APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
West Bengal |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
66,911 |
23,083 |
89,994 |
60,440 |
26,241 |
86,681 |
39,684 |
58,588 |
98,272 |
82,132 |
24,589 |
1,06,721 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
66,911 |
23,083 |
89,994 |
60,440 |
26,241 |
86,681 |
39,684 |
58,588 |
98,272 |
82,132 |
24,589 |
1,06,721 |
I.Total Capital Outlay (1 + 2) |
34,374 |
2,488 |
36,862 |
29,119 |
2,169 |
31,288 |
25,411 |
961 |
26,372 |
40,983 |
-779 |
40,204 |
1.Developmental (a + b) |
33,615 |
2,193 |
35,808 |
28,288 |
2,008 |
30,296 |
24,529 |
782 |
25,311 |
39,839 |
-827 |
39,012 |
(a) Social Services (1 to 9) |
4,589 |
1,579 |
6,168 |
6,371 |
197 |
6,568 |
4,104 |
491 |
4,595 |
3,821 |
569 |
4,390 |
1.Education, Sports, Art and Culture |
846 |
– |
846 |
495 |
– |
495 |
468 |
38 |
506 |
1,145 |
– |
1,145 |
2.Medical and Public Health |
1,394 |
1,305 |
2,699 |
2,139 |
– |
2,139 |
1,855 |
– |
1,855 |
1,575 |
10 |
1,585 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,302 |
273 |
1,575 |
2,873 |
197 |
3,070 |
602 |
453 |
1,055 |
543 |
561 |
1,104 |
6.Urban Development |
21 |
– |
21 |
12 |
– |
12 |
16 |
– |
16 |
51 |
– |
51 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
822 |
– |
822 |
673 |
– |
673 |
938 |
– |
938 |
314 |
– |
314 |
8.Social Security and Welfare |
– |
-2 |
-2 |
– |
– |
– |
– |
– |
– |
– |
-2 |
-2 |
9.Others * |
204 |
3 |
207 |
179 |
– |
179 |
225 |
– |
225 |
193 |
– |
193 |
(b) Economic Services (1 to 10) |
29,026 |
614 |
29,640 |
21,917 |
1,811 |
23,728 |
20,425 |
291 |
20,716 |
36,018 |
-1,396 |
34,622 |
1.Agriculture and Allied Activities (i to xi) |
2,268 |
270 |
2,538 |
615 |
1,888 |
2,503 |
575 |
221 |
796 |
774 |
270 |
1,044 |
i) Crop Husbandry |
20 |
– |
20 |
2 |
– |
2 |
1 |
– |
1 |
6 |
– |
6 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
145 |
– |
145 |
156 |
– |
156 |
125 |
– |
125 |
223 |
– |
223 |
iv) Dairy Development |
49 |
– |
49 |
44 |
– |
44 |
24 |
– |
24 |
54 |
– |
54 |
v) Fisheries |
77 |
97 |
174 |
7 |
89 |
96 |
128 |
– |
128 |
59 |
99 |
158 |
vi) Forestry and Wild Life |
25 |
– |
25 |
32 |
– |
32 |
13 |
– |
13 |
25 |
– |
25 |
vii) Plantations |
39 |
– |
39 |
12 |
– |
12 |
15 |
– |
15 |
60 |
– |
60 |
viii) Food Storage and Warehousing |
1,538 |
90 |
1,628 |
73 |
1,655 |
1,728 |
235 |
– |
235 |
104 |
– |
104 |
ix) Agricultural Research and Education |
– |
– |
– |
1 |
– |
1 |
– |
– |
– |
1 |
– |
1 |
x) Co-operation |
344 |
83 |
427 |
224 |
144 |
368 |
10 |
221 |
231 |
233 |
171 |
404 |
xi) Others @ |
31 |
– |
31 |
64 |
– |
64 |
24 |
– |
24 |
9 |
– |
9 |
2.Rural Development |
97 |
– |
97 |
26 |
– |
26 |
33 |
– |
33 |
41 |
– |
41 |
3.Special Area Programmes |
47 |
– |
47 |
49 |
– |
49 |
46 |
– |
46 |
103 |
– |
103 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
20 |
– |
20 |
21 |
– |
21 |
81 |
– |
81 |
56 |
– |
56 |
4.Major and Medium Irrigation and Flood Control |
9,987 |
-5 |
9,982 |
8,972 |
-294 |
8,678 |
7,921 |
– |
7,921 |
18,214 |
-2,371 |
15,843 |
5.Energy |
10,031 |
– |
10,031 |
6,272 |
– |
6,272 |
3,072 |
– |
3,072 |
6,487 |
– |
6,487 |
6.Industry and Minerals (i to iv) |
2,309 |
196 |
2,505 |
1,822 |
150 |
1,972 |
3,004 |
13 |
3,017 |
2,286 |
2,449 |
4,735 |
i) Village and Small Industries |
475 |
196 |
671 |
229 |
120 |
349 |
290 |
13 |
303 |
519 |
– |
519 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
1,834 |
– |
1,834 |
1,593 |
30 |
1,623 |
2,714 |
– |
2,714 |
1,767 |
2,449 |
4,216 |
7.Transport (i + ii) |
4,266 |
126 |
4,392 |
3,800 |
50 |
3,850 |
5,743 |
57 |
5,800 |
8,103 |
-1,757 |
6,346 |
i) Roads and Bridges |
3,492 |
126 |
3,618 |
3,561 |
50 |
3,611 |
5,348 |
57 |
5,405 |
7,506 |
-1,757 |
5,749 |
ii) Others ** |
774 |
– |
774 |
239 |
– |
239 |
395 |
– |
395 |
597 |
– |
597 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
21 |
27 |
48 |
361 |
17 |
378 |
31 |
– |
31 |
10 |
13 |
23 |
i) Tourism |
10 |
– |
10 |
339 |
– |
339 |
7 |
– |
7 |
10 |
– |
10 |
ii) Others @@ |
11 |
27 |
38 |
22 |
17 |
39 |
24 |
– |
24 |
– |
13 |
13 |
2.Non-Developmental (General Services) |
759 |
295 |
1,054 |
831 |
161 |
992 |
882 |
179 |
1,061 |
1,144 |
48 |
1,192 |
II.Discharge of Internal Debt (1 to 8) |
– |
2,238 |
2,238 |
– |
2,835 |
2,835 |
– |
4,788 |
4,788 |
– |
4,358 |
4,358 |
1.Market Loans |
– |
33 |
33 |
– |
21 |
21 |
– |
1,757 |
1,757 |
– |
2,152 |
2,152 |
2.Loans from LIC |
– |
349 |
349 |
– |
621 |
621 |
– |
374 |
374 |
– |
394 |
394 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
81 |
81 |
– |
– |
– |
– |
63 |
63 |
– |
52 |
52 |
5.Loans from National Co-operative Development Corporation |
– |
290 |
290 |
– |
320 |
320 |
– |
350 |
350 |
– |
408 |
408 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
1,485 |
1,485 |
– |
1,873 |
1,873 |
– |
2,244 |
2,244 |
– |
1,352 |
1,352 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
27 |
27 |
– |
37 |
37 |
– |
1,865 |
1,865 |
– |
15 |
15 |
III.Repayment of Loans to the Centre (1 to 7) |
18,107 |
5,519 |
23,626 |
18,759 |
10,008 |
28,767 |
– |
33,741 |
33,741 |
20,692 |
10,469 |
31,161 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
18,107 |
5,519 |
23,626 |
18,759 |
10,008 |
28,767 |
– |
33,741 |
33,741 |
20,692 |
10,469 |
31,161 |
IV.Loans and Advances by State Governments (1+2) |
14,430 |
12,838 |
27,268 |
12,562 |
11,229 |
23,791 |
14,273 |
19,098 |
33,371 |
20,457 |
10,541 |
30,998 |
1.Developmental Purposes (a + b) |
14,430 |
12,681 |
27,111 |
12,562 |
10,903 |
23,465 |
14,273 |
14,930 |
29,203 |
20,457 |
14,322 |
34,779 |
a) Social Services ( 1 to 7) |
2,586 |
3,098 |
5,684 |
1,791 |
2,996 |
4,787 |
121 |
1,974 |
2,095 |
2,013 |
2,977 |
4,990 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
33 |
– |
33 |
15 |
19 |
34 |
– |
– |
– |
9 |
– |
9 |
6.Government Servants (Housing) |
– |
2,522 |
2,522 |
– |
2,922 |
2,922 |
– |
1,390 |
1,390 |
– |
2,883 |
2,883 |
7.Others |
2,553 |
576 |
3,129 |
1,776 |
55 |
1,831 |
121 |
584 |
705 |
2,004 |
94 |
2,098 |
b) Economic Services (1 to 10) |
11,844 |
9,583 |
21,427 |
10,771 |
7,907 |
18,678 |
14,152 |
12,956 |
27,108 |
18,444 |
11,345 |
29,789 |
1.Crop Husbandry |
– |
1,796 |
1,796 |
– |
600 |
600 |
– |
2,747 |
2,747 |
– |
408 |
408 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
