APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
27,575 |
1,608 |
29,183 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
27,575 |
1,608 |
29,183 |
I.Total Capital Outlay (1 + 2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8,160 |
1,508 |
9,668 |
1.Developmental (a + b) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6,969 |
1,508 |
8,477 |
(a) Social Services (1 to 9) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2,813 |
1,501 |
4,314 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,087 |
– |
1,087 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
799 |
– |
799 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
293 |
228 |
521 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
350 |
1,273 |
1,623 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
112 |
– |
112 |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
22 |
– |
22 |
9.Others * |
– |
– |
– |
– |
– |
– |
– |
– |
– |
150 |
– |
150 |
(b) Economic Services (1 to 10) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,156 |
7 |
4,163 |
1.Agriculture and Allied Activities (i to xi) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
115 |
3 |
118 |
i) Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10 |
3 |
13 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
27 |
– |
27 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5 |
– |
5 |
vi) Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
72 |
– |
72 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
310 |
– |
310 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
– |
– |
– |
– |
– |
– |
– |
– |
– |
645 |
4 |
649 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
70 |
– |
70 |
i) Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
70 |
– |
70 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3,015 |
– |
3,015 |
i) Roads and Bridges |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,820 |
– |
1,820 |
ii) Others ** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,195 |
– |
1,195 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
i) Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
2.Non-Developmental (General Services) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,191 |
– |
1,191 |
II.Discharge of Internal Debt (1 to 8) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
19,415 |
100 |
19,515 |
1.Developmental Purposes (a + b) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
17,374 |
100 |
17,474 |
a) Social Services ( 1 to 7) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6,218 |
100 |
6,318 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
510 |
– |
510 |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
100 |
100 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5,708 |
– |
5,708 |
b) Economic Services (1 to 10) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
11,156 |
– |
11,156 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
12 |
– |
12 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10 |
– |
10 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
11,112 |
– |
11,112 |
6.Power Projects |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
16 |
– |
16 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6 |
– |
6 |
2.Non-Developmental Purposes (a + b) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2,041 |
– |
2,041 |
a) Government Servants (other than Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
41 |
– |
41 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2,000 |
– |
2,000 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
-15,819 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5,904 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
-9,915 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
-9,915 |
a) Opening Balance |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Closing Balance |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
-9,915 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
78,193 |
19,418 |
97,611 |
76,603 |
30,826 |
1,07,429 |
1,23,110 |
25,243 |
1,48,353 |
1,35,185 |
