
– |
– |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
i)Tourism |
– |
– |
– |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
436 |
– |
436 |
801 |
– |
801 |
598 |
– |
598 |
893 |
– |
893 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,009 |
1,009 |
– |
798 |
798 |
– |
670 |
670 |
– |
1,435 |
1,435 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
62 |
62 |
– |
– |
– |
– |
214 |
214 |
– |
399 |
399 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
13 |
13 |
– |
79 |
79 |
– |
79 |
79 |
5.Loans from National Co-operative Development Corporation |
– |
82 |
82 |
– |
93 |
93 |
– |
94 |
94 |
– |
122 |
122 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
865 |
865 |
– |
692 |
692 |
– |
283 |
283 |
– |
835 |
835 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
872 |
872 |
– |
1,042 |
1,042 |
– |
6,535 |
6,535 |
– |
1,392 |
1,392 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
872 |
872 |
– |
1,042 |
1,042 |
– |
6,535 |
6,535 |
– |
1,392 |
1,392 |
IV.Loans and Advances by State Governments (1+2) |
2,635 |
1,463 |
4,098 |
4,255 |
37 |
4,292 |
2,866 |
193 |
3,059 |
3,563 |
288 |
3,851 |
1.Developmental Purposes (a + b) |
2,635 |
516 |
3,151 |
4,255 |
– |
4,255 |
2,866 |
– |
2,866 |
3,563 |
– |
3,563 |
a)Social Services ( 1 to 7) |
2,598 |
516 |
3,114 |
4,156 |
– |
4,156 |
2,802 |
– |
2,802 |
3,378 |
– |
3,378 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
2,598 |
516 |
3,114 |
4,156 |
– |
4,156 |
2,802 |
– |
2,802 |
3,378 |
– |
3,378 |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
37 |
– |
37 |
99 |
– |
99 |
64 |
– |
64 |
185 |
– |
185 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
22 |
– |
22 |
92 |
– |
92 |
57 |
– |
57 |
24 |
– |
24 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
161 |
– |
161 |
7.Village and Small Industries |
15 |
– |
15 |
7 |
– |
7 |
7 |
– |
7 |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
947 |
947 |
– |
37 |
37 |
– |
193 |
193 |
– |
288 |
288 |
a)Government Servants (other than Housing) |
– |
827 |
827 |
– |
10 |
10 |
– |
193 |
193 |
– |
283 |
283 |
b)Miscellaneous |
– |
120 |
120 |
– |
27 |
27 |
– |
– |
– |
– |
5 |
5 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-11,022 |
– |
– |
4,115 |
– |
– |
3,674 |
– |
– |
20,476 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
4,414 |
– |
– |
5,930 |
– |
– |
-19,339 |
– |
– |
-26,043 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-6,608 |
– |
– |
10,045 |
– |
– |
-15,665 |
– |
– |
-5,567 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-6,608 |
– |
– |
10,045 |
– |
– |
-5,892 |
– |
– |
-1,483 |
a)Opening Balance |
– |
– |
-7,936 |
– |
– |
-14,544 |
– |
– |
-4,499 |
– |
– |
-10,391 |
b)Closing Balance |
– |
– |
-14,544 |
– |
– |
-4,499 |
– |
– |
-10,391 |
– |
– |
-11,874 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
-9,773 |
– |
– |
-4,084 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Mizoram |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
20,438 |
6,948 |
27,386 |
39,712 |
2,12,914 |
2,52,626 |
32,035 |
2,31,126 |
2,63,161 |
45,626 |
3,91,621 |
4,37,247 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
20,438 |
6,948 |
27,386 |
39,712 |
14,064 |
53,776 |
32,035 |
10,245 |
42,280 |
45,626 |
12,771 |
58,397 |
I.Total Capital Outlay (1 + 2) |
16,976 |
1,820 |
18,796 |
36,040 |
1,128 |
37,168 |
31,989 |
963 |
32,952 |
45,380 |
-243 |
45,137 |
1.Developmental (a + b) |
16,123 |
1,820 |
17,943 |
34,368 |
1,128 |
35,496 |
30,895 |
963 |
