APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
4,279 |
23,261 |
27,540 |
5,598 |
27,577 |
33,175 |
5,738 |
32,293 |
38,031 |
6,629 |
36,425 |
43,054 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
4,183 |
16,653 |
20,836 |
5,498 |
17,866 |
23,364 |
5,649 |
21,824 |
27,473 |
6,528 |
24,488 |
31,016 |
A.Social Services (1 to 12) |
2,539 |
9,540 |
12,079 |
3,327 |
10,222 |
13,549 |
3,410 |
11,806 |
15,216 |
3,694 |
13,012 |
16,706 |
1.Education, Sports, Art and Culture |
1,458 |
5,593 |
7,051 |
1,517 |
5,979 |
7,496 |
1,451 |
6,883 |
8,334 |
1,537 |
7,583 |
9,120 |
2.Medical and Public Health |
336 |
2,048 |
2,384 |
496 |
2,272 |
2,768 |
522 |
2,558 |
3,080 |
634 |
2,816 |
3,450 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
258 |
949 |
1,207 |
498 |
990 |
1,488 |
511 |
1,314 |
1,825 |
748 |
1,479 |
2,227 |
5.Housing |
– |
94 |
94 |
– |
102 |
102 |
– |
86 |
86 |
– |
115 |
115 |
6.Urban Development |
141 |
160 |
301 |
273 |
161 |
434 |
376 |
177 |
553 |
224 |
176 |
400 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
39 |
1 |
40 |
37 |
1 |
38 |
49 |
2 |
51 |
43 |
13 |
56 |
8.Labour and Labour Welfare |
126 |
205 |
331 |
129 |
207 |
336 |
137 |
244 |
381 |
127 |
268 |
395 |
9.Social Security and Welfare |
129 |
275 |
404 |
287 |
291 |
578 |
258 |
304 |
562 |
290 |
323 |
613 |
10.Nutrition |
6 |
56 |
62 |
45 |
55 |
100 |
63 |
57 |
120 |
51 |
67 |
118 |
11.Relief on account of Natural Calamities |
– |
104 |
104 |
– |
106 |
106 |
– |
118 |
118 |
– |
104 |
104 |
12.Others* |
46 |
55 |
101 |
45 |
58 |
103 |
43 |
63 |
106 |
40 |
68 |
108 |
B.Economic Services (1 to 9) |
1,644 |
7,113 |
8,757 |
2,171 |
7,644 |
9,815 |
2,239 |
10,018 |
12,257 |
2,834 |
11,476 |
14,310 |
1.Agriculture and Allied Activities (i to xii) |
485 |
774 |
1,259 |
702 |
836 |
1,538 |
769 |
924 |
1,693 |
958 |
982 |
1,940 |
i)Crop Husbandry |
139 |
250 |
389 |
217 |
270 |
487 |
267 |
297 |
564 |
380 |
346 |
726 |
ii)Soil and Water Conservation |
11 |
15 |
26 |
18 |
17 |
35 |
22 |
18 |
40 |
30 |
21 |
51 |
iii)Animal Husbandry |
146 |
157 |
303 |
170 |
156 |
326 |
181 |
177 |
358 |
200 |
176 |
376 |
iv)Dairy Development |
5 |
15 |
20 |
19 |
14 |
33 |
15 |
16 |
31 |
15 |
18 |
33 |
v)Fisheries |
62 |
86 |
148 |
142 |
89 |
231 |
79 |
96 |
175 |
100 |
100 |
200 |
vi)Forestry and Wild Life |
91 |
106 |
197 |
106 |
152 |
258 |
179 |
172 |
351 |
192 |
188 |
380 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
16 |
16 |
3 |
17 |
20 |
2 |
20 |
22 |
3 |
23 |
26 |
ix)Agricultural Research and Education |
18 |
23 |
41 |
14 |
17 |
31 |
13 |
18 |
31 |
12 |
22 |
34 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
12 |
63 |
75 |
11 |
70 |
81 |
9 |
71 |
80 |
23 |
72 |
95 |
xii)Other Agricultural Programmes |
1 |
43 |
44 |
2 |
34 |
36 |
2 |
39 |
41 |
3 |
16 |
19 |
2.Rural Development |
333 |
218 |
551 |
467 |
249 |
716 |
447 |
242 |
689 |
573 |
270 |
843 |
3.Special Area Programmes |
– |
92 |
92 |
95 |
– |
95 |
91 |
– |
91 |
164 |
– |
164 |
4.Irrigation and Flood Control |
131 |
290 |
421 |
155 |
304 |