53,694 |
1,88,879 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
78,193 |
19,418 |
97,611 |
76,603 |
30,826 |
1,07,429 |
1,23,110 |
25,243 |
1,48,353 |
1,35,185 |
53,694 |
1,88,879 |
I.Total Capital Outlay (1 + 2) |
20,751 |
505 |
21,256 |
25,850 |
1,024 |
26,874 |
47,264 |
-5,566 |
41,698 |
70,612 |
-4,100 |
66,512 |
1.Developmental (a + b) |
18,919 |
482 |
19,401 |
22,984 |
996 |
23,980 |
44,722 |
-5,581 |
39,141 |
61,616 |
-4,140 |
57,476 |
(a) Social Services (1 to 9) |
8,222 |
265 |
8,487 |
10,206 |
933 |
11,139 |
14,282 |
-5,697 |
8,585 |
16,989 |
-4,260 |
12,729 |
1.Education, Sports, Art and Culture |
3,228 |
– |
3,228 |
4,588 |
– |
4,588 |
6,775 |
175 |
6,950 |
8,295 |
– |
8,295 |
2.Medical and Public Health |
1,783 |
– |
1,783 |
3,112 |
– |
3,112 |
3,068 |
– |
3,068 |
4,400 |
– |
4,400 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,420 |
– |
1,420 |
1,306 |
– |
1,306 |
1,103 |
– |
1,103 |
967 |
– |
967 |
6.Urban Development |
1,082 |
265 |
1,347 |
356 |
933 |
1,289 |
2,525 |
-6,372 |
-3,847 |
2,508 |
-4,260 |
-1,752 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
316 |
– |
316 |
487 |
– |
487 |
430 |
500 |
930 |
246 |
– |
246 |
8.Social Security and Welfare |
80 |
– |
80 |
77 |
– |
77 |
268 |
– |
268 |
296 |
– |
296 |
9.Others * |
313 |
– |
313 |
280 |
– |
280 |
113 |
– |
113 |
277 |
– |
277 |
(b) Economic Services (1 to 10) |
10,697 |
217 |
10,914 |
12,778 |
63 |
12,841 |
30,440 |
116 |
30,556 |
44,627 |
120 |
44,747 |
1.Agriculture and Allied Activities (i to xi) |
278 |
– |
278 |
404 |
-1 |
403 |
1,369 |
– |
1,369 |
246 |
3 |
249 |
i) Crop Husbandry |
5 |
– |
5 |
– |
-1 |
-1 |
-2 |
– |
-2 |
– |
3 |
3 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
63 |
– |
63 |
95 |
– |
95 |
66 |
– |
66 |
64 |
– |
64 |
iv) Dairy Development |
11 |
– |
11 |
3 |
– |
3 |
5 |
– |
5 |
– |
– |
– |
v) Fisheries |
6 |
– |
6 |
6 |
– |
6 |
5 |
– |
5 |
– |
– |
– |
vi) Forestry and Wild Life |
195 |
– |
195 |
300 |
– |
300 |
1,295 |
– |
1,295 |
182 |
– |
182 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
-2 |
– |
-2 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
2,184 |
– |
2,184 |
3,959 |
– |
3,959 |
5,642 |
– |
5,642 |
5,606 |
– |
5,606 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
873 |
217 |
1,090 |
1,510 |
35 |
1,545 |
1,443 |
– |
1,443 |
1,187 |
117 |
1,304 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
158 |
– |
158 |
147 |
-1 |
146 |
119 |
– |
119 |
170 |
– |
170 |
i) Village and Small Industries |
158 |
– |
158 |
147 |
-1 |
146 |
119 |
– |
119 |
170 |
– |
170 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
6,541 |
– |
6,541 |
6,029 |
30 |
6,059 |
21,399 |
116 |
21,515 |
37,045 |
– |
37,045 |
i) Roads and Bridges |
5,856 |
– |
5,856 |
5,240 |
– |
5,240 |
20,439 |
30 |
20,469 |
7,210 |
– |
7,210 |
ii) Others ** |
685 |
– |
685 |
789 |
30 |
819 |
960 |
86 |
1,046 |
29,835 |
– |
29,835 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
57 |
– |
57 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
606 |
– |
606 |
729 |
– |
729 |
468 |
– |
468 |
373 |
– |
373 |
i) Tourism |
606 |
– |
606 |
628 |
– |
628 |
354 |
– |
354 |
72 |
– |
72 |
ii) Others @@ |
– |
– |
– |
101 |
– |
101 |
114 |
– |
114 |
301 |
– |
301 |
2.Non-Developmental (General Services) |
1,832 |
23 |
1,855 |
2,866 |
28 |
2,894 |
2,542 |
15 |
2,557 |
8,996 |
40 |
9,036 |
II.Discharge of Internal Debt (1 to 8) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
– |
– |
– |
7,000 |
7,000 |
– |
– |
– |
– |
– |
– |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
7,000 |
7,000 |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
57,442 |
18,913 |
76,355 |
50,753 |
22,802 |
73,555 |
75,846 |
30,809 |
1,06,655 |
64,573 |
57,794 |
1,22,367 |
1.Developmental Purposes (a + b) |
57,442 |
95 |
57,537 |
50,403 |
218 |
50,621 |
75,776 |
6,634 |
82,410 |
64,573 |
7,622 |
72,195 |
a) Social Services ( 1 to 7) |
22,374 |
95 |
22,469 |
19,972 |
218 |
20,190 |
33,789 |
134 |
33,923 |
34,258 |
– |
34,258 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
929 |