99 |
67 |
166 |
12 |
– |
12 |
– |
48 |
48 |
126 |
83 |
209 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
12,292 |
200 |
12,492 |
6.Power Projects |
5,327 |
100 |
5,427 |
6,236 |
100 |
6,336 |
10,425 |
– |
10,425 |
– |
– |
– |
7.Village and Small Industries |
275 |
81 |
356 |
110 |
91 |
201 |
75 |
96 |
171 |
65 |
193 |
258 |
8.Other Industries and Minerals |
721 |
– |
721 |
730 |
– |
730 |
670 |
– |
670 |
930 |
– |
930 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
5,422 |
7,539 |
12,961 |
3,683 |
7,116 |
10,799 |
2,982 |
10,065 |
13,047 |
5,031 |
10,461 |
15,492 |
2.Non-Developmental Purposes (a + b) |
– |
157 |
157 |
– |
326 |
326 |
– |
4,168 |
4,168 |
– |
-3,781 |
-3,781 |
a) Government Servants (other than Housing) |
– |
157 |
157 |
– |
326 |
326 |
– |
168 |
168 |
– |
219 |
219 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
4,000 |
4,000 |
– |
-4,000 |
-4,000 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
92,712 |
– |
– |
62,015 |
– |
– |
61,383 |
– |
– |
87,225 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-1,01,888 |
– |
– |
-64,612 |
– |
– |
-43,663 |
– |
– |
-98,433 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-9,176 |
– |
– |
-2,597 |
– |
– |
17,720 |
– |
– |
-11,208 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
10,870 |
– |
– |
-2,581 |
– |
– |
11,738 |
– |
– |
-5,797 |
a) Opening Balance |
– |
– |
-9,326 |
– |
– |
1,544 |
– |
– |
-1,037 |
– |
– |
10,701 |
b) Closing Balance |
– |
– |
1,544 |
– |
– |
-1,037 |
– |
– |
10,701 |
– |
– |
4,904 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-20,046 |
– |
– |
5,963 |
– |
– |
3 |
– |
– |
3,235 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
-5,979 |
– |
– |
5,979 |
– |
– |
-8,646 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
West Bengal |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,32,525 |
32,668 |
1,65,193 |
1,33,272 |
54,995 |
1,88,267 |
1,26,874 |
1,40,079 |
2,66,953 |
1,61,785 |
61,692 |
2,23,477 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,32,525 |
32,668 |
1,65,193 |
1,33,272 |
54,995 |
1,88,267 |
1,26,874 |
1,40,079 |
2,66,953 |
1,61,785 |
61,692 |
2,23,477 |
I.Total Capital Outlay (1 + 2) |
73,132 |
3,914 |
77,046 |
1,09,018 |
7,410 |
1,16,428 |
60,650 |
83,841 |
1,44,491 |
60,094 |
3,286 |
63,380 |
1.Developmental (a + b) |
71,919 |
3,769 |
75,688 |
1,05,923 |
7,348 |
1,13,271 |
57,046 |
83,706 |
1,40,752 |
56,217 |
3,286 |
59,503 |
(a) Social Services (1 to 9) |
4,178 |
441 |
4,619 |
4,226 |
-967 |
3,259 |
5,554 |
300 |
5,854 |
6,044 |
530 |
6,574 |
1.Education, Sports, Art and Culture |
1,679 |
– |
1,679 |
1,631 |
– |
1,631 |
1,514 |
– |
1,514 |
1,426 |
– |
1,426 |
2.Medical and Public Health |
755 |
– |
755 |
1,239 |
– |
1,239 |
1,668 |
– |
1,668 |
1,060 |
– |
1,060 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
842 |
441 |
1,283 |
1,118 |
-967 |
151 |
1,659 |
302 |
1,961 |
2,407 |
530 |
2,937 |
6.Urban Development |
38 |
– |
38 |
22 |
– |
22 |
82 |
– |
82 |
146 |
– |
146 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
651 |
– |
651 |
39 |
– |
39 |
292 |
– |
292 |
551 |
– |
551 |
8.Social Security and Welfare |
– |
– |
– |
-3 |
– |
-3 |
184 |
-2 |
182 |
281 |
– |
281 |
9.Others * |
213 |
– |
213 |
180 |
– |
180 |
155 |
– |
155 |
173 |
– |
173 |
(b) Economic Services (1 to 10) |
67,741 |
3,328 |
71,069 |
1,01,697 |
8,315 |
1,10,012 |
51,492 |
83,406 |
1,34,898 |
50,173 |
2,756 |
52,929 |
1.Agriculture and Allied Activities (i to xi) |
1,214 |
1,039 |
2,253 |
847 |
671 |
1,518 |
1,303 |
1,009 |
2,312 |
1,233 |
2,114 |
3,347 |
i) Crop Husbandry |
48 |
– |
48 |
9 |
– |
9 |
6 |
– |
6 |
26 |
– |
26 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
221 |
– |
221 |
222 |
– |
222 |
136 |
– |
136 |
113 |
– |
113 |
iv) Dairy Development |
337 |
– |
337 |
46 |
– |
46 |
435 |
– |
435 |
81 |
– |
81 |
v) Fisheries |
22 |
13 |
35 |
11 |
44 |
55 |
11 |
373 |
384 |
20 |
260 |
280 |
vi) Forestry and Wild Life |
25 |
– |
25 |
5 |
– |
5 |
– |
– |
– |
– |
– |
– |
vii) Plantations |
66 |
– |
66 |
66 |
– |
66 |
87 |
– |
87 |
90 |
– |
90 |
viii) Food Storage and Warehousing |
131 |
777 |
908 |
24 |
398 |
422 |
39 |
349 |
388 |
39 |
1,729 |
1,768 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
2 |
– |
2 |
– |
– |
– |
x) Co-operation |
315 |
249 |
564 |
464 |
229 |
693 |
584 |
287 |
871 |
850 |
125 |
975 |
xi) Others @ |
49 |
– |
49 |
– |
– |
– |
3 |
– |
3 |
14 |
– |
14 |
2.Rural Development |
53 |
– |
53 |
20 |
– |
20 |
57 |
– |
57 |
43 |
– |
43 |
3.Special Area Programmes |
2,280 |
– |
2,280 |
1,755 |
– |
1,755 |
2,681 |
– |
2,681 |
2,067 |
– |
2,067 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
51 |
– |
51 |
66 |
– |
66 |
87 |
– |
87 |
90 |
– |
90 |
4.Major and Medium Irrigation and Flood Control |
13,995 |
– |
13,995 |
16,499 |
– |
16,499 |
21,814 |
– |
21,814 |
16,813 |
– |
16,813 |
5.Energy |
28,000 |
– |
28,000 |
69,171 |
6,300 |
75,471 |
– |
82,103 |
82,103 |
– |
– |
– |
6.Industry and Minerals (i to iv) |
11,004 |
5,103 |
16,107 |
3,451 |
1,333 |
4,784 |
14,386 |
234 |
14,620 |
12,727 |
615 |
13,342 |
i) Village and Small Industries |
472 |
– |
472 |
406 |
– |
406 |
239 |
– |
239 |
611 |
255 |
866 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
10,532 |
5,103 |
15,635 |
3,045 |
1,333 |
4,378 |
14,147 |
234 |
14,381 |
12,116 |
360 |
12,476 |
7.Transport (i + ii) |
11,143 |
-2,814 |
8,329 |
9,708 |
11 |
9,719 |
10,800 |
43 |
10,843 |
17,165 |
7 |
17,172 |
i) Roads and Bridges |
10,579 |
-2,814 |
7,765 |
9,318 |
11 |
9,329 |
10,300 |
43 |
10,343 |
14,824 |
7 |
14,831 |
ii) Others ** |
564 |
– |
564 |
390 |
– |
390 |
500 |
– |
500 |
2,341 |
– |
2,341 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
52 |
– |
52 |
246 |
– |
246 |
451 |
17 |
468 |
125 |
20 |
145 |
i) Tourism |
11 |
– |
11 |
10 |
– |
10 |
30 |
– |
30 |
125 |
– |
125 |
ii) Others @@ |
41 |
– |
41 |
236 |
– |
236 |
421 |
17 |
438 |
– |
20 |
20 |
2.Non-Developmental (General Services) |
1,213 |
145 |
1,358 |
3,095 |
62 |
3,157 |
3,604 |
135 |
3,739 |
3,877 |
– |
3,877 |
II.Discharge of Internal Debt (1 to 8) |
– |
4,413 |
4,413 |
– |
1,557 |
1,557 |
– |
1,813 |
1,813 |
– |
4,532 |
4,532 |
1.Market Loans |
– |
2,429 |
2,429 |
– |
75 |
75 |
– |
2 |
2 |
– |
2,874 |
2,874 |
2.Loans from LIC |
– |
470 |
