Click here to Visit the RBI’s new website

publications

download file (52 kb) or PDF document (79 kb)
Date : Jan 22, 2014
Andhra Pradesh

Appendix IV : Capital Expenditure of State and Union Territories with Legislature

ANDHRA PRADESH

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

184,498.6

1,942,202.1

2,126,700.8

239,231.8

506,745.8

745,977.6

226,280.7

551,681.9

777,962.6

251,787.3

597,574.2

849,361.5

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

184,498.6

70,163.3

254,661.9

239,231.8

80,891.0

320,122.7

226,280.7

79,916.3

306,197.0

251,787.3

79,205.4

330,992.7

I. Total Capital Outlay (1 + 2)

136,867.2

352.6

137,219.8

199,725.7

2.3

199,728.0

187,372.6

1.9

187,374.6

212,785.0

212,785.0

1. Development (a + b)

136,031.5

352.6

136,384.1

195,856.5

2.3

195,858.8

182,811.9

1.9

182,813.8

206,879.8

206,879.8

(a) Social Services (1 to 9)

8,297.0

8,297.0

17,110.2

17,110.2

17,978.7

17,978.7

31,826.2

31,826.2

1. Education, Sports, Art and Culture

1,205.4

1,205.4

4,256.5

4,256.5

4,597.6

4,597.6

7,219.2

7,219.2

2. Medical and Public Health

733.3

733.3

1,275.0

1,275.0

1,274.1

1,274.1

1,305.0

1,305.0

3. Family Welfare

8.4

8.4

15.0

15.0

15.0

15.0

5.0

5.0

4. Water Supply and Sanitation

1,585.7

1,585.7

1,183.7

1,183.7

1,183.7

1,183.7

2,855.3

2,855.3

5. Housing

193.4

193.4

170.0

170.0

625.2

625.2

170.0

170.0

6. Urban Development

7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

3,897.0

3,897.0

6,741.3

6,741.3

6,811.3

6,811.3

15,599.8

15,599.8

8. Social Security and Welfare

128.6

128.6

736.3

736.3

736.3

736.3

1,747.6

1,747.6

9. Others *

545.2

545.2

2,732.3

2,732.3

2,735.4

2,735.4

2,924.5

2,924.5

(b) Economic Services (1 to 10)

127,734.5

352.6

128,087.1

178,746.4

2.3

178,748.6

164,833.2

1.9

164,835.2

175,053.6

175,053.6

1. Agriculture and Allied Activities (i to xi)

772.0

772.0

1,102.3

1,102.3

870.4

870.4

1,186.2

1,186.2

i) Crop Husbandry

348.5

348.5

50.0

50.0

50.0

50.0

150.0

150.0

ii) Soil and Water Conservation

iii) Animal Husbandry

5.0

5.0

643.5

643.5

411.7

411.7

496.9

496.9

iv) Dairy Development

v) Fisheries

374.8

374.8

374.8

374.8

515.0

515.0

vi) Forestry and Wild Life

10.9

10.9

6.1

6.1

6.1

6.1

6.1

6.1

vii) Plantations

viii) Food Storage and Warehousing

ix) Agricultural Research and Education

250.0

250.0

x) Co-operation

157.7

157.7

27.9

27.9

27.9

27.9

18.2

18.2

xi) Others @

2. Rural Development

3. Special Area Programmes

of which: Hill Areas

4. Major and Medium Irrigation and Flood Control

107,831.3

107,831.3

139,357.3

139,357.3

126,197.6

126,197.6

128,965.9

128,965.9

5. Energy

330.2

330.2

342.5

342.5

342.5

342.5

400.0

400.0

6. Industry and Minerals (i to iv)

77.8

77.8

183.2

183.2

133.2

133.2

730.4

730.4

i) Village and Small Industries

0.3

0.3

0.7

0.7

0.7

0.7

0.4

0.4

ii) Iron and Steel Industries

2.5

2.5

2.5

2.5

10.0

10.0

iii) Non-Ferrous Mining and Metallurgical Industries

iv) Others #

77.5

77.5

180.0

180.0

130.0

130.0

720.0

720.0

7. Transport (i + ii)

11,700.9

352.7

12,053.6

27,911.2

27,911.2

27,439.5

27,439.5

33,921.2

33,921.2

i) Roads and Bridges

11,633.6

352.7

11,986.3

27,691.2

27,691.2

27,219.5

27,219.5

33,701.2

33,701.2

ii) Others **

67.3

67.3

220.0

220.0

220.0

220.0

220.0

220.0

8. Communications


Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)