– |
929 |
843 |
– |
843 |
747 |
– |
747 |
1,359 |
– |
1,359 |
6.Government Servants (Housing) |
– |
95 |
95 |
– |
218 |
218 |
33,042 |
134 |
33,176 |
171 |
– |
171 |
7.Others |
21,445 |
– |
21,445 |
19,129 |
– |
19,129 |
– |
– |
– |
32,728 |
– |
32,728 |
b) Economic Services (1 to 10) |
35,068 |
– |
35,068 |
30,431 |
– |
30,431 |
41,987 |
6,500 |
48,487 |
30,315 |
7,622 |
37,937 |
1.Crop Husbandry |
– |
– |
– |
14 |
– |
14 |
17 |
– |
17 |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
8 |
– |
8 |
5 |
– |
5 |
8 |
– |
8 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
35,040 |
– |
35,040 |
30,390 |
– |
30,390 |
31,868 |
– |
31,868 |
30,296 |
– |
30,296 |
7.Village and Small Industries |
10 |
– |
10 |
15 |
– |
15 |
10,000 |
– |
10,000 |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
10 |
– |
10 |
7 |
– |
7 |
94 |
6,500 |
6,594 |
19 |
7,622 |
7,641 |
2.Non-Developmental Purposes (a + b) |
– |
18,818 |
18,818 |
350 |
22,584 |
22,934 |
70 |
24,175 |
24,245 |
– |
50,172 |
50,172 |
a) Government Servants (other than Housing) |
– |
166 |
166 |
– |
84 |
84 |
70 |
– |
70 |
– |
139 |
139 |
b) Miscellaneous |
– |
18,652 |
18,652 |
350 |
22,500 |
22,850 |
– |
24,175 |
24,175 |
– |
50,033 |
50,033 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-42,812 |
– |
– |
-24,891 |
– |
– |
-60,296 |
– |
– |
-85,861 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
54,954 |
– |
– |
41,935 |
– |
– |
76,418 |
– |
– |
1,15,872 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
12,142 |
– |
– |
17,044 |
– |
– |
16,122 |
– |
– |
30,011 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
12,142 |
– |
– |
17,044 |
– |
– |
16,122 |
– |
– |
30,011 |
a) Opening Balance |
– |
– |
– |
– |
– |
-19,282 |
– |
– |
-2,238 |
– |
– |
35,404 |
b) Closing Balance |
– |
– |
12,142 |
– |
– |
-2,238 |
– |
– |
13,884 |
– |
– |
65,415 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,25,248 |
85,000 |
2,10,248 |
1,38,561 |
1,00,305 |
2,38,866 |
2,15,438 |
1,51,140 |
3,66,578 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,25,248 |
85,000 |
2,10,248 |
1,38,561 |
1,00,305 |
2,38,866 |
2,15,438 |
1,51,140 |
3,66,578 |
I.Total Capital Outlay (1 + 2) |
48,837 |
-14,752 |
34,085 |
60,425 |
-9,377 |
51,048 |
69,216 |
17,725 |
86,941 |
1.Developmental (a + b) |
45,716 |
-14,815 |
30,901 |
52,989 |
-9,386 |
43,603 |
62,956 |
17,707 |
80,663 |
(a) Social Services (1 to 9) |
19,602 |
-15,009 |
4,593 |
18,807 |
-9,522 |
9,285 |
22,800 |
17,485 |
40,285 |
1.Education, Sports, Art and Culture |
11,648 |
– |
11,648 |
5,610 |
– |
5,610 |
7,208 |
– |
7,208 |
2.Medical and Public Health |
4,566 |
– |
4,566 |
6,446 |
– |
6,446 |
8,823 |
– |
8,823 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
820 |
– |
820 |
1,422 |
– |
1,422 |
924 |
– |
924 |
6.Urban Development |
2,148 |
-15,009 |
-12,861 |
4,508 |
-9,522 |
-5,014 |
6,037 |
17,485 |
23,522 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2 |
– |
2 |
432 |
– |
432 |
-518 |
– |
-518 |
8.Social Security and Welfare |
290 |
– |
290 |
215 |
– |
215 |
217 |
– |
217 |
9.Others * |
128 |
– |
128 |
174 |
– |
174 |
109 |
– |
109 |
(b) Economic Services (1 to 10) |
26,114 |
194 |
26,308 |
34,182 |
136 |
34,318 |
40,156 |
222 |
40,378 |
1.Agriculture and Allied Activities (i to xi) |
189 |
3 |
192 |
430 |
-3 |
427 |
732 |
-2 |
730 |
i) Crop Husbandry |
– |
3 |
3 |
18 |
-2 |
16 |
15 |
– |
15 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
56 |
– |
56 |
154 |
– |
154 |
222 |
– |
222 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
4 |
– |
4 |
6 |
– |
6 |
9 |
– |
9 |
vi) Forestry and Wild Life |
129 |
– |
129 |
252 |
– |
252 |
486 |
– |
486 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
– |
– |
– |
– |
-1 |
-1 |
– |
-2 |
-2 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
3,861 |
– |
3,861 |
2,545 |
– |
2,545 |
1,827 |
– |
1,827 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,424 |
116 |
1,540 |
1,823 |
139 |
1,962 |
1,740 |
224 |
1,964 |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
288 |
– |
288 |
269 |
– |
269 |