470 |
– |
522 |
522 |
– |
535 |
535 |
– |
514 |
514 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
55 |
55 |
– |
54 |
54 |
– |
61 |
61 |
– |
70 |
70 |
5.Loans from National Co-operative Development Corporation |
– |
418 |
418 |
– |
320 |
320 |
– |
601 |
601 |
– |
688 |
688 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
1,041 |
1,041 |
– |
586 |
586 |
– |
614 |
614 |
– |
386 |
386 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
11 |
11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
19,122 |
9,623 |
28,745 |
– |
32,020 |
32,020 |
– |
40,837 |
40,837 |
– |
41,578 |
41,578 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
19,122 |
9,623 |
28,745 |
– |
32,020 |
32,020 |
– |
40,837 |
40,837 |
– |
41,578 |
41,578 |
IV.Loans and Advances by State Governments (1+2) |
40,271 |
14,718 |
54,989 |
24,254 |
14,008 |
38,262 |
66,224 |
13,588 |
79,812 |
1,01,691 |
12,296 |
1,13,987 |
1.Developmental Purposes (a + b) |
40,271 |
14,510 |
54,781 |
24,254 |
13,767 |
38,021 |
66,224 |
13,372 |
79,596 |
1,01,691 |
12,113 |
1,13,804 |
a) Social Services ( 1 to 7) |
7,557 |
6,287 |
13,844 |
4,232 |
4,129 |
8,361 |
5,892 |
4,123 |
10,015 |
2,495 |
3,648 |
6,143 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
110 |
– |
110 |
100 |
– |
100 |
50 |
– |
50 |
300 |
– |
300 |
6.Government Servants (Housing) |
– |
4,075 |
4,075 |
– |
3,721 |
3,721 |
– |
3,448 |
3,448 |
– |
3,328 |
3,328 |
7.Others |
7,447 |
2,212 |
9,659 |
4,132 |
408 |
4,540 |
5,842 |
675 |
6,517 |
2,195 |
320 |
2,515 |
b) Economic Services (1 to 10) |
32,714 |
8,223 |
40,937 |
20,022 |
9,638 |
29,660 |
60,332 |
9,249 |
69,581 |
99,196 |
8,465 |
1,07,661 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
46 |
187 |
233 |
4 |
134 |
138 |
62 |
236 |
298 |
27 |
29 |
56 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
23,671 |
100 |
23,771 |
13,989 |
– |
13,989 |
52,930 |
100 |
53,030 |
90,447 |
200 |
90,647 |
7.Village and Small Industries |
159 |
1,301 |
1,460 |
594 |
1,352 |
1,946 |
631 |
49 |
680 |
234 |
– |
234 |
8.Other Industries and Minerals |
1,067 |
– |
1,067 |
592 |
50 |
642 |
782 |
50 |
832 |
395 |
50 |
445 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
7,771 |
6,635 |
14,406 |
4,843 |
8,102 |
12,945 |
5,927 |
8,814 |
14,741 |
8,093 |
8,186 |
16,279 |
2.Non-Developmental Purposes (a + b) |
– |
208 |
208 |
– |
241 |
241 |
– |
216 |
216 |
– |
183 |
183 |
a) Government Servants (other than Housing) |
– |
208 |
208 |
– |
241 |
241 |
– |
216 |
216 |
– |
183 |
183 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
1,08,686 |
– |
– |
1,05,596 |
– |
– |
2,25,222 |
– |
– |
2,40,579 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-76,714 |
– |
– |
-1,25,022 |
– |
– |
-2,13,523 |
– |
– |
-2,29,406 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
31,972 |
– |
– |
-19,426 |
– |
– |
11,699 |
– |
– |
11,173 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-4,396 |
– |
– |
13,944 |
– |
– |
1,575 |
– |
– |
7,812 |
a) Opening Balance |
– |
– |
4,904 |
– |
– |
508 |
– |
– |
14,452 |
– |
– |
16,027 |
b) Closing Balance |
– |
– |
508 |
– |
– |
14,452 |
– |
– |
16,027 |
– |
– |
23,839 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
8,646 |
– |
– |
-27,049 |
– |
– |
3,803 |
– |
– |
3,361 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
27,722 |
– |
– |
-6,321 |
– |
– |
6,321 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
West Bengal |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,10,880 |
80,156 |
2,91,036 |
2,07,492 |
1,10,409 |
3,17,901 |
3,33,295 |
1,30,439 |
4,63,734 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,10,880 |
80,156 |
2,91,036 |
2,07,492 |
1,10,409 |
3,17,901 |
3,33,295 |
1,30,439 |
4,63,734 |
I.Total Capital Outlay (1 + 2) |
69,123 |
2,332 |
71,455 |
89,708 |
10,935 |
1,00,643 |
1,45,082 |
-12,802 |
1,32,280 |
1.Developmental (a + b) |
63,229 |
2,307 |
65,536 |
80,369 |
10,915 |
91,284 |
1,35,743 |
-7,843 |
1,27,900 |
(a) Social Services (1 to 9) |
9,517 |
688 |
10,205 |
17,514 |
777 |
18,291 |
19,184 |
479 |
19,663 |
1.Education, Sports, Art and Culture |
2,580 |
– |
2,580 |
2,236 |
– |
2,236 |
1,733 |
– |
1,733 |
2.Medical and Public Health |
1,682 |
– |
1,682 |
8,266 |
– |
8,266 |
12,938 |
– |
12,938 |
3.Family Welfare |
1 |
– |
1 |
3 |
– |
3 |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
7 |
– |
7 |
– |
– |
– |
5.Housing |
4,033 |
691 |
4,724 |
4,900 |
740 |
5,640 |
3,273 |
479 |
3,752 |
6.Urban Development |
170 |
– |
170 |
165 |
– |
165 |
80 |
– |
80 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
450 |
– |
450 |
753 |
31 |
784 |
171 |
– |
171 |
8.Social Security and Welfare |
250 |
-3 |
247 |
813 |
– |
813 |
772 |
– |
772 |
9.Others * |
351 |
– |
351 |
371 |
6 |
377 |
217 |
– |
217 |
(b) Economic Services (1 to 10) |
53,712 |
1,619 |
55,331 |
62,855 |
10,138 |
72,993 |
1,16,559 |
-8,322 |
1,08,237 |
1.Agriculture and Allied Activities (i to xi) |
1,375 |
1,318 |
2,693 |
1,518 |
597 |
2,115 |
917 |
902 |
1,819 |
i) Crop Husbandry |
10 |
– |
10 |
66 |
– |
66 |
37 |
– |
37 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
59 |
– |
59 |
143 |
9 |
152 |
91 |
21 |
112 |
iv) Dairy Development |
403 |
32 |
435 |
126 |
12 |
138 |
280 |
– |
280 |
v) Fisheries |
14 |
239 |
253 |
161 |
12 |
173 |
2 |
709 |
711 |
vi) Forestry and Wild Life |
– |
– |
– |
1 |
55 |
56 |
– |
– |
– |
vii) Plantations |
99 |
– |
99 |
90 |
– |
90 |
180 |
– |
180 |
viii) Food Storage and Warehousing |
72 |
732 |
804 |
101 |
– |
101 |
74 |
– |
74 |
ix) Agricultural Research and Education |
2 |
– |
2 |
1 |
– |
1 |
2 |
– |
2 |
x) Co-operation |
688 |
315 |
1,003 |
809 |
509 |
1,318 |
251 |
172 |
423 |
xi) Others @ |
28 |
– |
28 |
20 |
– |
20 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
36 |
– |
36 |
– |
– |
– |
3.Special Area Programmes |
2,589 |
– |
2,589 |
2,488 |
– |
2,488 |
2,307 |
– |
2,307 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
70 |
– |
70 |
60 |
– |
60 |
120 |
– |
120 |
4.Major and Medium Irrigation and Flood Control |
19,799 |
191 |
19,990 |
12,136 |
9,235 |
21,371 |
23,318 |
-1,004 |
22,314 |
5.Energy |
– |
– |
– |
1,000 |
– |
1,000 |
15 |
4,200 |
4,215 |
6.Industry and Minerals (i to iv) |
9,218 |
12 |
9,230 |
7,860 |
239 |
8,099 |
15,602 |
183 |
15,785 |
i) Village and Small Industries |