459 |
167 |
360 |
527 |
158 |
412 |
570 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
161 |
4,731 |
4,892 |
151 |
5,140 |
5,291 |
182 |
7,169 |
7,351 |
213 |
8,378 |
8,591 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
150 |
4,731 |
4,881 |
131 |
5,140 |
5,271 |
167 |
7,169 |
7,336 |
199 |
9,221 |
9,420 |
6.Industry and Minerals (i to iii) |
346 |
80 |
426 |
395 |
82 |
477 |
371 |
69 |
440 |
489 |
81 |
570 |
i)Village and Small Industries |
338 |
51 |
389 |
388 |
54 |
442 |
364 |
40 |
404 |
482 |
48 |
530 |
ii)Industries@ |
8 |
29 |
37 |
7 |
28 |
35 |
7 |
29 |
36 |
7 |
33 |
40 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
56 |
710 |
766 |
83 |
819 |
902 |
87 |
995 |
1,082 |
135 |
1,084 |
1,219 |
i) Roads and Bridges |
33 |
319 |
352 |
48 |
406 |
454 |
50 |
557 |
607 |
90 |
628 |
718 |
ii)Others @@ |
23 |
391 |
414 |
35 |
413 |
448 |
37 |
438 |
475 |
45 |
456 |
501 |
8.Science, Technology and Environment |
– |
– |
– |
39 |
– |
39 |
– |
– |
– |
44 |
– |
44 |
9.General Economic Services (i to iv) |
132 |
218 |
350 |
84 |
214 |
298 |
125 |
259 |
384 |
100 |
269 |
369 |
i)Secretariat - Economic Services |
68 |
50 |
118 |
6 |
51 |
57 |
8 |
79 |
87 |
6 |
67 |
73 |
ii)Tourism |
35 |
66 |
101 |
55 |
59 |
114 |
86 |
61 |
147 |
75 |
67 |
142 |
iii)Civil Supplies |
7 |
21 |
28 |
1 |
24 |
25 |
2 |
28 |
30 |
3 |
34 |
37 |
iv)Others + |
22 |
81 |
103 |
22 |
80 |
102 |
29 |
91 |
120 |
16 |
101 |
117 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
96 |
6,608 |
6,704 |
100 |
9,711 |
9,811 |
89 |
10,469 |
10,558 |
101 |
11,937 |
12,038 |
A.Organs of State |
– |
270 |
270 |
– |
359 |
359 |
– |
359 |
359 |
– |
384 |
384 |
B.Fiscal Services (i to ii) |
29 |
264 |
293 |
20 |
267 |
287 |
22 |
305 |
327 |
26 |
339 |
365 |
i)Collection of Taxes and Duties |
29 |
262 |
291 |
20 |
266 |
286 |
22 |
304 |
326 |
26 |
338 |
364 |
ii) Other Fiscal Services |
– |
2 |
2 |
– |
1 |
1 |
– |
1 |
1 |
– |
1 |
1 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
2,998 |
2,998 |
– |
5,733 |
5,733 |
– |
5,852 |
5,852 |
– |
6,817 |
6,817 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
2,998 |
2,998 |
– |
5,733 |
5,733 |
– |
5,852 |
5,852 |
– |
6,817 |
6,817 |
i) Interest on Loans from the Centre |
– |
1,939 |
1,939 |
– |
4,382 |
4,382 |
– |
4,180 |
4,180 |
– |
4,617 |
4,617 |
ii)Interest on Internal Debt |
– |
247 |
247 |
– |
364 |
364 |
– |
561 |
561 |
– |
783 |
783 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
175 |
175 |
– |
279 |
279 |
– |
418 |
418 |
– |
562 |
562 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
720 |
720 |
– |
848 |
848 |
– |
979 |
979 |
– |
1,176 |
1,176 |
iv)Others |
– |
92 |
92 |
– |
139 |
139 |
– |
132 |
132 |
– |
241 |
241 |
D.Administrative Services (i to v) |
67 |
2,244 |
2,311 |
80 |
2,456 |
2,536 |
67 |
2,859 |
2,926 |
75 |
3,132 |
3,207 |
i)Secretariat-General Services |
– |
164 |
164 |
– |
171 |
171 |
– |
201 |
201 |
– |
226 |
226 |
ii)District Administration |
– |
221 |
221 |
– |
228 |
228 |
– |
256 |
256 |
– |
295 |
295 |
iii)Police |
– |