31,858 |
44,034 |
-243 |
43,791 |
(a)Social Services (1 to 9) |
5,644 |
1,771 |
7,415 |
12,428 |
– |
12,428 |
7,797 |
– |
7,797 |
8,994 |
– |
8,994 |
1.Education, Sports, Art and Culture |
548 |
– |
548 |
751 |
– |
751 |
1,289 |
– |
1,289 |
1,321 |
– |
1,321 |
2.Medical and Public Health |
380 |
– |
380 |
942 |
– |
942 |
638 |
– |
638 |
254 |
– |
254 |
3.Family Welfare |
30 |
– |
30 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
2,555 |
1,771 |
4,326 |
5,706 |
– |
5,706 |
4,450 |
– |
4,450 |
5,840 |
– |
5,840 |
5.Housing |
834 |
– |
834 |
849 |
– |
849 |
210 |
– |
210 |
198 |
– |
198 |
6.Urban Development |
1,023 |
– |
1,023 |
3,658 |
– |
3,658 |
657 |
– |
657 |
614 |
– |
614 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
252 |
– |
252 |
507 |
– |
507 |
525 |
– |
525 |
742 |
– |
742 |
9.Others * |
22 |
– |
22 |
15 |
– |
15 |
28 |
– |
28 |
25 |
– |
25 |
(b)Economic Services (1 to 10) |
10,479 |
49 |
10,528 |
21,940 |
1,128 |
23,068 |
23,098 |
963 |
24,061 |
35,040 |
-243 |
34,797 |
1.Agriculture and Allied Activities (i to xi) |
1,338 |
49 |
1,387 |
954 |
1,128 |
2,082 |
690 |
963 |
1,653 |
940 |
-243 |
697 |
i)Crop Husbandry |
260 |
– |
260 |
184 |
– |
184 |
137 |
– |
137 |
163 |
– |
163 |
ii)Soil and Water Conservation |
90 |
– |
90 |
110 |
– |
110 |
100 |
– |
100 |
295 |
– |
295 |
iii)Animal Husbandry |
121 |
– |
121 |
49 |
– |
49 |
– |
– |
– |
11 |
– |
11 |
iv) Dairy Development |
9 |
– |
9 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
21 |
– |
21 |
102 |
– |
102 |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
619 |
– |
619 |
350 |
– |
350 |
276 |
– |
276 |
260 |
– |
260 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
12 |
49 |
61 |
16 |
1,128 |
1,144 |
– |
963 |
963 |
– |
-243 |
-243 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
26 |
– |
26 |
5 |
– |
5 |
– |
– |
– |
211 |
– |
211 |
xi)Others @ |
180 |
– |
180 |
138 |
– |
138 |
177 |
– |
177 |
– |
– |
– |
2.Rural Development |
82 |
– |
82 |
27 |
– |
27 |
196 |
– |
196 |
275 |
– |
275 |
3.Special Area Programmes |
1,870 |
– |
1,870 |
2,334 |
– |
2,334 |
4,770 |
– |
4,770 |
5,403 |
– |
5,403 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
370 |
– |
370 |
1,152 |
– |
1,152 |
1,211 |
– |
1,211 |
1,261 |
– |
1,261 |
5.Energy |
3,149 |
– |
3,149 |
6,462 |
– |
6,462 |
5,283 |
– |
5,283 |
12,261 |
– |
12,261 |
6.Industry and Minerals (i to iv) |
184 |
– |
184 |
184 |
– |
184 |
379 |
– |
379 |
436 |
– |
436 |
i)Village and Small Industries |
184 |
– |
184 |
184 |
– |
184 |
379 |
– |
379 |
436 |
– |
436 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
3,239 |
– |
3,239 |
10,613 |
– |
10,613 |
10,355 |
– |
10,355 |
13,986 |
– |
13,986 |
i)Roads and Bridges |
2,911 |
– |
2,911 |
10,290 |
– |
10,290 |
10,194 |
– |
10,194 |
13,790 |
– |
13,790 |
ii)Others ** |
328 |
– |
328 |
323 |
– |
323 |
161 |
– |
161 |
196 |
– |
196 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
247 |
– |
247 |
214 |
– |
214 |
214 |
– |
214 |
478 |
– |
478 |
i)Tourism |
247 |
– |
247 |
214 |
– |
214 |
214 |
– |
214 |
478 |
– |
478 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
853 |
– |
853 |
1,672 |
– |
1,672 |
1,094 |
– |
1,094 |
1,346 |
– |
1,346 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,702 |
1,702 |
– |
37,336 |
37,336 |
– |
33,453 |
33,453 |
– |
14,308 |
14,308 |
1.Market Loans |
– |
– |
– |
– |
500 |
500 |
– |
1,000 |
1,000 |
– |
1,500 |
1,500 |
2.Loans from LIC |
– |
726 |
726 |
– |
973 |
973 |
– |
1,200 |
1,200 |