668 |
– |
668 |
i) Village and Small Industries |
288 |
– |
288 |
269 |
– |
269 |
668 |
– |
668 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
19,904 |
75 |
19,979 |
28,471 |
– |
28,471 |
35,006 |
– |
35,006 |
i) Roads and Bridges |
8,752 |
– |
8,752 |
14,562 |
– |
14,562 |
18,673 |
– |
18,673 |
ii) Others ** |
11,152 |
75 |
11,227 |
13,909 |
– |
13,909 |
16,333 |
– |
16,333 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
43 |
– |
43 |
– |
– |
– |
10.General Economic Services (i + ii) |
448 |
– |
448 |
601 |
– |
601 |
183 |
– |
183 |
i) Tourism |
57 |
– |
57 |
12 |
– |
12 |
77 |
– |
77 |
ii) Others @@ |
391 |
– |
391 |
589 |
– |
589 |
106 |
– |
106 |
2.Non-Developmental (General Services) |
3,121 |
63 |
3,184 |
7,436 |
9 |
7,445 |
6,260 |
18 |
6,278 |
II.Discharge of Internal Debt (1 to 8) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
26,832 |
26,832 |
– |
470 |
470 |
– |
18,751 |
18,751 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
26,832 |
26,832 |
– |
470 |
470 |
– |
18,751 |
18,751 |
IV.Loans and Advances by State Governments (1+2) |
76,411 |
72,920 |
1,49,331 |
78,136 |
1,09,212 |
1,87,348 |
1,46,222 |
1,14,664 |
2,60,886 |
1.Developmental Purposes (a + b) |
76,411 |
15,800 |
92,211 |
78,136 |
23,388 |
1,01,524 |
1,46,222 |
19,375 |
1,65,597 |
a) Social Services ( 1 to 7) |
32,226 |
– |
32,226 |
29,745 |
– |
29,745 |
45,418 |
– |
45,418 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
20 |
– |
20 |
522 |
– |
522 |
95 |
– |
95 |
6.Government Servants (Housing) |
171 |
– |
171 |
480 |
– |
480 |
467 |
– |
467 |
7.Others |
32,035 |
– |
32,035 |
28,743 |
– |
28,743 |
44,856 |
– |
44,856 |
b) Economic Services (1 to 10) |
44,185 |
15,800 |
59,985 |
48,391 |
23,388 |
71,779 |
1,00,804 |
19,375 |
1,20,179 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
14 |
– |
14 |
7 |
– |
7 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
44,175 |
– |
44,175 |
48,353 |
– |
48,353 |
84,783 |
– |
84,783 |
7.Village and Small Industries |
6 |
– |
6 |
20 |
– |
20 |
1 |
– |
1 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
4 |
15,800 |
15,804 |
4 |
23,388 |
23,392 |
16,013 |
19,375 |
35,388 |
2.Non-Developmental Purposes (a + b) |
– |
57,120 |
57,120 |
– |
85,824 |
85,824 |
– |
95,289 |
95,289 |
a) Government Servants (other than Housing) |
– |
764 |
764 |
– |
426 |
426 |
– |
290 |
290 |
b) Miscellaneous |
– |
56,356 |
56,356 |
– |
85,398 |
85,398 |
– |
94,999 |
94,999 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-1,07,201 |
– |
– |
-73,807 |
– |
– |
-1,78,058 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
82,000 |
– |
– |
75,134 |
– |
– |
1,74,748 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-25,201 |
– |
– |
1,327 |
– |
– |
-3,310 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-25,201 |
– |
– |
1,327 |
– |
– |
-3,310 |
a) Opening Balance |
– |
– |
35,404 |
– |
– |
– |
– |
– |
– |
b) Closing Balance |
– |
– |
10,203 |
– |
– |
– |
– |
– |
– |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,02,987 |
1,55,671 |
3,58,658 |
3,19,445 |
2,42,086 |
5,61,531 |
3,25,079 |
3,38,230 |
6,63,309 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,02,987 |
1,55,671 |
3,58,658 |
3,19,445 |
2,42,086 |
5,61,531 |
3,25,079 |
3,38,230 |
6,63,309 |
I.Total Capital Outlay (1 + 2) |
69,104 |
-7,943 |
61,161 |
78,737 |
12,670 |
91,407 |
89,507 |
-4,234 |
85,273 |
1.Developmental (a + b) |
64,160 |
-7,953 |
56,207 |
72,712 |
12,670 |
85,382 |
83,968 |
-4,234 |
79,734 |
(a) Social Services (1 to 9) |
25,902 |
-7,981 |
17,921 |
25,717 |
12,477 |
38,194 |
32,349 |
-4,436 |
27,913 |
1.Education, Sports, Art and Culture |
10,310 |
– |
10,310 |
8,426 |
– |
8,426 |
11,337 |
– |
11,337 |
2.Medical and Public Health |
8,432 |
– |
8,432 |
11,898 |
– |
11,898 |
12,874 |
– |
12,874 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,370 |
– |
1,370 |
2,597 |
– |
2,597 |
431 |
– |
431 |
6.Urban Development |
4,044 |
-7,981 |
-3,937 |
936 |
12,477 |
13,413 |
3,666 |
-4,436 |
-770 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,199 |