946 |
946 |
– |
1,004 |
1,004 |
– |
1,245 |
1,245 |
– |
1,348 |
1,348 |
iv)Public Works |
31 |
467 |
498 |
22 |
533 |
555 |
22 |
613 |
635 |
24 |
703 |
727 |
v)Others ++ |
36 |
446 |
482 |
58 |
520 |
578 |
45 |
544 |
589 |
51 |
560 |
611 |
E.Pensions |
– |
832 |
832 |
– |
896 |
896 |
– |
1,094 |
1,094 |
– |
1,263 |
1,263 |
F.Miscellaneous General Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
2 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-
PLAN |
TOTAL |
PLAN |
NON-
PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL EXPENDITURE (I+II+III) |
7,034 |
40,699 |
47,733 |
8,048 |
70,451 |
78,499 |
8,823 |
70,065 |
78,888 |
9,705 |
1,02,487 |
1,12,192 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
6,852 |
27,875 |
34,727 |
7,911 |
32,565 |
40,476 |
8,661 |
37,086 |
45,747 |
9,446 |
47,330 |
56,776 |
A.Social Services (1 to 12) |
4,094 |
14,172 |
18,266 |
5,054 |
16,803 |
21,857 |
5,714 |
19,339 |
25,053 |
6,265 |
24,882 |
31,147 |
1.Education, Sports, Art and Culture |
1,620 |
8,287 |
9,907 |
2,169 |
9,772 |
11,941 |
2,675 |
11,146 |
13,821 |
2,079 |
15,731 |
17,810 |
2.Medical and Public Health |
633 |
2,995 |
3,628 |
618 |
3,422 |
4,040 |
709 |
4,074 |
4,783 |
908 |
4,544 |
5,452 |
3.Family Welfare |
– |
– |
– |
129 |
– |
129 |
178 |
– |
178 |
221 |
– |
221 |
4.Water Supply and Sanitation |
965 |
1,658 |
2,623 |
1,101 |
2,253 |
3,354 |
1,143 |
2,483 |
3,626 |
1,648 |
2,823 |
4,471 |
5.Housing |
– |
120 |
120 |
– |
125 |
125 |
– |
140 |
140 |
– |
159 |
159 |
6.Urban Development |
291 |
189 |
480 |
413 |
210 |
623 |
314 |
234 |
548 |
614 |
328 |
942 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
48 |
9 |
57 |
56 |
12 |
68 |
54 |
17 |
71 |
24 |
17 |
41 |
8.Labour and Labour Welfare |
125 |
289 |
414 |
156 |
339 |
495 |
188 |
447 |
635 |
243 |
486 |
729 |
9.Social Security and Welfare |
315 |
347 |
662 |
316 |
377 |
693 |
360 |
438 |
798 |
430 |
463 |
893 |
10.Nutrition |
51 |
73 |
124 |
51 |
75 |
126 |
54 |
81 |
135 |
45 |
82 |
127 |
11.Relief on account of Natural Calamities |
– |
128 |
128 |
– |
131 |
131 |
– |
162 |
162 |
– |
123 |
123 |
12.Others* |
46 |
77 |
123 |
45 |
87 |
132 |
39 |
117 |
156 |
53 |
126 |
179 |
B.Economic Services (1 to 9) |
2,758 |
13,703 |
16,461 |
2,857 |
15,762 |
18,619 |
2,947 |
17,747 |
20,694 |
3,181 |
22,448 |
25,629 |
1.Agriculture and Allied Activities (i to xii) |
949 |
1,008 |
1,957 |
909 |
1,158 |
2,067 |
944 |
1,495 |
2,439 |
1,033 |
1,573 |
2,606 |
i)Crop Husbandry |
355 |
332 |
687 |
352 |
385 |
737 |
368 |
489 |
857 |
399 |
522 |
921 |
ii)Soil and Water Conservation |
21 |
19 |
40 |
27 |
23 |
50 |
38 |
27 |
65 |
33 |
28 |
61 |
iii)Animal Husbandry |
203 |
190 |
393 |
197 |
210 |
407 |
206 |
272 |
478 |
214 |
298 |
512 |
iv)Dairy Development |
13 |
19 |
32 |
16 |
21 |
37 |
9 |
21 |
30 |
30 |
6 |
36 |
v)Fisheries |
96 |
104 |
200 |
72 |
118 |
190 |
79 |
149 |
228 |
74 |
152 |
226 |
vi)Forestry and Wild Life |
219 |
206 |
425 |
197 |
241 |
438 |
197 |
326 |
523 |
229 |
338 |
567 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