– |
730 |
730 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
247 |
247 |
– |
411 |
411 |
– |
26 |
26 |
– |
4,874 |
4,874 |
5.Loans from National Co-operative Development Corporation |
– |
136 |
136 |
– |
137 |
137 |
– |
– |
– |
– |
138 |
138 |
6.WMA from RBI |
– |
– |
– |
– |
32,720 |
32,720 |
– |
29,514 |
29,514 |
– |
6,324 |
6,324 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
1,924 |
1,924 |
– |
825 |
825 |
– |
47 |
47 |
8.Others |
– |
593 |
593 |
– |
671 |
671 |
– |
888 |
888 |
– |
695 |
695 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
3,416 |
3,416 |
– |
8,270 |
8,270 |
– |
1,947 |
1,947 |
– |
1,867 |
1,867 |
1.State Plan Schemes |
– |
– |
– |
– |
7,907 |
7,907 |
– |
1,607 |
1,607 |
– |
1,488 |
1,488 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
76 |
76 |
– |
95 |
95 |
– |
121 |
121 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
143 |
143 |
– |
168 |
168 |
– |
168 |
168 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
143 |
143 |
– |
168 |
168 |
– |
168 |
168 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
75 |
75 |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
69 |
69 |
– |
77 |
77 |
– |
90 |
90 |
7.Others |
– |
3,416 |
3,416 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
3,462 |
10 |
3,472 |
3,672 |
50 |
3,722 |
46 |
3,395 |
3,441 |
246 |
3,163 |
3,409 |
1.Developmental Purposes (a + b) |
3,462 |
– |
3,462 |
3,672 |
– |
3,672 |
46 |
3,350 |
3,396 |
246 |
3,153 |
3,399 |
a)Social Services ( 1 to 7) |
3,443 |
– |
3,443 |
3,471 |
– |
3,471 |
46 |
3,350 |
3,396 |
– |
3,148 |
3,148 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
46 |
– |
46 |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
3,443 |
– |
3,443 |
3,471 |
– |
3,471 |
– |
3,350 |
3,350 |
– |
3,148 |
3,148 |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
19 |
– |
19 |
201 |
– |
201 |
– |
– |
– |
246 |
5 |
251 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
19 |
– |
19 |
1 |
– |
1 |
– |
– |
– |
246 |
– |
246 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
200 |
– |
200 |
– |
– |
– |
– |
5 |
5 |
2.Non-Developmental Purposes (a + b) |
– |
10 |
10 |
– |
50 |
50 |
– |
45 |
45 |
– |
10 |
10 |
a)Government Servants (other than Housing) |
– |
– |
– |
– |
– |
– |
– |
45 |
45 |
– |
10 |
10 |
b)Miscellaneous |
– |
10 |
10 |
– |
50 |
50 |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
10 |
10 |
– |
10 |
10 |
– |
10 |
10 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
4,221 |
4,221 |
– |
6,252 |
6,252 |
– |
9,018 |
9,018 |
1.State Provident Funds |
– |
– |
– |
– |
4,079 |
4,079 |
– |
5,959 |
5,959 |
– |
8,770 |
8,770 |
2.Others |
– |
– |
– |
– |
142 |
142 |
– |
293 |
293 |
– |
248 |
248 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
737 |
737 |
– |
777 |
777 |
– |
1,827 |
1,827 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
400 |
400 |
– |
500 |
500 |
– |
600 |
600 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
337 |
337 |
– |
277 |
277 |
– |
1,227 |
1,227 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
20,644 |
20,644 |
– |
23,595 |
23,595 |
– |
29,776 |
29,776 |
1.Civil Deposits |
– |
– |
– |
– |
19,693 |
19,693 |
– |
22,538 |
22,538 |
– |
28,645 |
28,645 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
951 |
951 |
– |
1,057 |
1,057 |
– |
1,131 |
1,131 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
85,938 |
85,938 |
– |
97,404 |
97,404 |
– |
2,47,138 |
2,47,138 |
1.Suspense |
– |
– |
– |
– |
-10,395 |
-10,395 |
– |