– |
1,199 |
1,434 |
– |
1,434 |
2,844 |
– |
2,844 |
8.Social Security and Welfare |
379 |
– |
379 |
253 |
– |
253 |
863 |
– |
863 |
9.Others * |
168 |
– |
168 |
173 |
– |
173 |
334 |
– |
334 |
(b) Economic Services (1 to 10) |
38,258 |
28 |
38,286 |
46,995 |
193 |
47,188 |
51,619 |
202 |
51,821 |
1.Agriculture and Allied Activities (i to xi) |
881 |
1 |
882 |
4,120 |
– |
4,120 |
219 |
– |
219 |
i) Crop Husbandry |
35 |
1 |
36 |
21 |
– |
21 |
26 |
– |
26 |
ii) Soil and Water Conservation |
20 |
– |
20 |
8 |
– |
8 |
7 |
– |
7 |
iii) Animal Husbandry |
108 |
– |
108 |
22 |
– |
22 |
33 |
– |
33 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
21 |
– |
21 |
13 |
– |
13 |
3 |
– |
3 |
vi) Forestry and Wild Life |
697 |
– |
697 |
4,056 |
– |
4,056 |
150 |
– |
150 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
1,358 |
– |
1,358 |
202 |
– |
202 |
2,132 |
– |
2,132 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,888 |
27 |
1,915 |
1,945 |
193 |
2,138 |
1,698 |
202 |
1,900 |
5.Energy |
30 |
– |
30 |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
1,615 |
– |
1,615 |
398 |
– |
398 |
159 |
– |
159 |
i) Village and Small Industries |
615 |
– |
615 |
398 |
– |
398 |
159 |
– |
159 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
1,000 |
– |
1,000 |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
32,223 |
– |
32,223 |
40,008 |
– |
40,008 |
47,293 |
– |
47,293 |
i) Roads and Bridges |
15,941 |
– |
15,941 |
18,889 |
– |
18,889 |
18,986 |
– |
18,986 |
ii) Others ** |
16,282 |
– |
16,282 |
21,119 |
– |
21,119 |
28,307 |
– |
28,307 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
50 |
– |
50 |
– |
– |
– |
10.General Economic Services (i + ii) |
263 |
– |
263 |
272 |
– |
272 |
118 |
– |
118 |
i) Tourism |
228 |
– |
228 |
254 |
– |
254 |
98 |
– |
98 |
ii) Others @@ |
35 |
– |
35 |
18 |
– |
18 |
20 |
– |
20 |
2.Non-Developmental (General Services) |
4,944 |
10 |
4,954 |
6,025 |
– |
6,025 |
5,539 |
– |
5,539 |
II.Discharge of Internal Debt (1 to 8) |
– |
– |
– |
– |
– |
– |
– |
1,59,763 |
1,59,763 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
1,59,763 |
1,59,763 |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
18,613 |
18,613 |
– |
94,450 |
94,450 |
– |
7,956 |
7,956 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
7,956 |
7,956 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
18,613 |
18,613 |
– |
94,450 |
94,450 |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
1,33,883 |
1,45,001 |
2,78,884 |
2,40,708 |
1,34,966 |
3,75,674 |
2,35,572 |
1,74,745 |
4,10,317 |
1.Developmental Purposes (a + b) |
1,33,883 |
18,541 |
1,52,424 |
2,40,708 |
58,712 |
2,99,420 |
2,35,572 |
1,12,570 |
3,48,142 |
a) Social Services ( 1 to 7) |
49,521 |
– |
49,521 |
64,956 |
25 |
64,981 |
64,944 |
– |
64,944 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
242 |
– |
242 |
250 |
– |
250 |
6.Government Servants (Housing) |
300 |
– |
300 |
254 |
– |
254 |
99 |
– |
99 |
7.Others |
49,221 |
– |
49,221 |
64,460 |
25 |
64,485 |
64,595 |
– |
64,595 |
b) Economic Services (1 to 10) |
84,362 |
18,541 |
1,02,903 |
1,75,752 |
58,687 |
2,34,439 |
1,70,628 |
1,12,570 |
2,83,198 |
1.Crop Husbandry |
– |
– |
– |
16 |
– |
16 |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
11 |
– |
11 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
64,412 |
– |
64,412 |
1,55,253 |
– |
1,55,253 |
1,64,599 |
50,470 |
2,15,069 |
7.Village and Small Industries |
16 |
– |
16 |
4 |
– |
4 |
7 |
– |
7 |
8.Other Industries and Minerals |
2,900 |
– |
2,900 |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
17,034 |
18,541 |
35,575 |
20,468 |
58,687 |
79,155 |
6,022 |
62,100 |
68,122 |
2.Non-Developmental Purposes (a + b) |
– |
1,26,460 |
1,26,460 |
– |
76,254 |
76,254 |
– |
62,175 |
62,175 |
a) Government Servants (other than Housing) |
– |
207 |
207 |
– |
142 |
142 |
– |
75 |
75 |
b) Miscellaneous |
– |
1,26,253 |
1,26,253 |
– |
76,112 |
76,112 |
– |
62,100 |
62,100 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-1,09,016 |
– |
– |
-1,74,695 |
– |
– |