4 |
24 |
28 |
2 |
27 |
29 |
1 |
35 |
36 |
– |
38 |
38 |
ix)Agricultural Research and Education |
13 |
22 |
35 |
14 |
25 |
39 |
11 |
36 |
47 |
14 |
39 |
53 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
23 |
75 |
98 |
29 |
88 |
117 |
35 |
115 |
150 |
36 |
130 |
166 |
xii)Other Agricultural Programmes |
2 |
17 |
19 |
3 |
20 |
23 |
– |
25 |
25 |
4 |
22 |
26 |
2.Rural Development |
328 |
296 |
624 |
239 |
328 |
567 |
202 |
469 |
671 |
388 |
491 |
879 |
3.Special Area Programmes |
147 |
– |
147 |
155 |
– |
155 |
144 |
– |
144 |
141 |
– |
141 |
4.Irrigation and Flood Control |
146 |
471 |
617 |
172 |
566 |
738 |
265 |
771 |
1,036 |
216 |
867 |
1,083 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
332 |
332 |
– |
445 |
445 |
– |
485 |
485 |
ii)Minor Irrigation |
– |
– |
– |
60 |
213 |
273 |
110 |
290 |
400 |
62 |
334 |
396 |
iii)Flood Control and Drainage |
– |
– |
– |
5 |
9 |
14 |
8 |
20 |
28 |
5 |
31 |
36 |
5.Energy |
245 |
10,387 |
10,632 |
279 |
11,785 |
12,064 |
370 |
13,028 |
13,398 |
569 |
17,199 |
17,768 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
233 |
10,387 |
10,620 |
277 |
11,785 |
12,062 |
364 |
13,028 |
13,392 |
557 |
17,199 |
17,756 |
6.Industry and Minerals (i to iii) |
485 |
81 |
566 |
695 |
93 |
788 |
441 |
121 |
562 |
402 |
74 |
476 |
i)Village and Small Industries |
477 |
45 |
522 |
685 |
50 |
735 |
427 |
67 |
494 |
389 |
20 |
409 |
ii)Industries@ |
8 |
36 |
44 |
10 |
43 |
53 |
14 |
54 |
68 |
13 |
54 |
67 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
284 |
1,177 |
1,461 |
210 |
1,502 |
1,712 |
314 |
1,438 |
1,752 |
239 |
1,797 |
2,036 |
i) Roads and Bridges |
100 |
729 |
829 |
97 |
936 |
1,033 |
117 |
693 |
810 |
69 |
1,003 |
1,072 |
ii)Others @@ |
184 |
448 |
632 |
113 |
566 |
679 |
197 |
745 |
942 |
170 |
794 |
964 |
8.Science, Technology and Environment |
47 |
– |
47 |
52 |
– |
52 |
43 |
– |
43 |
41 |
– |
41 |
9.General Economic Services (i to iv) |
127 |
283 |
410 |
146 |
330 |
476 |
224 |
425 |
649 |
152 |
447 |
599 |
i)Secretariat - Economic Services |
7 |
70 |
77 |
6 |
89 |
95 |
6 |
112 |
118 |
2 |
111 |
113 |
ii)Tourism |
101 |
72 |
173 |
118 |
80 |
198 |
186 |
99 |
285 |
114 |
105 |
219 |
iii)Civil Supplies |
3 |
34 |
37 |
2 |
38 |
40 |
4 |
51 |
55 |
– |
60 |
60 |
iv)Others + |
16 |
107 |
123 |
20 |
123 |
143 |
28 |
163 |
191 |
36 |
171 |
207 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
182 |
12,824 |
13,006 |
137 |
37,886 |
38,023 |
162 |
32,979 |
33,141 |
259 |
55,157 |
55,416 |
A.Organs of State |
– |
571 |
571 |
– |
663 |
663 |
– |
796 |
796 |
– |
870 |
870 |
B.Fiscal Services (i to ii) |
47 |
365 |
412 |
31 |
447 |
478 |
42 |
575 |
617 |
42 |
641 |
683 |
i)Collection of Taxes and Duties |
47 |
364 |
411 |
31 |
446 |
477 |
42 |
573 |
615 |
42 |
639 |
681 |
ii) Other Fiscal Services |
– |
1 |
1 |
– |
1 |
1 |
– |
2 |
2 |
– |
2 |
2 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
6,915 |
6,915 |
– |
8,994 |
8,994 |
– |
10,050 |
10,050 |
– |
11,812 |
11,812 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