5,322 |
5,322 |
– |
-4,084 |
-4,084 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
94,959 |
94,959 |
– |
90,758 |
90,758 |
– |
2,50,245 |
2,50,245 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
1,374 |
1,374 |
– |
1,324 |
1,324 |
– |
977 |
977 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
54,580 |
54,580 |
– |
63,329 |
63,329 |
– |
84,757 |
84,757 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
16,466 |
– |
– |
-1,589 |
– |
– |
-4,775 |
– |
– |
-5,716 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-10,934 |
– |
– |
8,317 |
– |
– |
10,747 |
– |
– |
6,564 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
5,532 |
– |
– |
6,728 |
– |
– |
5,972 |
– |
– |
848 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
5,972 |
– |
– |
848 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-4,198 |
– |
– |
6,728 |
– |
– |
-4,335 |
– |
– |
3,257 |
a)Opening Balance |
– |
– |
-11,873 |
– |
– |
-16,071 |
– |
– |
-9,346 |
– |
– |
-13,877 |
b)Closing Balance |
– |
– |
-16,071 |
– |
– |
-9,343 |
– |
– |
-13,681 |
– |
– |
-10,621 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
4,753 |
– |
– |
-2,482 |
– |
– |
10,307 |
– |
– |
-2,409 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
4,977 |
– |
– |
8,571 |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Mizoram |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
45,196 |
4,38,419 |
4,83,615 |
49,387 |
7,84,936 |
8,34,323 |
54,815 |
5,82,803 |
6,37,618 |
39,703 |
6,18,821 |
6,58,524 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
45,196 |
12,568 |
57,764 |
49,387 |
15,690 |
65,076 |
54,815 |
18,826 |
73,640 |
39,703 |
25,867 |
65,570 |
I.Total Capital Outlay (1 + 2) |
45,196 |
1,448 |
46,644 |
48,972 |
5,452 |
54,424 |
53,602 |
8,513 |
62,115 |
39,198 |
190 |
39,388 |
1.Developmental (a + b) |
43,381 |
819 |
44,200 |
47,622 |
5,452 |
53,075 |
51,185 |
8,513 |
59,698 |
37,587 |
190 |
37,777 |
(a)Social Services (1 to 9) |
12,157 |
46 |
12,203 |
10,594 |
– |
10,594 |
22,595 |
– |
22,595 |
12,178 |
190 |
12,368 |
1.Education, Sports, Art and Culture |
1,645 |
– |
1,645 |
544 |
– |
544 |
1,913 |
– |
1,913 |
1,525 |
– |
1,525 |
2.Medical and Public Health |
20 |
46 |
66 |
19 |
– |
19 |
411 |
– |
411 |
6 |
– |
6 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
7,795 |
– |
7,795 |
7,607 |
– |
7,607 |
6,444 |
– |
6,444 |
3,079 |
– |
3,079 |
5.Housing |
281 |
– |
281 |
295 |
– |
295 |
210 |
– |
210 |
760 |
– |
760 |
6.Urban Development |
178 |
– |
178 |
587 |
– |
587 |
12,504 |
– |
12,504 |
6,763 |
190 |
6,953 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Social Security and Welfare |
2,209 |
– |
2,209 |
1,502 |
– |
1,502 |
1,061 |
– |
1,061 |
– |
– |
– |
9.Others * |
30 |
– |
30 |
40 |
– |
40 |
50 |
– |
50 |
45 |
– |
45 |
(b)Economic Services (1 to 10) |
31,224 |
774 |
31,997 |
37,028 |
5,452 |
42,480 |
28,590 |
8,513 |
37,104 |
25,409 |
– |
25,409 |
1.Agriculture and Allied Activities (i to xi) |
1,592 |
774 |
2,365 |
1,620 |
5,452 |
7,072 |
1,358 |
8,513 |
9,871 |
158 |
– |
158 |
i)Crop Husbandry |
489 |
– |
489 |
272 |
– |
272 |
95 |
– |
95 |
15 |
– |
15 |
ii)Soil and Water Conservation |
201 |
– |
201 |
633 |
– |
633 |
487 |
– |
487 |
– |
– |
– |
iii)Animal Husbandry |
29 |
– |
29 |
52 |
– |
52 |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
4 |
– |
4 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
45 |
– |
45 |
23 |
– |
23 |
– |
– |
– |
vi)Forestry and Wild Life |
559 |
– |
559 |
391 |
– |
391 |