906 |
5 |
911 |
1,301 |
105 |
1,406 |
1,050 |
170 |
1,220 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
8,312 |
7 |
8,319 |
6,559 |
134 |
6,693 |
14,552 |
13 |
14,565 |
7.Transport (i + ii) |
20,310 |
89 |
20,399 |
36,564 |
23 |
36,587 |
74,256 |
-12,653 |
61,603 |
i) Roads and Bridges |
19,736 |
89 |
19,825 |
32,949 |
23 |
32,972 |
70,783 |
-12,653 |
58,130 |
ii) Others ** |
574 |
– |
574 |
3,615 |
– |
3,615 |
3,473 |
– |
3,473 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
421 |
9 |
430 |
1,253 |
44 |
1,297 |
144 |
50 |
194 |
i) Tourism |
45 |
– |
45 |
100 |
– |
100 |
100 |
– |
100 |
ii) Others @@ |
376 |
9 |
385 |
1,153 |
44 |
1,197 |
44 |
50 |
94 |
2.Non-Developmental (General Services) |
5,894 |
25 |
5,919 |
9,339 |
20 |
9,359 |
9,339 |
-4,959 |
4,380 |
II.Discharge of Internal Debt (1 to 8) |
– |
11,872 |
11,872 |
– |
17,529 |
17,529 |
– |
29,722 |
29,722 |
1.Market Loans |
– |
9,603 |
9,603 |
– |
10,187 |
10,187 |
– |
5,957 |
5,957 |
2.Loans from LIC |
– |
508 |
508 |
– |
505 |
505 |
– |
492 |
492 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
105 |
105 |
– |
126 |
126 |
– |
191 |
191 |
5.Loans from National Co-operative Development Corporation |
– |
821 |
821 |
– |
1,095 |
1,095 |
– |
1,214 |
1,214 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
835 |
835 |
– |
5,616 |
5,616 |
– |
21,868 |
21,868 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
14 |
14 |
– |
10 |
10 |
– |
10 |
10 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
49,930 |
49,930 |
– |
58,747 |
58,747 |
– |
90,798 |
90,798 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
49,930 |
49,930 |
– |
58,747 |
58,747 |
– |
90,798 |
90,798 |
IV.Loans and Advances by State Governments (1+2) |
1,41,757 |
16,022 |
1,57,779 |
1,17,784 |
23,198 |
1,40,982 |
1,88,213 |
22,721 |
2,10,934 |
1.Developmental Purposes (a + b) |
1,41,757 |
15,915 |
1,57,672 |
1,17,784 |
22,836 |
1,40,620 |
1,88,213 |
22,407 |
2,10,620 |
a) Social Services ( 1 to 7) |
3,377 |
3,322 |
6,699 |
2,145 |
9,455 |
11,600 |
4,244 |
8,618 |
12,862 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
100 |
– |
100 |
150 |
– |
150 |
700 |
– |
700 |
6.Government Servants (Housing) |
– |
3,255 |
3,255 |
– |
9,409 |
9,409 |
– |
8,502 |
8,502 |
7.Others |
3,277 |
67 |
3,344 |
1,995 |
46 |
2,041 |
3,544 |
116 |
3,660 |
b) Economic Services (1 to 10) |
1,38,380 |
12,593 |
1,50,973 |
1,15,639 |
13,381 |
1,29,020 |
1,83,969 |
13,789 |
1,97,758 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
2,500 |
2,500 |
– |
1,600 |
1,600 |
4.Co-operation |
31 |
181 |
212 |
367 |
329 |
696 |
429 |
79 |
508 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
1,30,982 |
200 |
1,31,182 |
98,388 |
200 |
98,588 |
1,70,037 |
200 |
1,70,237 |
7.Village and Small Industries |
109 |
289 |
398 |
80 |
336 |
416 |
119 |
198 |
317 |
8.Other Industries and Minerals |
100 |
50 |
150 |
11,186 |
50 |
11,236 |
370 |
75 |
445 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
7,158 |
11,873 |
19,031 |
5,618 |
9,966 |
15,584 |
13,014 |
11,637 |
24,651 |
2.Non-Developmental Purposes (a + b) |
– |
107 |
107 |
– |
362 |
362 |
– |
314 |
314 |
a) Government Servants (other than Housing) |
– |
107 |
107 |
– |
362 |
362 |
– |
314 |
314 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
4,79,521 |
– |
– |
8,15,609 |
– |
– |
7,58,910 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-4,85,618 |
– |
– |
-9,28,734 |
– |
– |
-7,58,127 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-6,097 |
– |
– |
-1,13,125 |
– |
– |
783 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-3,949 |
– |
– |
-16,294 |
– |
– |
3,266 |
a) Opening Balance |
– |
– |
23,839 |
– |
– |
19,890 |
– |
– |
3,596 |
b) Closing Balance |
– |
– |
19,890 |
– |
– |
3,596 |
– |
– |
6,862 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-2,148 |
– |
– |
35,799 |
– |
– |
-1 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
-1,32,630 |
– |
– |
-2,482 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
West Bengal |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,26,964 |
2,41,463 |
4,68,427 |
1,50,547 |
3,05,001 |
4,55,548 |
1,22,153 |
96,72,454 |
97,94,607 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,26,964 |
2,41,463 |
4,68,427 |
1,50,547 |
3,05,001 |
4,55,548 |
1,22,153 |
11,44,205 |
12,66,358 |
I.Total Capital Outlay (1 + 2) |
1,24,057 |
2,497 |
1,26,554 |
76,362 |
2,073 |
78,435 |
75,034 |
577 |
75,611 |
1.Developmental (a + b) |
1,19,527 |
2,338 |
1,21,865 |
73,220 |
2,018 |
75,238 |
73,520 |
542 |
74,062 |
(a) Social Services (1 to 9) |
14,201 |
701 |
14,902 |
11,254 |
1,014 |
12,268 |
13,458 |
543 |
14,001 |
1.Education, Sports, Art and Culture |
904 |
– |
904 |
491 |
– |
491 |
341 |
– |
341 |
2.Medical and Public Health |
9,043 |
– |
9,043 |
4,154 |
– |
4,154 |
4,870 |
5 |
4,875 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
-4 |
-4 |
4.Water Supply and Sanitation |
3 |
– |
3 |
4,724 |
– |
4,724 |
6,671 |
– |
6,671 |
5.Housing |
2,595 |
701 |
3,296 |
1,407 |
889 |
2,296 |
381 |
542 |
923 |
6.Urban Development |
174 |
– |
174 |
35 |
– |
35 |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
496 |
– |
496 |
31 |
125 |
156 |
296 |
– |
296 |
8.Social Security and Welfare |
701 |
– |
701 |
292 |
– |
292 |
716 |
– |
716 |
9.Others * |
285 |
– |
285 |
120 |
– |
120 |
183 |
– |
183 |
(b) Economic Services (1 to 10) |
1,05,326 |
1,637 |
1,06,963 |
61,966 |
1,004 |
62,970 |
60,062 |
-1 |
60,061 |
1.Agriculture and Allied Activities (i to xi) |
1,446 |
1,344 |
2,790 |
978 |
813 |
1,791 |
1,247 |
-50 |
1,197 |
i) Crop Husbandry |
39 |
– |
39 |
2 |
– |
2 |
27 |
– |
27 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
97 |
20 |
117 |
47 |
9 |
56 |
7 |
– |
7 |
iv) Dairy Development |
146 |
– |
146 |
91 |
– |
91 |
50 |
12 |
62 |
v) Fisheries |
2 |
600 |
602 |
97 |
388 |
485 |
756 |
– |
756 |
vi) Forestry and Wild Life |
288 |
– |
288 |
– |
– |
– |
– |
– |
– |
vii) Plantations |
160 |
– |
160 |
90 |
– |
90 |
105 |
– |
105 |
viii) Food Storage and Warehousing |
206 |
300 |
506 |
78 |
– |
78 |
6 |
– |
6 |
ix) Agricultural Research and Education |
1 |
– |
1 |
5 |
– |
5 |
– |
– |
– |
x) Co-operation |
407 |
424 |
831 |
331 |
416 |
747 |
– |
-62 |
-62 |
xi) Others @ |
100 |
– |
100 |
237 |
– |