1 |
1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
6,914 |
6,914 |
– |
8,994 |
8,994 |
– |
10,050 |
10,050 |
– |
11,812 |
11,812 |
i) Interest on Loans from the Centre |
– |
4,359 |
4,359 |
– |
5,964 |
5,964 |
– |
6,052 |
6,052 |
– |
6,728 |
6,728 |
ii)Interest on Internal Debt |
– |
946 |
946 |
– |
1,160 |
1,160 |
– |
1,900 |
1,900 |
– |
2,018 |
2,018 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
707 |
707 |
– |
892 |
892 |
– |
1,186 |
1,186 |
– |
1,454 |
1,454 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
1,364 |
1,364 |
– |
1,562 |
1,562 |
– |
2,010 |
2,010 |
– |
2,530 |
2,530 |
iv)Others |
– |
245 |
245 |
– |
308 |
308 |
– |
88 |
88 |
– |
536 |
536 |
D.Administrative Services (i to v) |
135 |
3,465 |
3,600 |
106 |
4,081 |
4,187 |
120 |
5,259 |
5,379 |
217 |
5,526 |
5,743 |
i)Secretariat-General Services |
– |
230 |
230 |
– |
335 |
335 |
– |
410 |
410 |
– |
429 |
429 |
ii)District Administration |
– |
318 |
318 |
– |
376 |
376 |
– |
459 |
459 |
– |
526 |
526 |
iii)Police |
– |
1,498 |
1,498 |
– |
1,702 |
1,702 |
– |
2,249 |
2,249 |
– |
2,409 |
2,409 |
iv)Public Works |
77 |
807 |
884 |
33 |
877 |
910 |
46 |
1,155 |
1,201 |
47 |
1,172 |
1,219 |
v)Others ++ |
58 |
612 |
670 |
73 |
791 |
864 |
74 |
986 |
1,060 |
170 |
990 |
1,160 |
E.Pensions |
– |
1,508 |
1,508 |
– |
1,978 |
1,978 |
– |
2,397 |
2,397 |
– |
2,967 |
2,967 |
F.Miscellaneous General Services |
– |
– |
– |
– |
21,723 |
21,723 |
– |
13,902 |
13,902 |
– |
33,341 |
33,341 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
21,723 |
21,723 |
– |
13,902 |
13,902 |
– |
33,326 |
33,326 |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL EXPENDITURE (I+II+III) |
10,568 |
1,18,235 |
1,28,803 |
12,483 |
1,31,193 |
1,43,676 |
14,090 |
1,56,835 |
1,70,925 |
18,262 |
1,91,841 |
2,10,103 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
10,281 |
58,347 |
68,628 |
12,172 |
70,933 |
83,105 |
13,748 |
79,337 |
93,085 |
17,865 |
84,200 |
1,02,065 |
A.Social Services (1 to 12) |
6,643 |
29,486 |
36,129 |
7,933 |
33,571 |
41,504 |
9,292 |
33,984 |
43,276 |
12,042 |
35,786 |
47,828 |
1.Education, Sports, Art and Culture |
1,977 |
18,126 |
20,103 |
2,804 |
20,876 |
23,680 |
2,406 |
20,203 |
22,609 |
3,201 |
20,560 |
23,761 |
2.Medical and Public Health |
1,023 |
5,785 |
6,808 |
1,118 |
6,339 |
7,457 |
1,430 |
6,496 |
7,926 |
1,504 |
6,792 |
8,296 |
3.Family Welfare |
203 |
– |
203 |
202 |
– |
202 |
310 |
– |
310 |
242 |
– |
242 |
4.Water Supply and Sanitation |
2,100 |
3,530 |
5,630 |
2,377 |
4,130 |
6,507 |
3,422 |
5,007 |
8,429 |
2,636 |
6,107 |
8,743 |
5.Housing |
– |
225 |
225 |
– |
264 |
264 |
– |
277 |
277 |
– |
281 |
281 |
6.Urban Development |
446 |
297 |
743 |
441 |
391 |
832 |
576 |
421 |
997 |
1,277 |
425 |
1,702 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
26 |
18 |
44 |
61 |
21 |
82 |
83 |
20 |
103 |
56 |
26 |
82 |
8.Labour and Labour Welfare |
247 |
587 |
834 |
285 |
596 |
881 |
362 |
606 |
968 |
324 |
648 |
972 |
9.Social Security and Welfare |
531 |
526 |
1,057 |
556 |
519 |