354 |
– |
354 |
65 |
– |
65 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
130 |
774 |
904 |
28 |
5,452 |
5,480 |
225 |
8,513 |
8,738 |
4 |
– |
4 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
179 |
– |
179 |
147 |
– |
147 |
122 |
– |
122 |
48 |
– |
48 |
xi)Others @ |
– |
– |
– |
52 |
– |
52 |
52 |
– |
52 |
27 |
– |
27 |
2.Rural Development |
224 |
– |
224 |
265 |
– |
265 |
837 |
– |
837 |
649 |
– |
649 |
3.Special Area Programmes |
6,596 |
– |
6,596 |
7,169 |
– |
7,169 |
6,440 |
– |
6,440 |
2,481 |
– |
2,481 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
3,357 |
– |
3,357 |
3,077 |
– |
3,077 |
7,513 |
– |
7,513 |
5,555 |
– |
5,555 |
5.Energy |
6,820 |
– |
6,820 |
6,892 |
– |
6,892 |
5,280 |
– |
5,280 |
6,749 |
– |
6,749 |
6.Industry and Minerals (i to iv) |
535 |
– |
535 |
380 |
– |
380 |
864 |
– |
864 |
231 |
– |
231 |
i)Village and Small Industries |
535 |
– |
535 |
380 |
– |
380 |
864 |
– |
864 |
231 |
– |
231 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
11,813 |
– |
11,813 |
15,576 |
– |
15,576 |
4,914 |
– |
4,914 |
9,585 |
– |
9,585 |
i)Roads and Bridges |
11,609 |
– |
11,609 |
15,475 |
– |
15,475 |
4,773 |
– |
4,773 |
8,773 |
– |
8,773 |
ii)Others ** |
204 |
– |
204 |
101 |
– |
101 |
141 |
– |
141 |
812 |
– |
812 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
287 |
– |
287 |
2,050 |
– |
2,050 |
1,384 |
– |
1,384 |
– |
– |
– |
i)Tourism |
287 |
– |
287 |
2,050 |
– |
2,050 |
1,384 |
– |
1,384 |
– |
– |
– |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
1,815 |
628 |
2,444 |
1,350 |
– |
1,350 |
2,417 |
– |
2,417 |
1,611 |
– |
1,611 |
II.Discharge of Internal Debt (1 to 8) |
– |
7,941 |
7,941 |
– |
12,719 |
12,719 |
– |
7,931 |
7,931 |
– |
21,802 |
21,802 |
1.Market Loans |
– |
1,650 |
1,650 |
– |
1,815 |
1,815 |
– |
2,997 |
2,997 |
– |
14,304 |
14,304 |
2.Loans from LIC |
– |
2,609 |
2,609 |
– |
1,867 |
1,867 |
– |
2,345 |
2,345 |
– |
2,206 |
2,206 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
657 |
657 |
– |
586 |
586 |
– |
880 |
880 |
– |
1,107 |
1,107 |
5.Loans from National Co-operative Development Corporation |
– |
187 |
187 |
– |
187 |
187 |
– |
187 |
187 |
– |
138 |
138 |
6.WMA from RBI |
– |
– |
– |
– |
4,357 |
4,357 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
111 |
111 |
– |
157 |
157 |
– |
242 |
242 |
– |
375 |
375 |
8.Others |
– |
2,726 |
2,726 |
– |
3,749 |
3,749 |
– |
1,280 |
1,280 |
– |
3,672 |
3,672 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
456 |
456 |
– |
412 |
412 |
– |
643 |
643 |
– |
228 |
228 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
3,154 |
3,154 |
– |
1,678 |
1,678 |
– |
1,857 |
1,857 |
– |
1,863 |
1,863 |
1.State Plan Schemes |
– |
2,820 |
2,820 |
– |
1,364 |
1,364 |
– |
1,547 |
1,547 |
– |
1,569 |
1,569 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
115 |
115 |
– |
135 |
135 |
– |
150 |
150 |
– |
139 |
139 |
4.Non-Plan (i to ii) |
– |
130 |
130 |
– |
93 |
93 |
– |
73 |
73 |
– |
73 |
73 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
130 |
130 |
– |
93 |
93 |
– |
73 |
73 |
– |
73 |
73 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
89 |
89 |
– |
87 |
87 |
– |
87 |
87 |
– |
83 |
83 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
– |
25 |
25 |
414 |
198 |
612 |
1,213 |
525 |
1,738 |
505 |
2,012 |
2,517 |
1.Developmental Purposes (a + b) |
– |
25 |
25 |
414 |
25 |
439 |
1,213 |
25 |
1,238 |
505 |
1,045 |
1,550 |
a)Social Services ( 1 to 7) |
– |
25 |
25 |
396 |
25 |
421 |
328 |