-1,71,278 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
1,20,957 |
– |
– |
2,06,774 |
– |
– |
2,26,145 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
11,941 |
– |
– |
32,079 |
– |
– |
54,867 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
11,941 |
– |
– |
32,079 |
– |
– |
54,867 |
a) Opening Balance |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Closing Balance |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,87,724 |
4,17,070 |
7,04,794 |
2,65,213 |
1,97,423 |
4,62,636 |
2,91,933 |
2,29,160 |
5,21,093 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,87,724 |
4,17,070 |
7,04,794 |
2,65,213 |
1,97,423 |
4,62,636 |
2,91,933 |
2,29,160 |
5,21,093 |
I.Total Capital Outlay (1 + 2) |
1,36,222 |
6,328 |
1,42,550 |
1,43,965 |
6,278 |
1,50,243 |
1,78,294 |
– |
1,78,294 |
1.Developmental (a + b) |
1,26,897 |
6,328 |
1,33,225 |
1,35,596 |
6,278 |
1,41,874 |
1,63,610 |
– |
1,63,610 |
(a) Social Services (1 to 9) |
33,211 |
6,125 |
39,336 |
27,776 |
5,902 |
33,678 |
23,359 |
– |
23,359 |
1.Education, Sports, Art and Culture |
11,636 |
– |
11,636 |
7,842 |
– |
7,842 |
14,689 |
– |
14,689 |
2.Medical and Public Health |
14,945 |
– |
14,945 |
12,931 |
– |
12,931 |
14,968 |
– |
14,968 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
895 |
– |
895 |
1,684 |
– |
1,684 |
2,874 |
– |
2,874 |
6.Urban Development |
3,129 |
6,125 |
9,254 |
3,499 |
5,902 |
9,401 |
-11,901 |
– |
-11,901 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,126 |
– |
1,126 |
271 |
– |
271 |
1,578 |
– |
1,578 |
8.Social Security and Welfare |
774 |
– |
774 |
738 |
– |
738 |
693 |
– |
693 |
9.Others * |
706 |
– |
706 |
811 |
– |
811 |
458 |
– |
458 |
(b) Economic Services (1 to 10) |
93,686 |
203 |
93,889 |
1,07,820 |
376 |
1,08,196 |
1,40,251 |
– |
1,40,251 |
1.Agriculture and Allied Activities (i to xi) |
315 |
1 |
316 |
10,301 |
– |
10,301 |
621 |
– |
621 |
i) Crop Husbandry |
40 |
1 |
41 |
19 |
– |
19 |
14 |
– |
14 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
13 |
– |
13 |
154 |
– |
154 |
120 |
– |
120 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
5 |
– |
5 |
3 |
– |
3 |
vi) Forestry and Wild Life |
262 |
– |
262 |
10,123 |
– |
10,123 |
486 |
– |
486 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
– |
– |
– |
– |
– |
– |
-2 |
– |
-2 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
1,479 |
– |
1,479 |
3,205 |
– |
3,205 |
6,836 |
– |
6,836 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,632 |
202 |
1,834 |
3,792 |
376 |
4,168 |
1,804 |
– |
1,804 |
5.Energy |
50 |
– |
50 |
326 |
– |
326 |
16,048 |
– |
16,048 |
6.Industry and Minerals (i to iv) |
115 |
– |
115 |
945 |
– |
945 |
344 |
– |
344 |
i) Village and Small Industries |
115 |
– |
115 |
945 |
– |
945 |
344 |
– |
344 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
89,542 |
– |
89,542 |
89,072 |
– |
89,072 |
1,14,565 |
– |
1,14,565 |
i) Roads and Bridges |
48,655 |
– |
48,655 |
53,818 |
– |
53,818 |
78,935 |
– |
78,935 |
ii) Others ** |
40,887 |
– |
40,887 |
35,254 |
– |
35,254 |
35,630 |
– |
35,630 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
25 |
– |
25 |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
528 |
– |
528 |
179 |
– |
179 |
33 |
– |
33 |
i) Tourism |
522 |
– |
522 |
169 |
– |
169 |
3 |
– |
3 |
ii) Others @@ |
6 |
– |
6 |
10 |
– |
10 |
30 |
– |
30 |
2.Non-Developmental (General Services) |
9,325 |
– |
9,325 |
8,369 |
– |
8,369 |
14,684 |
– |
14,684 |
II.Discharge of Internal Debt (1 to 8) |
– |
– |
– |
– |
5,824 |
5,824 |
– |
13,349 |
13,349 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
5,824 |
5,824 |
– |
13,349 |
13,349 |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,30,165 |
2,30,165 |
– |
16,542 |
16,542 |
– |
26 |
26 |
1.State Plan Schemes |
– |
2,30,165 |
2,30,165 |
– |
16,542 |
16,542 |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
26 |
26 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
1,51,502 |
1,80,575 |
3,32,077 |
1,21,248 |
1,68,778 |
2,90,026 |
1,13,640 |
2,15,785 |
3,29,425 |
1.Developmental Purposes (a + b) |
1,51,445 |