1,075 |
600 |
618 |
1,218 |
2,675 |
692 |
3,367 |
10.Nutrition |
39 |
86 |
125 |
51 |
83 |
134 |
48 |
84 |
132 |
79 |
78 |
157 |
11.Relief on account of Natural Calamities |
– |
166 |
166 |
– |
200 |
200 |
– |
98 |
98 |
– |
6 |
6 |
12.Others* |
51 |
140 |
191 |
38 |
152 |
190 |
55 |
154 |
209 |
48 |
171 |
219 |
B.Economic Services (1 to 9) |
3,638 |
28,861 |
32,499 |
4,239 |
37,362 |
41,601 |
4,456 |
45,353 |
49,809 |
5,823 |
48,414 |
54,237 |
1.Agriculture and Allied Activities (i to xii) |
1,063 |
1,936 |
2,999 |
1,423 |
1,957 |
3,380 |
1,427 |
2,056 |
3,483 |
1,580 |
2,105 |
3,685 |
i)Crop Husbandry |
360 |
609 |
969 |
396 |
573 |
969 |
364 |
606 |
970 |
612 |
619 |
1,231 |
ii)Soil and Water Conservation |
40 |
37 |
77 |
41 |
42 |
83 |
58 |
44 |
102 |
63 |
41 |
104 |
iii)Animal Husbandry |
253 |
376 |
629 |
265 |
396 |
661 |
272 |
415 |
687 |
313 |
430 |
743 |
iv)Dairy Development |
30 |
7 |
37 |
28 |
7 |
35 |
32 |
8 |
40 |
65 |
8 |
73 |
v)Fisheries |
77 |
188 |
265 |
208 |
193 |
401 |
86 |
208 |
294 |
88 |
196 |
284 |
vi)Forestry and Wild Life |
232 |
441 |
673 |
421 |
453 |
874 |
557 |
472 |
1,029 |
376 |
496 |
872 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
48 |
48 |
– |
48 |
48 |
– |
51 |
51 |
2 |
49 |
51 |
ix)Agricultural Research and Education |
11 |
48 |
59 |
12 |
50 |
62 |
13 |
54 |
67 |
14 |
56 |
70 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
55 |
154 |
209 |
50 |
166 |
216 |
45 |
168 |
213 |
47 |
177 |
224 |
xii)Other Agricultural Programmes |
5 |
28 |
33 |
2 |
29 |
31 |
– |
30 |
30 |
– |
33 |
33 |
2.Rural Development |
354 |
553 |
907 |
431 |
724 |
1,155 |
284 |
780 |
1,064 |
884 |
820 |
1,704 |
3.Special Area Programmes |
176 |
– |
176 |
231 |
– |
231 |
231 |
– |
231 |
178 |
– |
178 |
4.Irrigation and Flood Control |
284 |
1,137 |
1,421 |
397 |
1,222 |
1,619 |
438 |
1,581 |
2,019 |
262 |
1,242 |
1,504 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
583 |
583 |
– |
637 |
637 |
– |
763 |
763 |
– |
599 |
599 |
ii)Minor Irrigation |
82 |
492 |
574 |
148 |
515 |
663 |
218 |
744 |
962 |
104 |
589 |
693 |
iii)Flood Control and Drainage |
5 |
40 |
45 |
60 |
47 |
107 |
60 |
50 |
110 |
3 |
32 |
35 |
5.Energy |
780 |
21,827 |
22,607 |
749 |
29,411 |
30,160 |
793 |
36,491 |
37,284 |
840 |
39,707 |
40,547 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
756 |
21,827 |
22,583 |
723 |
29,410 |
30,133 |
772 |
36,491 |
37,263 |
813 |
39,707 |
40,520 |
6.Industry and Minerals (i to iii) |
283 |
142 |
425 |
417 |
144 |
561 |
579 |
157 |
736 |
999 |
163 |
1,162 |
i)Village and Small Industries |
266 |
80 |
346 |
400 |
81 |
481 |
558 |
89 |
647 |
913 |
96 |
1,009 |
ii)Industries@ |
17 |
62 |
79 |
17 |
63 |
80 |
21 |
68 |
89 |
86 |
67 |
153 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
473 |
2,737 |
3,210 |
264 |
3,327 |
3,591 |
359 |
3,704 |
4,063 |
469 |
3,727 |
4,196 |
i) Roads and Bridges |
74 |
1,770 |
1,844 |
77 |
2,047 |
2,124 |
74 |
2,212 |
2,286 |
208 |
1,976 |
2,184 |
ii)Others @@ |
399 |
967 |
1,366 |
187 |
1,280 |
1,467 |
285 |
1,492 |