25 |
353 |
505 |
1,033 |
1,538 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
396 |
– |
396 |
328 |
– |
328 |
505 |
– |
505 |
6.Government Servants (Housing) |
– |
– |
– |
– |
25 |
25 |
– |
25 |
25 |
– |
1,033 |
1,033 |
7.Others |
– |
25 |
25 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
– |
– |
– |
18 |
– |
18 |
885 |
– |
885 |
– |
12 |
12 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
8 |
– |
8 |
– |
– |
– |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
872 |
– |
872 |
– |
12 |
12 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
10 |
– |
10 |
13 |
– |
13 |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
– |
– |
– |
173 |
173 |
– |
500 |
500 |
– |
967 |
967 |
a)Government Servants (other than Housing) |
– |
– |
– |
– |
173 |
173 |
– |
500 |
500 |
– |
967 |
967 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
10 |
10 |
– |
– |
– |
– |
– |
– |
– |
20,000 |
20,000 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
7,123 |
7,123 |
– |
10,145 |
10,145 |
– |
8,772 |
8,772 |
– |
25,148 |
25,148 |
1.State Provident Funds |
– |
6,926 |
6,926 |
– |
9,929 |
9,929 |
– |
8,498 |
8,498 |
– |
24,898 |
24,898 |
2.Others |
– |
196 |
196 |
– |
216 |
216 |
– |
274 |
274 |
– |
250 |
250 |
VIII.Reserve Funds (1 to 4) |
– |
1,897 |
1,897 |
– |
2,185 |
2,185 |
– |
7,400 |
7,400 |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
1,200 |
1,200 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
697 |
697 |
– |
2,185 |
2,185 |
– |
7,400 |
7,400 |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
36,227 |
36,227 |
– |
23,410 |
23,410 |
– |
13,122 |
13,122 |
– |
13,122 |
13,122 |
1.Civil Deposits |
– |
34,714 |
34,714 |
– |
22,441 |
22,441 |
– |
12,000 |
12,000 |
– |
12,000 |
12,000 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
1,513 |
1,513 |
– |
969 |
969 |
– |
1,122 |
1,122 |
– |
1,122 |
1,122 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
2,84,735 |
2,84,735 |
– |
6,24,483 |
6,24,483 |
– |
4,51,794 |
4,51,794 |
– |
4,51,794 |
4,51,794 |
1.Suspense |
– |
770 |
770 |
– |
37,470 |
37,470 |
– |
1,44,941 |
1,44,941 |
– |
1,44,941 |
1,44,941 |
2.Cash Balance Investment Accounts |
– |
2,83,013 |
2,83,013 |
– |
5,86,001 |
5,86,001 |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
3,05,163 |
3,05,163 |
– |
3,05,163 |
3,05,163 |
4.Others |
– |
952 |
952 |
– |
1,012 |
1,012 |
– |
1,689 |
1,689 |
– |
1,689 |
1,689 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
95,860 |
95,860 |
– |
1,04,668 |
1,04,668 |
– |
82,890 |
82,890 |
– |
82,890 |
82,890 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
-33,163 |
– |
– |
13,134 |
– |
– |
23,879 |
– |
– |
17,752 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
25,165 |
– |
– |
10,115 |
– |
– |
-23,264 |
– |
– |
3,548 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-7,998 |
– |
– |
23,249 |
– |
– |
615 |
– |
– |
21,300 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
-7,998 |
– |
– |
23,249 |
– |
– |
615 |
– |
– |
21,300 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
8,350 |
– |
– |
-5,389 |
– |
– |
615 |
– |
– |
21,300 |
a)Opening Balance |
– |
– |
-10,621 |
– |
– |
-2,270 |
– |
– |
-7,659 |
– |
– |
-7,045 |
b)Closing Balance |
– |
– |
-2,270 |
– |
– |
-7,659 |
– |
– |
-7,044 |
– |
– |
14,255 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-14,389 |
– |
– |
26,679 |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-1,959 |
– |
– |
1,959 |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|