237 |
296 |
– |
296 |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
2,524 |
– |
2,524 |
2,135 |
– |
2,135 |
3,017 |
– |
3,017 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
100 |
– |
100 |
60 |
– |
60 |
70 |
– |
70 |
4.Major and Medium Irrigation and Flood Control |
24,566 |
60 |
24,626 |
16,526 |
-43 |
16,483 |
15,430 |
42 |
15,472 |
5.Energy |
100 |
– |
100 |
14,184 |
– |
14,184 |
14,184 |
– |
14,184 |
6.Industry and Minerals (i to iv) |
23,064 |
198 |
23,262 |
3,648 |
199 |
3,847 |
1,365 |
– |
1,365 |
i) Village and Small Industries |
1,640 |
198 |
1,838 |
760 |
199 |
959 |
386 |
– |
386 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
21,424 |
– |
21,424 |
2,888 |
– |
2,888 |
979 |
– |
979 |
7.Transport (i + ii) |
53,346 |
9 |
53,355 |
24,296 |
– |
24,296 |
24,799 |
4 |
24,803 |
i) Roads and Bridges |
45,487 |
9 |
45,496 |
16,200 |
– |
16,200 |
17,071 |
1 |
17,072 |
ii) Others ** |
7,859 |
– |
7,859 |
8,096 |
– |
8,096 |
7,728 |
3 |
7,731 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
280 |
26 |
306 |
199 |
35 |
234 |
20 |
3 |
23 |
i) Tourism |
207 |
– |
207 |
122 |
– |
122 |
20 |
– |
20 |
ii) Others @@ |
73 |
26 |
99 |
77 |
35 |
112 |
– |
3 |
3 |
2.Non-Developmental (General Services) |
4,530 |
159 |
4,689 |
3,142 |
55 |
3,197 |
1,514 |
35 |
1,549 |
II.Discharge of Internal Debt (1 to 8) |
– |
50,776 |
50,776 |
– |
77,627 |
77,627 |
– |
21,54,664 |
21,54,664 |
1.Market Loans |
– |
8,713 |
8,713 |
– |
9,896 |
9,896 |
– |
30,871 |
30,871 |
2.Loans from LIC |
– |
480 |
480 |
– |
480 |
480 |
– |
473 |
473 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
232 |
232 |
– |
277 |
277 |
– |
271 |
271 |
5.Loans from National Co-operative Development Corporation |
– |
1,651 |
1,651 |
– |
2,055 |
2,055 |
– |
2,580 |
2,580 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
13,27,111 |
13,27,111 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
7,01,727 |
7,01,727 |
8.Others |
– |
39,700 |
39,700 |
– |
64,919 |
64,919 |
– |
91,631 |
91,631 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
4 |
4 |
– |
6 |
6 |
– |
4 |
4 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,06,061 |
1,06,061 |
– |
1,63,209 |
1,63,209 |
– |
57,560 |
57,560 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
45,429 |
45,429 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
39 |
39 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
518 |
518 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
1,646 |
1,646 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
1,646 |
1,646 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
1,06,061 |
1,06,061 |
– |
1,63,209 |
1,63,209 |
– |
9,928 |
9,928 |
IV.Loans and Advances by State Governments (1+2) |
1,02,907 |
82,129 |
1,85,036 |
74,185 |
62,092 |
1,36,277 |
47,119 |
2,58,515 |
3,05,634 |
1.Developmental Purposes (a + b) |
1,02,907 |
81,531 |
1,84,438 |
74,185 |
61,575 |
1,35,760 |
47,119 |
2,58,291 |
3,05,410 |
a) Social Services ( 1 to 7) |
4,067 |
8,223 |
12,290 |
1,476 |
3,141 |
4,617 |
576 |
1,201 |
1,777 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
300 |
– |
300 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
8,165 |
8,165 |
– |
3,110 |
3,110 |
– |
1,110 |
1,110 |
7.Others |
3,767 |
58 |
3,825 |
1,476 |
31 |
1,507 |
576 |
91 |
667 |
b) Economic Services (1 to 10) |
98,840 |
73,308 |
1,72,148 |
72,709 |
58,434 |
1,31,143 |
46,543 |
2,57,090 |
3,03,633 |
1.Crop Husbandry |
– |
– |
– |
200 |
– |
200 |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
506 |
100 |
606 |
337 |
304 |
641 |
194 |
– |
194 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
91,542 |
60,180 |
1,51,722 |
61,276 |
51,099 |
1,12,375 |
50,984 |
2,46,578 |
2,97,562 |
7.Village and Small Industries |
230 |
170 |
400 |
19 |
142 |
161 |
26 |
147 |
173 |
8.Other Industries and Minerals |
494 |
150 |
644 |
7,755 |
5,210 |
12,965 |
-6,378 |
9,799 |
3,421 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
6,068 |
12,708 |
18,776 |
3,122 |
1,679 |
4,801 |
1,717 |
566 |
2,283 |
2.Non-Developmental Purposes (a + b) |
– |
598 |
598 |
– |
517 |
517 |
– |
224 |
224 |
a) Government Servants (other than Housing) |
– |
598 |
598 |
– |
517 |
517 |
– |
224 |
224 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
86 |
86 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
82,757 |
82,757 |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
80,679 |
80,679 |
2.Others |
– |
– |
– |
– |
– |
– |
– |
2,078 |
2,078 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
9,792 |
9,792 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
9,792 |
9,792 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
12,92,827 |
12,92,827 |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
1,17,661 |
1,17,661 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
3,65,050 |
3,65,050 |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
15,485 |
15,485 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
7,94,631 |
7,94,631 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
56,45,290 |
56,45,290 |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
3,808 |
3,808 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
14,373 |
14,373 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
42,94,105 |
42,94,105 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
13,33,004 |
13,33,004 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
1,70,386 |
1,70,386 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
8,02,991 |
– |
– |
10,68,852 |
– |
– |
8,99,965 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-8,85,610 |
– |
– |
-8,63,534 |
– |
– |
-9,14,897 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-82,619 |
– |
– |
2,05,318 |
– |
– |
-14,932 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-7,651 |
– |
– |
11,456 |
– |
– |
-14,932 |
a) Opening Balance |
– |
– |
6,862 |
– |
– |
-789 |
– |
– |
10,668 |
b) Closing Balance |
– |
– |
-789 |
– |
– |
10,667 |
– |
– |
-4,264 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
15 |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-74,968 |
– |
– |
1,93,847 |
– |
– |
-66,817 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
West Bengal |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,80,035 |
99,69,045 |
10,149,080 |
2,47,118 |