ANDHRA PRADESH

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

9. Science, Technology and Environment

10. General Economic Services (i + ii)

7,022.3

-0.1

7,022.3

9,850.0

2.3

9,852.3

9,850.0

1.9

9,851.9

9,850.0

9,850.0

i) Tourism

ii) Others @@

7,022.3

-0.1

7,022.3

9,850.0

2.3

9,852.3

9,850.0

1.9

9,851.9

9,850.0

9,850.0

2. Non-Development (General Services)

835.7

835.7

3,869.2

3,869.2

4,560.8

4,560.8

5,905.1

5,905.1

II. Discharge of Internal Debt (1 to 8)

58,128.1

58,128.1

79,398.6

79,398.6

79,925.2

79,925.2

75,672.8

75,672.8

1. Market Loans

23,942.6

23,942.6

34,017.1

34,017.1

34,017.1

34,017.1

27,264.2

27,264.2

2. Loans from LIC

1,083.1

1,083.1

1,086.6

1,086.6

1,086.6

1,086.6

1,068.0

1,068.0

3. Loans from SBI and other Banks

4. Loans from NABARD

8,474.3

8,474.3

8,640.1

8,640.1

9,500.1

9,500.1

9,500.0

9,500.0

5. Loans from National Co-operative Development Corporation

596.8

596.8

601.6

601.6

539.0

539.0

393.3

393.3

6. WMA from RBI

15,000.0

15,000.0

15,000.0

15,000.0

15,000.0

15,000.0

7. Special Securities issued to NSSF

10,049.1

10,049.1

12,121.0

12,121.0

12,121.0

12,121.0

12,314.7

12,314.7

8. Others

13,982.3

13,982.3

7,932.2

7,932.2

7,661.4

7,661.4

10,132.5

10,132.5

of which: Land Compensation Bonds

2,436.1

2,436.1

2,436.2

2,436.2

2,436.2

2,436.2

2,436.1

2,436.1

III. Repayment of Loans to the Centre (1 to 7)

9,481.9

9,481.9

8,735.6

8,735.6

8,735.6

8,735.6

10,594.0

10,594.0

1. State Plan Schemes

8,570.3

8,570.3

8,583.8

8,583.8

8,583.8

8,583.8

10,530.9

10,530.9

of which: Advance release of Plan Assistance for Natural Calamities

2. Central Plan Schemes

126.8

126.8

21.1

21.1

21.1

21.1

3. Centrally Sponsored Schemes

707.5

707.5

65.4

65.4

65.4

65.4

4. Non-Plan (i + ii)

77.3

77.3

65.3

65.3

65.3

65.3

63.1

63.1

i) Relief for Natural Calamities

ii) Others

77.3

77.3

65.3

65.3

65.3

65.3

63.1

63.1

5. Ways and Means Advances from Centre

6. Loans for Special Schemes

7. Others

IV. Loans and Advances by State Governments (1+2)

47,631.4

2,200.6

49,832.0

39,506.0

7,754.5

47,260.6

38,908.0

6,253.6

45,161.7

39,002.3

7,938.6

46,941.0

1. Development Purposes (a + b)

47,613.9

219.8

47,833.7

39,506.0

6,875.9

46,381.9

38,908.0

5,375.0

44,283.0

39,002.3

7,060.0

46,062.3

a) Social Services ( 1 to 7)

28,467.6

219.8

28,687.4

34,297.0

5,460.0

39,757.0

33,699.0

3,960.0

37,659.0

32,707.6

5,460.0

38,167.6

1. Education, Sports, Art and Culture

248.6

248.6

2,000.0

2,000.0

1,400.0

1,400.0

2. Medical and Public Health

796.0

796.0

516.5

660.0

1,176.5

516.5

660.0

1,176.5

516.5

660.0

1,176.5

3. Family Welfare

4. Water Supply and Sanitation

2,250.0

2,250.0

4,800.0

4,800.0

4,800.0

4,800.0

4,800.0

4,800.0

5. Housing

12,679.8

12,679.8

10,414.1

4,300.0

14,714.1

10,416.1

2,800.0

13,216.1

10,262.3

4,300.0

14,562.3

6. Government Servants (Housing)

219.8

219.8

500.0

500.0

500.0

500.0

500.0

500.0

7. Others

12,493.2

12,493.2

16,566.4

16,566.4

16,566.4

16,566.4

17,128.8

17,128.8

b) Economic Services (1 to 10)