82,800 |
2,34,245 |
1,21,248 |
1,12,449 |
2,33,697 |
1,13,640 |
88,237 |
2,01,877 |
a) Social Services ( 1 to 7) |
79,219 |
– |
79,219 |
82,249 |
– |
82,249 |
93,553 |
– |
93,553 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
68,695 |
– |
68,695 |
67,762 |
– |
67,762 |
74,800 |
– |
74,800 |
5.Housing |
– |
– |
– |
– |
– |
– |
1,500 |
– |
1,500 |
6.Government Servants (Housing) |
66 |
– |
66 |
53 |
– |
53 |
38 |
– |
38 |
7.Others |
10,458 |
– |
10,458 |
14,434 |
– |
14,434 |
17,215 |
– |
17,215 |
b) Economic Services (1 to 10) |
72,226 |
82,800 |
1,55,026 |
38,999 |
1,12,449 |
1,51,448 |
20,087 |
88,237 |
1,08,324 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
1 |
– |
1 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
62,226 |
26,271 |
88,497 |
26,600 |
15,000 |
41,600 |
9,100 |
– |
9,100 |
7.Village and Small Industries |
114 |
– |
114 |
109 |
– |
109 |
73 |
– |
73 |
8.Other Industries and Minerals |
1,000 |
– |
1,000 |
– |
– |
– |
– |
– |
– |
9.Rural Development |
4,500 |
– |
4,500 |
6,000 |
– |
6,000 |
5,000 |
– |
5,000 |
10.Others |
4,386 |
56,529 |
60,915 |
6,289 |
97,449 |
1,03,738 |
5,914 |
88,237 |
94,151 |
2.Non-Developmental Purposes (a + b) |
57 |
97,775 |
97,832 |
– |
56,329 |
56,329 |
– |
1,27,548 |
1,27,548 |
a) Government Servants (other than Housing) |
57 |
– |
57 |
– |
43 |
43 |
– |
114 |
114 |
b) Miscellaneous |
– |
97,775 |
97,775 |
– |
56,286 |
56,286 |
– |
1,27,434 |
1,27,434 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-2,50,864 |
– |
– |
1,58,979 |
– |
– |
-98,015 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
2,73,515 |
– |
– |
4,32,814 |
– |
– |
4,43,814 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
22,651 |
– |
– |
5,91,794 |
– |
– |
3,45,799 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
22,651 |
– |
– |
5,91,792 |
– |
– |
3,45,799 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
22,651 |
– |
– |
5,91,792 |
– |
– |
3,45,799 |
a) Opening Balance |
– |
– |
– |
– |
– |
– |
– |
– |
7,36,848 |
b) Closing Balance |
– |
– |
– |
– |
– |
– |
– |
– |
10,82,647 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
5,45,604 |
2,93,308 |
8,38,912 |
5,80,535 |
2,90,990 |
8,71,525 |
5,77,552 |
3,56,417 |
9,33,969 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
5,45,604 |
2,93,308 |
8,38,912 |
5,80,535 |
2,90,990 |
8,71,525 |
5,77,552 |
3,56,417 |
9,33,969 |
I.Total Capital Outlay (1 + 2) |
3,76,137 |
310 |
3,76,447 |
4,07,701 |
515 |
4,08,216 |
4,36,002 |
380 |
4,36,382 |
1.Developmental (a + b) |
3,47,932 |
310 |
3,48,242 |
3,74,542 |
515 |
3,75,057 |
3,98,407 |
380 |
3,98,787 |
(a) Social Services (1 to 9) |
62,614 |
– |
62,614 |
73,062 |
– |
73,062 |
66,111 |
– |
66,111 |
1.Education, Sports, Art and Culture |
25,437 |
– |
25,437 |
41,505 |
– |
41,505 |
40,260 |
– |
40,260 |
2.Medical and Public Health |
16,129 |
– |
16,129 |
16,849 |
– |
16,849 |
14,145 |
– |
14,145 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
3,668 |
– |
3,668 |
3,210 |
– |
3,210 |
3,010 |
– |
3,010 |
6.Urban Development |
13,234 |
– |
13,234 |
6,289 |
– |
6,289 |
3,601 |
– |
3,601 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
3,073 |
– |
3,073 |
2,964 |
– |
2,964 |
2,550 |
– |
2,550 |
8.Social Security and Welfare |
748 |
– |
748 |
1,550 |
– |
1,550 |
2,000 |
– |
2,000 |
9.Others * |
324 |
– |
324 |
695 |
– |
695 |
545 |
– |
545 |
(b) Economic Services (1 to 10) |
2,85,318 |
310 |
2,85,627 |
3,01,480 |
515 |
3,01,995 |
3,32,296 |
380 |
3,32,676 |
1.Agriculture and Allied Activities (i to xi) |
941 |
-1 |
941 |
790 |
– |
790 |
555 |
– |
555 |
i) Crop Husbandry |
14 |
– |
14 |
65 |
– |
65 |
45 |
– |
45 |
ii) Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
114 |
– |
114 |
95 |
– |
95 |
90 |
– |
90 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
10 |
– |
10 |
10 |
– |
10 |
vi) Forestry and Wild Life |
813 |
– |
813 |
600 |
– |
600 |
400 |
– |
400 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
– |
-1 |
-1 |
– |
– |
– |
– |
– |
– |
xi) Others @ |
– |
– |
– |
20 |
– |
20 |
10 |
– |
10 |