10,010,710 |
10,257,828 |
3,24,213 |
18,328,072 |
18,652,286 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,80,035 |
3,54,728 |
5,34,763 |
2,47,118 |
6,99,936 |
9,47,054 |
3,24,213 |
3,79,972 |
7,04,185 |
I.Total Capital Outlay (1 + 2) |
82,671 |
1,00,781 |
1,83,452 |
1,35,565 |
29,709 |
1,65,274 |
2,01,078 |
744 |
2,01,822 |
1.Developmental (a + b) |
80,612 |
1,00,396 |
1,81,008 |
1,33,343 |
29,146 |
1,62,489 |
1,93,714 |
83 |
1,93,797 |
(a) Social Services (1 to 9) |
14,248 |
727 |
14,975 |
31,228 |
365 |
31,593 |
37,862 |
50 |
37,912 |
1.Education, Sports, Art and Culture |
642 |
– |
642 |
611 |
249 |
860 |
1,023 |
9 |
1,032 |
2.Medical and Public Health |
6,360 |
– |
6,360 |
7,955 |
– |
7,955 |
6,666 |
41 |
6,707 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
3,527 |
– |
3,527 |
18,116 |
– |
18,116 |
24,188 |
– |
24,188 |
5.Housing |
1,116 |
681 |
1,797 |
1,039 |
105 |
1,144 |
1,046 |
– |
1,046 |
6.Urban Development |
196 |
– |
196 |
377 |
– |
377 |
1,735 |
– |
1,735 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
769 |
– |
769 |
1,285 |
– |
1,285 |
1,332 |
– |
1,332 |
8.Social Security and Welfare |
1,397 |
46 |
1,443 |
1,302 |
11 |
1,313 |
1,430 |
– |
1,430 |
9.Others * |
241 |
– |
241 |
543 |
– |
543 |
443 |
– |
443 |
(b) Economic Services (1 to 10) |
66,364 |
99,669 |
1,66,033 |
1,02,115 |
28,781 |
1,30,896 |
1,55,852 |
33 |
1,55,885 |
1.Agriculture and Allied Activities (i to xi) |
1,763 |
– |
1,763 |
4,192 |
3 |
4,195 |
3,960 |
– |
3,960 |
i) Crop Husbandry |
18 |
– |
18 |
246 |
3 |
249 |
836 |
– |
836 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
25 |
– |
25 |
55 |
– |
55 |
46 |
– |
46 |
iv) Dairy Development |
46 |
– |
46 |
572 |
– |
572 |
211 |
– |
211 |
v) Fisheries |
1,124 |
– |
1,124 |
1,575 |
– |
1,575 |
1,366 |
– |
1,366 |
vi) Forestry and Wild Life |
238 |
– |
238 |
615 |
– |
615 |
214 |
– |
214 |
vii) Plantations |
120 |
– |
120 |
120 |
– |
120 |
152 |
– |
152 |
viii) Food Storage and Warehousing |
12 |
– |
12 |
68 |
– |
68 |
35 |
– |
35 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
-127 |
– |
-127 |
722 |
– |
722 |
843 |
– |
843 |
xi) Others @ |
307 |
– |
307 |
219 |
– |
219 |
256 |
– |
256 |
2.Rural Development |
3 |
– |
3 |
3 |
– |
3 |
2 |
– |
2 |
3.Special Area Programmes |
4,941 |
– |
4,941 |
5,744 |
25 |
5,769 |
7,282 |
– |
7,282 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
80 |
– |
80 |
80 |
– |
80 |
88 |
– |
88 |
4.Major and Medium Irrigation and Flood Control |
16,321 |
41 |
16,362 |
19,321 |
255 |
19,576 |
20,790 |
– |
20,790 |
5.Energy |
18,184 |
15,000 |
33,184 |
35,175 |
28,493 |
63,668 |
79,183 |
– |
79,183 |
6.Industry and Minerals (i to iv) |
1,996 |
84,175 |
86,171 |
4,606 |
– |
4,606 |
11,956 |
– |
11,956 |
i) Village and Small Industries |
548 |
1 |
549 |
2,935 |
– |
2,935 |
916 |
– |
916 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
1,448 |
84,174 |
85,622 |
1,671 |
– |
1,671 |
11,040 |
– |
11,040 |
7.Transport (i + ii) |
23,121 |
452 |
23,573 |
31,885 |
– |
31,885 |
30,019 |
– |
30,019 |
i) Roads and Bridges |
17,004 |
– |
17,004 |
20,663 |
– |
20,663 |
26,372 |
– |
26,372 |
ii) Others ** |
6,117 |
452 |
6,569 |
11,222 |
– |
11,222 |
3,646 |
– |
3,646 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
35 |
1 |
36 |
1,189 |
5 |
1,194 |
2,660 |
33 |
2,694 |
i) Tourism |
35 |
– |
35 |
349 |
– |
349 |
937 |
– |
937 |
ii) Others @@ |
– |
1 |
1 |
840 |
5 |
845 |
1,724 |
33 |
1,757 |
2.Non-Developmental (General Services) |
2,059 |
385 |
2,444 |
2,222 |
563 |
2,785 |
7,364 |
661 |
8,025 |
II.Discharge of Internal Debt (1 to 8) |
– |
15,24,745 |
15,24,745 |
– |
6,07,566 |
6,07,566 |
– |
3,03,888 |
3,03,888 |
1.Market Loans |
– |
42,128 |
42,128 |
– |
47,321 |
47,321 |
– |
49,190 |
49,190 |
2.Loans from LIC |
– |
466 |
466 |
– |
451 |
451 |
– |
448 |
448 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
262 |
262 |
– |
278 |
278 |
– |
269 |
269 |
5.Loans from National Co-operative Development Corporation |
– |
3,039 |
3,039 |
– |
3,089 |
3,089 |
– |
3,267 |
3,267 |
6.WMA from RBI |
– |
13,72,901 |
13,72,901 |
– |
26,956 |
26,956 |
– |
20,798 |
20,798 |
7.Special Securities issued to NSSF |
– |
-13,091 |
-13,091 |
– |
4,07,184 |
4,07,184 |
– |
40,319 |
40,319 |
8.Others |
– |
1,19,040 |
1,19,040 |
– |
1,22,287 |
1,22,287 |
– |
1,89,596 |
1,89,596 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
9 |
9 |
– |
2 |
2 |
– |
19,648 |
19,648 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
65,731 |
65,731 |
– |
82,311 |
82,311 |
– |
87,547 |
87,547 |
1.State Plan Schemes |
– |
53,704 |
53,704 |
– |
57,820 |
57,820 |
– |
63,614 |
63,614 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
36 |
36 |
– |
39 |
39 |
– |
34 |
34 |
3.Centrally Sponsored Schemes |
– |
498 |
498 |
– |
490 |
490 |
– |
483 |
483 |
4.Non-Plan (i to ii) |
– |
1,737 |
1,737 |
– |
16,326 |
16,326 |
– |
16,338 |
16,338 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
1,737 |
1,737 |
– |
16,326 |
16,326 |
– |
16,338 |
16,338 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
9,756 |
9,756 |
– |
7,636 |
7,636 |
– |
7,078 |
7,078 |
IV.Loans and Advances by State Governments (1+2) |
97,364 |
36,372 |
1,33,736 |
1,11,553 |
7,306 |
1,18,859 |
1,23,135 |
8,591 |
1,31,726 |
1.Developmental Purposes (a + b) |
97,364 |
36,194 |
1,33,558 |
1,11,553 |
7,122 |
1,18,675 |
1,23,135 |
8,409 |
1,31,544 |
a) Social Services ( 1 to 7) |
2,003 |
595 |
2,598 |
2,721 |
131 |
2,852 |
6,938 |
133 |
7,071 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
609 |
609 |
– |
87 |
87 |
– |
26 |
26 |
7.Others |
2,003 |
-14 |
1,989 |
2,721 |
44 |
2,765 |
6,938 |
107 |
7,045 |
b) Economic Services (1 to 10) |
95,361 |
35,599 |
1,30,960 |
1,08,832 |
6,991 |
1,15,823 |
1,16,198 |
8,276 |
1,24,474 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
731 |
– |
731 |
206 |
– |
206 |
161 |
– |
161 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
80,195 |
35,000 |
1,15,195 |
1,02,500 |
– |
1,02,500 |
1,07,002 |
2,195 |
1,09,196 |
7.Village and Small Industries |
50 |
106 |
156 |
61 |
107 |
168 |
279 |
777 |
1,056 |
8.Other Industries and Minerals |
11,223 |
50 |
11,273 |
1,445 |
6,386 |
7,831 |
2,746 |
4,680 |
7,426 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
3,162 |
443 |
3,605 |