1,777 |
261 |
1,751 |
2,012 |
8.Science, Technology and Environment |
36 |
– |
36 |
79 |
– |
79 |
85 |
– |
85 |
33 |
– |
33 |
9.General Economic Services (i to iv) |
189 |
529 |
718 |
248 |
577 |
825 |
260 |
584 |
844 |
578 |
650 |
1,228 |
i)Secretariat - Economic Services |
1 |
127 |
128 |
11 |
152 |
163 |
– |
127 |
127 |
10 |
150 |
160 |
ii)Tourism |
133 |
127 |
260 |
183 |
121 |
304 |
215 |
137 |
352 |
529 |
193 |
722 |
iii)Civil Supplies |
7 |
70 |
77 |
4 |
84 |
88 |
1 |
81 |
82 |
1 |
81 |
82 |
iv)Others + |
48 |
205 |
253 |
50 |
220 |
270 |
44 |
239 |
283 |
38 |
226 |
264 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
287 |
59,888 |
60,175 |
311 |
60,260 |
60,571 |
342 |
77,498 |
77,840 |
397 |
1,07,641 |
1,08,038 |
A.Organs of State |
– |
950 |
950 |
– |
1,295 |
1,295 |
– |
1,355 |
1,355 |
– |
1,611 |
1,611 |
B.Fiscal Services (i to ii) |
65 |
769 |
834 |
79 |
795 |
874 |
117 |
886 |
1,003 |
126 |
1,001 |
1,127 |
i)Collection of Taxes and Duties |
65 |
761 |
826 |
79 |
787 |
866 |
117 |
873 |
990 |
126 |
997 |
1,123 |
ii) Other Fiscal Services |
– |
8 |
8 |
– |
8 |
8 |
– |
13 |
13 |
– |
4 |
4 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
14,385 |
14,385 |
– |
18,465 |
18,465 |
– |
22,081 |
22,081 |
– |
26,097 |
26,097 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
650 |
650 |
– |
865 |
865 |
– |
500 |
500 |
2.Interest Payments (i to iv) |
– |
14,385 |
14,385 |
– |
17,815 |
17,815 |
– |
21,216 |
21,216 |
– |
25,597 |
25,597 |
i) Interest on Loans from the Centre |
– |
7,621 |
7,621 |
– |
9,025 |
9,025 |
– |
9,228 |
9,228 |
– |
10,112 |
10,112 |
ii)Interest on Internal Debt |
– |
2,551 |
2,551 |
– |
4,227 |
4,227 |
– |
7,206 |
7,206 |
– |
10,871 |
10,871 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
1,711 |
1,711 |
– |
3,098 |
3,098 |
– |
4,059 |
4,059 |
– |
4,709 |
4,709 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
3,040 |
3,040 |
– |
3,683 |
3,683 |
– |
3,683 |
3,683 |
– |
3,626 |
3,626 |
iv)Others |
– |
1,173 |
1,173 |
– |
880 |
880 |
– |
1,099 |
1,099 |
– |
988 |
988 |
D.Administrative Services (i to v) |
222 |
6,719 |
6,941 |
232 |
7,318 |
7,550 |
225 |
8,433 |
8,658 |
271 |
8,942 |
9,213 |
i)Secretariat-General Services |
– |
513 |
513 |
– |
481 |
481 |
– |
513 |
513 |
– |
602 |
602 |
ii)District Administration |
– |
637 |
637 |
– |
675 |
675 |
– |
756 |
756 |
– |
838 |
838 |
iii)Police |
– |
2,934 |
2,934 |
– |
3,368 |
3,368 |
– |
4,015 |
4,015 |
– |
4,272 |
4,272 |
iv)Public Works |
61 |
1,421 |
1,482 |
59 |
1,512 |
1,571 |
65 |
1,711 |
1,776 |
72 |
1,754 |
1,826 |
v)Others ++ |
161 |
1,214 |
1,375 |
173 |
1,282 |
1,455 |
160 |
1,438 |
1,598 |
199 |
1,476 |
1,675 |
E.Pensions |
– |
6,320 |
6,320 |
– |
6,819 |
6,819 |
– |
8,643 |
8,643 |
– |
11,586 |
11,586 |
F.Miscellaneous General Services |
– |
30,745 |
30,745 |
– |
25,568 |
25,568 |
– |
36,100 |
36,100 |
– |
58,404 |
58,404 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
30,745 |
30,745 |
– |
25,517 |
25,517 |
– |
36,074 |
36,074 |
– |
58,395 |