19,146.3

19,146.3

5,209.0

1,415.9

6,624.9

5,209.0

1,415.0

6,624.0

6,294.7

1,600.0

7,894.7

1. Crop Husbandry

2. Soil and Water Conservation

3. Food Storage and Warehousing

4. Co-operation

41.1

41.1

25.6

25.6

25.6

25.6

4.8

4.8

5. Major and Medium Irrigation, etc.

6. Power Projects

14,750.0

14,750.0

3,663.6

3,663.6

3,663.6

3,663.6

4,920.0

4,920.0


Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)

ANDHRA PRADESH

(` Million)

Item

2011-12 (Accounts)

2012-13 (Budget Estimates)

2012-13 (Revised Estimates)

2013-14 (Budget Estimates)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

7. Village and Small Industries

49.8

49.8

49.8

49.8

49.8

49.8

8. Other Industries and Minerals

614.9

614.9

320.0

320.0

320.0

320.0

170.1

170.1

9. Rural Development

10. Others

3,740.3

3,740.3

1,150.0

1,415.9

2,565.9

1,150.0

1,415.0

2,565.0

1,150.0

1,600.0

2,750.0

2. Non-Development Purposes (a + b)

17.5

1,980.8

1,998.3

878.6

878.6

878.6

878.6

878.6

878.6

a) Government Servants (other than Housing)

1,980.8

1,980.8

878.6

878.6

878.6

878.6

878.6

878.6

b) Miscellaneous

17.5

17.5

V. Inter-State Settlement

VI. Contingency Fund

VII. State Provident Funds, etc. (1+2)

21,560.5

21,560.5

19,410.0

19,410.0

23,716.6

23,716.6

26,088.2

26,088.2

1. State Provident Funds

19,021.5

19,021.5

16,348.7

16,348.7

20,746.2

20,746.2

22,380.0

22,380.0

2. Others

2,539.1

2,539.1

3,061.3

3,061.3

2,970.4

2,970.4

3,708.2

3,708.2

VIII.Reserve Funds (1 to 4)

29,208.3

29,208.3

17,677.4

17,677.4

24,248.1

24,248.1

39,055.9

39,055.9

1. Depreciation/Renewal Reserve Funds

2. Sinking Funds

12,490.8

12,490.8

8,758.5

8,758.5

15,329.3

15,329.3

17,256.9

17,256.9

3. Famine Relief Fund

4. Others

16,717.5

16,717.5

8,918.8

8,918.8

8,918.8

8,918.8

21,799.0

21,799.0

IX. Deposits and Advances (1 to 4)

416,172.7

416,172.7

373,767.6

373,767.6

408,800.8

408,800.8

438,224.7

438,224.7

1. Civil Deposits

212,133.3

212,133.3

228,134.2

228,134.2

234,061.3

234,061.3

227,218.8

227,218.8

2. Deposits of Local Funds

116,567.4

116,567.4

79,386.7

79,386.7

99,189.5

99,189.5

129,012.8

129,012.8

3. Civil Advances

891.8

891.8

4,026.6

4,026.6

4,026.6

4,026.6

1,070.5

1,070.5

4. Others

86,580.2

86,580.2

62,220.1

62,220.1

71,523.4

71,523.4

80,922.6

80,922.6

X. Suspense and Miscellaneous (1 to 4)

1,230,826.7

1,230,826.7

1. Suspense

2,528.0

2,528.0

2. Cash Balance Investment Accounts

1,030,567.5

1,030,567.5

3. Deposits with RBI

4. Others

197,731.3

197,731.3

XI. Appropriation to Contingency Fund

XII. Remittances

174,270.6

174,270.6

A. Surplus (+)/Deficit (–) on Revenue Account

31,383.4

44,445.7

16,858.4

10,227.8

B. Surplus (+)/Deficit(–) on Capital Account

-35,470.6

-40,336.7

-19,761.0

-6,396.3

C. Overall Surplus (+)/Deficit (–) (A+B)

-4,087.3

4,109.0

-2,902.6

3,831.5

D. Financing of Surplus (+)/Deficit (–) (C = i to iii)

-4,087.3

4,109.0

-2,902.6

3,831.5

i. Increase (+)/Decrease (–) in Cash Balances

6,394.4

4,109.0

-2,902.6

3,831.5

a) Opening Balance

-2,317.1

-1,853.8

4,073.4

1,170.7

b) Closing Balance

4,077.3

2,255.2

1,170.7

5,002.2

ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net)

-10,481.7

iii. Increase (–)/Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net)


Top