4,620 |
498 |
5,118 |
6,011 |
623 |
6,634 |
2.Non-Developmental Purposes (a + b) |
– |
178 |
178 |
– |
184 |
184 |
– |
182 |
182 |
a) Government Servants (other than Housing) |
– |
178 |
178 |
– |
184 |
184 |
– |
182 |
182 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
248 |
248 |
– |
195 |
195 |
– |
698 |
698 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
86,585 |
86,585 |
– |
84,197 |
84,197 |
– |
88,067 |
88,067 |
1.State Provident Funds |
– |
84,364 |
84,364 |
– |
81,872 |
81,872 |
– |
85,482 |
85,482 |
2.Others |
– |
2,221 |
2,221 |
– |
2,325 |
2,325 |
– |
2,584 |
2,584 |
VIII.Reserve Funds (1 to 4) |
– |
28,420 |
28,420 |
– |
1,47,167 |
1,47,167 |
– |
97,905 |
97,905 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
1,10,719 |
1,10,719 |
– |
39,825 |
39,825 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
28,420 |
28,420 |
– |
36,448 |
36,448 |
– |
58,080 |
58,080 |
IX.Deposits and Advances (1 to 4) |
– |
10,25,153 |
10,25,153 |
– |
10,72,165 |
10,72,165 |
– |
8,51,862 |
8,51,862 |
1.Civil Deposits |
– |
1,35,544 |
1,35,544 |
– |
1,49,415 |
1,49,415 |
– |
1,66,280 |
1,66,280 |
2.Deposits of Local Funds |
– |
3,62,043 |
3,62,043 |
– |
4,41,190 |
4,41,190 |
– |
3,85,305 |
3,85,305 |
3.Civil Advances |
– |
16,036 |
16,036 |
– |
18,018 |
18,018 |
– |
21,379 |
21,379 |
4.Others |
– |
5,11,530 |
5,11,530 |
– |
4,63,542 |
4,63,542 |
– |
2,78,899 |
2,78,899 |
X.Suspense and Miscellaneous (1 to 4) |
– |
69,21,184 |
69,21,184 |
– |
77,36,780 |
77,36,780 |
– |
16,576,066 |
16,576,066 |
1.Suspense |
– |
3,76,568 |
3,76,568 |
– |
-3,68,824 |
-3,68,824 |
– |
3,619 |
3,619 |
2.Cash Balance Investment Accounts |
– |
3,01,390 |
3,01,390 |
– |
63,83,783 |
63,83,783 |
– |
53,44,922 |
53,44,922 |
3.Deposits with RBI |
– |
47,19,686 |
47,19,686 |
– |
– |
– |
– |
92,18,955 |
92,18,955 |
4.Others |
– |
15,23,540 |
15,23,540 |
– |
17,21,821 |
17,21,821 |
– |
20,08,570 |
20,08,570 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,79,826 |
1,79,826 |
– |
2,43,314 |
2,43,314 |
– |
3,12,705 |
3,12,705 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
9,80,233 |
– |
– |
9,87,804 |
– |
– |
6,03,017 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-8,22,793 |
– |
– |
-7,39,097 |
– |
– |
-8,33,295 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
1,57,440 |
– |
– |
2,48,706 |
– |
– |
-2,30,278 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
1,57,440 |
– |
– |
2,48,706 |
– |
– |
-2,30,278 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-18,842 |
– |
– |
21,909 |
– |
– |
-5,856 |
a) Opening Balance |
– |
– |
-4,267 |
– |
– |
-23,109 |
– |
– |
-1,200 |
b) Closing Balance |
– |
– |
-23,109 |
– |
– |
-1,200 |
– |
– |
-7,056 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
93,231 |
– |
– |
2,26,797 |
– |
– |
-2,24,422 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
83,050 |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
West Bengal |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
3,68,233 |
15,476,632 |
15,844,865 |
5,09,073 |
17,026,355 |
17,535,427 |
5,00,878 |
19,002,833 |
19,503,711 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
3,68,233 |
4,64,731 |
8,32,964 |
5,09,073 |
5,06,195 |
10,15,268 |
5,00,878 |
5,66,081 |
10,66,958 |
I.Total Capital Outlay (1 + 2) |
2,66,719 |
2,052 |
2,68,772 |
4,25,151 |
2,645 |
4,27,796 |
4,16,898 |
2,661 |
4,19,559 |
1.Developmental (a + b) |
2,60,388 |
1,670 |
2,62,058 |
4,05,227 |
1,777 |
4,07,004 |
3,97,810 |
1,824 |
3,99,634 |
(a) Social Services (1 to 9) |
76,619 |
11 |
76,630 |
1,45,314 |
59 |
1,45,374 |
1,80,837 |
45 |
1,80,882 |
1.Education, Sports, Art and Culture |
3,122 |
3 |
3,125 |
6,767 |
3 |
6,771 |
12,534 |
3 |
12,537 |
2.Medical and Public Health |
11,296 |
3 |
11,299 |
19,722 |
1 |
19,723 |
27,888 |
1 |
27,889 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
54,658 |
– |
54,658 |
96,051 |
– |
96,051 |
64,509 |
– |
64,509 |
5.Housing |
2,638 |
-16 |
2,622 |
4,265 |
38 |
4,303 |
54,423 |
23 |
54,446 |
6.Urban Development |
1,441 |
– |
1,441 |
7,124 |
– |
7,124 |
10,843 |
– |
10,843 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
793 |
– |
793 |
3,079 |
– |
3,079 |
3,340 |
– |
3,340 |
8.Social Security and Welfare |
2,141 |
– |
2,141 |
6,539 |
– |
6,539 |
3,850 |
– |
3,850 |
9.Others * |
531 |
22 |
553 |
1,767 |
17 |
1,784 |
3,450 |
18 |
3,468 |
(b) Economic Services (1 to 10) |
1,83,769 |
1,658 |
1,85,427 |
2,59,913 |
1,717 |
2,61,631 |
2,16,973 |
1,779 |
2,18,752 |
1.Agriculture and Allied Activities (i to xi) |
3,659 |
899 |
4,558 |
9,349 |
900 |
10,249 |
26,471 |
900 |
27,371 |
i) Crop Husbandry |
202 |
3 |
205 |
650 |
– |
650 |
13,940 |
– |
13,940 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
105 |
– |
105 |
940 |
– |
940 |
1,102 |
– |
1,102 |
iv) Dairy Development |
295 |
– |
295 |
252 |
– |
252 |
765 |
– |
765 |
v) Fisheries |
909 |
– |
909 |
2,106 |
– |
2,106 |
2,965 |
– |
2,965 |
vi) Forestry and Wild Life |
1,263 |
– |
1,263 |
2,200 |
– |
2,200 |
2,500 |
– |
2,500 |
vii) Plantations |
145 |
– |
145 |
172 |
– |
172 |
49 |
– |
49 |
viii) Food Storage and Warehousing |
99 |
896 |
995 |
590 |
900 |
1,490 |
860 |
900 |
1,760 |
ix) Agricultural Research and Education |
21 |
– |
21 |
200 |
– |
200 |
250 |
– |
250 |
x) Co-operation |
346 |
– |
346 |
1,545 |
– |
1,545 |
3,156 |
– |
3,156 |
xi) Others @ |
276 |
– |
276 |
694 |
– |
694 |
884 |
– |
884 |
2.Rural Development |
5 |
– |
5 |
100 |
– |
100 |
330 |
– |
330 |
3.Special Area Programmes |
11,159 |
– |
11,159 |
16,711 |
– |
16,711 |
19,280 |
– |
19,280 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
95 |
– |
95 |
105 |
– |
105 |
29 |
– |
29 |
4.Major and Medium Irrigation and Flood Control |
31,212 |
– |
31,212 |
45,638 |
– |
45,638 |
76,977 |
– |
76,977 |
5.Energy |
98,582 |
– |
98,582 |
1,00,885 |
– |
1,00,885 |
27,000 |
– |
27,000 |
6.Industry and Minerals (i to iv) |
4,660 |
758 |
5,418 |
29,788 |
815 |
30,603 |
11,340 |
876 |
12,216 |
i) Village and Small Industries |
1,117 |
– |
1,117 |
3,187 |
– |
3,187 |
4,785 |
– |
4,785 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
3,543 |
758 |
4,301 |
26,601 |
815 |
27,416 |
6,555 |
876 |
7,431 |
7.Transport (i + ii) |
31,196 |
– |
31,196 |
51,844 |
– |
51,844 |
52,367 |
– |
52,367 |
i) Roads and Bridges |