2.Rural Development |
9,784 |
– |
9,784 |
18,791 |
– |
18,791 |
16,100 |
– |
16,100 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
2,790 |
310 |
3,100 |
4,100 |
515 |
4,615 |
3,620 |
380 |
4,000 |
5.Energy |
1,10,203 |
– |
1,10,203 |
48,350 |
– |
48,350 |
45,050 |
– |
45,050 |
6.Industry and Minerals (i to iv) |
-26 |
– |
-26 |
300 |
– |
300 |
200 |
– |
200 |
i) Village and Small Industries |
-26 |
– |
-26 |
300 |
– |
300 |
200 |
– |
200 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
1,60,056 |
– |
1,60,056 |
2,28,512 |
– |
2,28,512 |
2,66,521 |
– |
2,66,521 |
i) Roads and Bridges |
62,182 |
– |
62,182 |
1,12,938 |
– |
1,12,938 |
1,47,090 |
– |
1,47,090 |
ii) Others ** |
97,873 |
– |
97,873 |
1,15,574 |
– |
1,15,574 |
1,19,431 |
– |
1,19,431 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
1,122 |
– |
1,122 |
100 |
– |
100 |
100 |
– |
100 |
10.General Economic Services (i + ii) |
447 |
– |
447 |
537 |
– |
537 |
150 |
– |
150 |
i) Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others @@ |
447 |
– |
447 |
537 |
– |
537 |
150 |
– |
150 |
2.Non-Developmental (General Services) |
28,205 |
– |
28,205 |
33,159 |
– |
33,159 |
37,595 |
– |
37,595 |
II.Discharge of Internal Debt (1 to 8) |
– |
97,509 |
97,509 |
– |
38,604 |
38,604 |
– |
73,522 |
73,522 |
1.Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
97,509 |
97,509 |
– |
38,604 |
38,604 |
– |
73,522 |
73,522 |
8.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
– |
– |
– |
2 |
2 |
– |
– |
– |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
2 |
2 |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
2 |
2 |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
1,69,467 |
1,95,489 |
3,64,956 |
1,72,834 |
2,51,869 |
4,24,703 |
1,41,550 |
2,82,515 |
4,24,065 |
1.Developmental Purposes (a + b) |
1,69,467 |
1,09,207 |
2,78,674 |
1,72,834 |
1,55,780 |
3,28,614 |
1,41,550 |
1,79,915 |
3,21,465 |
a) Social Services ( 1 to 7) |
1,33,820 |
– |
1,33,820 |
1,45,290 |
– |
1,45,290 |
1,38,750 |
70 |
1,38,820 |
1.Education, Sports, Art and Culture |
– |
– |
– |
1,500 |
– |
1,500 |
1,500 |
– |
1,500 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,14,925 |
– |
1,14,925 |
1,25,930 |
– |
1,25,930 |
1,18,500 |
– |
1,18,500 |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
65 |
– |
65 |
30 |
– |
30 |
– |
70 |
70 |
7.Others |
18,830 |
– |
18,830 |
17,830 |
– |
17,830 |
18,750 |
– |
18,750 |
b) Economic Services (1 to 10) |
35,647 |
1,09,207 |
1,44,854 |
27,544 |
1,55,780 |
1,83,324 |
2,800 |
1,79,845 |
1,82,645 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
– |
– |
– |
2 |
– |
2 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
13,071 |
– |
13,071 |
9,375 |
– |
9,375 |
1,000 |
– |
1,000 |
7.Village and Small Industries |
76 |
– |
76 |
130 |
– |
130 |
100 |
– |
100 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
100 |
– |
100 |
9.Rural Development |
– |
– |
– |
2,437 |
– |
2,437 |
– |
– |
– |
10.Others |
22,500 |
1,09,207 |
1,31,707 |
15,600 |
1,55,780 |
1,71,380 |
1,600 |
1,79,845 |
1,81,445 |
2.Non-Developmental Purposes (a + b) |
– |
86,282 |
86,282 |
– |
96,089 |
96,089 |
– |
1,02,600 |
1,02,600 |
a) Government Servants (other than Housing) |
– |
120 |
120 |
– |
149 |
149 |
– |
130 |
130 |
b) Miscellaneous |
– |
86,162 |
86,162 |
– |
95,940 |
95,940 |
– |
1,02,470 |
1,02,470 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
5,14,186 |
– |
– |
3,61,223 |
– |
– |
5,39,599 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-7,41,182 |
– |
– |
-8,23,353 |
– |
– |
-9,02,130 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-2,26,996 |
– |
– |
-4,62,130 |
– |
– |
-3,62,531 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
-2,26,996 |
– |
– |
-4,62,130 |
– |
– |
-3,62,531 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-2,26,996 |
– |
– |
-4,62,130 |
– |
– |
-3,62,531 |
a) Opening Balance |
– |
– |
10,82,646 |
– |
– |
8,55,649 |
– |
– |
3,93,519 |
b) Closing Balance |
– |
– |
8,55,650 |
– |
– |
3,93,519 |
– |
– |
30,988 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|