29,978 |
– |
29,978 |
42,956 |
– |
42,956 |
45,307 |
– |
45,307 |
ii) Others ** |
1,218 |
– |
1,218 |
8,887 |
– |
8,887 |
7,060 |
– |
7,060 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
3,295 |
1 |
3,296 |
5,599 |
2 |
5,601 |
3,208 |
2 |
3,211 |
i) Tourism |
351 |
– |
351 |
911 |
– |
911 |
1,408 |
– |
1,408 |
ii) Others @@ |
2,944 |
1 |
2,945 |
4,688 |
2 |
4,690 |
1,800 |
2 |
1,802 |
2.Non-Developmental (General Services) |
6,332 |
382 |
6,714 |
19,923 |
868 |
20,792 |
19,088 |
837 |
19,925 |
II.Discharge of Internal Debt (1 to 8) |
– |
16,51,248 |
16,51,248 |
– |
13,12,410 |
13,12,410 |
– |
13,70,072 |
13,70,072 |
1.Market Loans |
– |
1,77,799 |
1,77,799 |
– |
85,392 |
85,392 |
– |
94,751 |
94,751 |
2.Loans from LIC |
– |
431 |
431 |
– |
425 |
425 |
– |
385 |
385 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
258 |
258 |
– |
275 |
275 |
– |
275 |
275 |
5.Loans from National Co-operative Development Corporation |
– |
3,065 |
3,065 |
– |
3,233 |
3,233 |
– |
3,560 |
3,560 |
6.WMA from RBI |
– |
12,86,380 |
12,86,380 |
– |
9,00,000 |
9,00,000 |
– |
9,00,000 |
9,00,000 |
7.Special Securities issued to NSSF |
– |
17,821 |
17,821 |
– |
1,39,299 |
1,39,299 |
– |
1,83,816 |
1,83,816 |
8.Others |
– |
1,65,494 |
1,65,494 |
– |
1,83,786 |
1,83,786 |
– |
1,87,286 |
1,87,286 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
19,639 |
19,639 |
– |
19,668 |
19,668 |
– |
19,668 |
19,668 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
93,113 |
93,113 |
– |
83,359 |
83,359 |
– |
86,167 |
86,167 |
1.State Plan Schemes |
– |
69,742 |
69,742 |
– |
75,885 |
75,885 |
– |
81,730 |
81,730 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
34 |
34 |
– |
33 |
33 |
– |
33 |
33 |
3.Centrally Sponsored Schemes |
– |
454 |
454 |
– |
467 |
467 |
– |
474 |
474 |
4.Non-Plan (i to ii) |
– |
16,261 |
16,261 |
– |
1,626 |
1,626 |
– |
1,533 |
1,533 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
16,261 |
16,261 |
– |
1,626 |
1,626 |
– |
1,533 |
1,533 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
6,622 |
6,622 |
– |
5,348 |
5,348 |
– |
2,397 |
2,397 |
IV.Loans and Advances by State Governments (1+2) |
1,01,514 |
4,698 |
1,06,212 |
83,922 |
7,781 |
91,703 |
83,980 |
7,180 |
91,160 |
1.Developmental Purposes (a + b) |
1,01,514 |
4,526 |
1,06,040 |
83,922 |
7,491 |
91,413 |
83,980 |
6,890 |
90,870 |
a) Social Services ( 1 to 7) |
8,406 |
170 |
8,576 |
16,107 |
145 |
16,252 |
9,527 |
145 |
9,672 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
5 |
5 |
– |
5 |
5 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
9 |
9 |
– |
10 |
10 |
– |
10 |
10 |
7.Others |
8,406 |
161 |
8,567 |
16,107 |
130 |
16,237 |
9,527 |
130 |
9,657 |
b) Economic Services (1 to 10) |
93,107 |
4,356 |
97,464 |
67,815 |
7,346 |
75,161 |
74,453 |
6,745 |
81,198 |
1.Crop Husbandry |
155 |
– |
155 |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
2,000 |
– |
2,000 |
– |
– |
– |
– |
– |
– |
4.Co-operation |
761 |
– |
761 |
506 |
20 |
526 |
741 |
20 |
761 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
80,909 |
-2,095 |
78,814 |
55,285 |
200 |
55,485 |
57,236 |
200 |
57,436 |
7.Village and Small Industries |
119 |
714 |
834 |
40 |
697 |
737 |
– |
675 |
675 |
8.Other Industries and Minerals |
2,474 |
4,816 |
7,289 |
4,210 |
5,709 |
9,919 |
2,034 |
4,830 |
6,864 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
6,689 |
921 |
7,791 |
7,774 |
720 |
8,494 |
14,441 |
1,020 |
15,461 |
2.Non-Developmental Purposes (a + b) |
– |
172 |
172 |
– |
290 |
290 |
– |
290 |
290 |
a) Government Servants (other than Housing) |
– |
172 |
172 |
– |
290 |
290 |
– |
290 |
290 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
728 |
728 |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
93,912 |
93,912 |
– |
1,01,785 |
1,01,785 |
– |
1,06,600 |
1,06,600 |
1.State Provident Funds |
– |
91,272 |
91,272 |
– |
98,785 |
98,785 |
– |
1,04,600 |
1,04,600 |
2.Others |
– |
2,641 |
2,641 |
– |
3,000 |
3,000 |
– |
2,000 |
2,000 |
VIII.Reserve Funds (1 to 4) |
– |
1,28,085 |
1,28,085 |
– |
1,22,978 |
1,22,978 |
– |
1,31,677 |
1,31,677 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
42,265 |
42,265 |
– |
67,200 |
67,200 |
– |
73,200 |
73,200 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
85,820 |
85,820 |
– |
55,778 |
55,778 |
– |
58,477 |
58,477 |
IX.Deposits and Advances (1 to 4) |
– |
20,54,319 |
20,54,319 |
– |
21,62,056 |
21,62,056 |
– |
25,24,789 |
25,24,789 |
1.Civil Deposits |
– |
2,11,410 |
2,11,410 |
– |
2,57,354 |
2,57,354 |
– |
2,66,187 |
2,66,187 |
2.Deposits of Local Funds |
– |
4,33,352 |
4,33,352 |
– |
4,69,600 |
4,69,600 |
– |
5,08,500 |
5,08,500 |
3.Civil Advances |
– |
25,099 |
25,099 |
– |
25,102 |
25,102 |
– |
30,102 |
30,102 |
4.Others |
– |
13,84,458 |
13,84,458 |
– |
14,10,000 |
14,10,000 |
– |
17,20,000 |
17,20,000 |
X.Suspense and Miscellaneous (1 to 4) |
– |
11,096,560 |
11,096,560 |
– |
12,868,568 |
12,868,568 |
– |
14,398,517 |
14,398,517 |
1.Suspense |
– |
9,692 |
9,692 |
– |
2,737 |
2,737 |
– |
2,386 |
2,386 |
2.Cash Balance Investment Accounts |
– |
17,32,187 |
17,32,187 |
– |
19,65,000 |
19,65,000 |
– |
20,00,000 |
20,00,000 |
3.Deposits with RBI |
– |
70,36,935 |
70,36,935 |
– |
85,00,000 |
85,00,000 |
– |
99,00,000 |
99,00,000 |
4.Others |
– |
23,17,746 |
23,17,746 |
– |
24,00,832 |
24,00,832 |
– |
24,96,132 |
24,96,132 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
3,51,916 |
3,51,916 |
– |
3,64,773 |
3,64,773 |
– |
3,75,169 |
3,75,169 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-8,14,704 |
– |
– |
-12,67,797 |
– |
– |
-17,94,012 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
8,93,360 |
– |
– |
12,25,200 |
– |
– |
14,93,812 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
78,657 |
– |
– |
-42,597 |
– |
– |
-3,00,199 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
78,657 |
– |
– |
-42,597 |
– |
– |
-3,00,199 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-18,647 |
– |
– |
25,203 |
– |
– |
-199 |
a) Opening Balance |
– |
– |
-7,056 |
– |
– |
-25,703 |
– |
– |
-500 |
b) Closing Balance |
– |
– |
-25,703 |
– |
– |
-500 |
– |
– |
-699 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
97,304 |
– |
– |
-67,800 |
– |
– |
-3,00,000 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|