58,395 |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL EXPENDITURE (I+II+III) |
21,848 |
1,78,160 |
2,00,008 |
28,229 |
1,48,131 |
1,76,360 |
36,519 |
1,57,802 |
1,94,320 |
41,470 |
1,77,601 |
2,19,072 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
21,467 |
87,387 |
1,08,854 |
27,638 |
90,556 |
1,18,194 |
35,893 |
95,145 |
1,31,038 |
40,850 |
1,03,927 |
1,44,776 |
A.Social Services (1 to 12) |
13,675 |
41,309 |
54,984 |
17,966 |
38,460 |
56,426 |
24,842 |
41,930 |
66,772 |
27,332 |
46,381 |
73,713 |
1.Education, Sports, Art and Culture |
3,662 |
24,098 |
27,760 |
5,688 |
22,374 |
28,062 |
9,500 |
24,151 |
33,651 |
6,901 |
26,408 |
33,309 |
2.Medical and Public Health |
1,801 |
7,071 |
8,872 |
2,536 |
7,429 |
9,965 |
2,947 |
8,086 |
11,033 |
3,579 |
8,617 |
12,196 |
3.Family Welfare |
336 |
– |
336 |
233 |
– |
233 |
205 |
– |
205 |
210 |
– |
210 |
4.Water Supply and Sanitation |
2,753 |
6,980 |
9,733 |
2,549 |
5,454 |
8,003 |
2,958 |
6,644 |
9,602 |
2,672 |
7,875 |
10,547 |
5.Housing |
– |
286 |
286 |
– |
276 |
276 |
– |
349 |
349 |
– |
476 |
476 |
6.Urban Development |
1,649 |
743 |
2,392 |
1,331 |
761 |
2,092 |
1,708 |
287 |
1,996 |
3,490 |
408 |
3,898 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
56 |
16 |
72 |
64 |
29 |
93 |
197 |
15 |
213 |
123 |
14 |
137 |
8.Labour and Labour Welfare |
374 |
674 |
1,048 |
454 |
705 |
1,159 |
433 |
767 |
1,199 |
493 |
820 |
1,313 |
9.Social Security and Welfare |
2,892 |
902 |
3,794 |
4,821 |
933 |
5,754 |
5,339 |
1,162 |
6,501 |
8,252 |
1,316 |
9,568 |
10.Nutrition |
89 |
73 |
162 |
112 |
84 |
196 |
139 |
73 |
212 |
238 |
77 |
315 |
11.Relief on account of Natural Calamities |
– |
271 |
271 |
– |
230 |
230 |
– |
180 |
180 |
– |
153 |
153 |
12.Others* |
63 |
195 |
259 |
178 |
185 |
363 |
1,416 |
216 |
1,632 |
1,374 |
217 |
1,591 |
B.Economic Services (1 to 9) |
7,792 |
46,078 |
53,870 |
9,672 |
52,096 |
61,768 |
11,051 |
53,215 |
64,266 |
13,518 |
57,545 |
71,063 |
1.Agriculture and Allied Activities (i to xii) |
1,549 |
2,095 |
3,644 |
2,271 |
2,171 |
4,442 |
2,508 |
2,218 |
4,726 |
4,157 |
2,479 |
6,636 |
i)Crop Husbandry |
555 |
610 |
1,165 |
765 |
618 |
1,383 |
799 |
652 |
1,450 |
979 |
674 |
1,653 |
ii)Soil and Water Conservation |
52 |
37 |
89 |
74 |
40 |
114 |
63 |
47 |
110 |
75 |
63 |
138 |
iii)Animal Husbandry |
317 |
419 |
736 |
402 |
436 |
838 |
472 |
434 |
906 |
357 |
459 |
816 |
iv)Dairy Development |
121 |
10 |
131 |
332 |
40 |
372 |
139 |
10 |
150 |
495 |
10 |
505 |
v)Fisheries |
38 |
199 |
237 |
63 |
197 |
260 |
157 |
204 |
361 |
1,451 |
214 |
1,665 |
vi)Forestry and Wild Life |
404 |
496 |
900 |
571 |
527 |
1,098 |
787 |
511 |
1,298 |
617 |
660 |
1,277 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
4 |
47 |
51 |
2 |
51 |
53 |
3 |
59 |
62 |
3 |
64 |
67 |
ix)Agricultural Research and Education |
6 |
69 |
75 |
7 |
57 |
64 |
13 |
71 |
85 |
7 |
69 |
76 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
52 |
172 |
224 |
55 |
172 |
227 |
75 |
190 |
265 |
173 |
228 |
401 |
xii)Other Agricultural Programmes |
– |
36 |
36 |
– |
33 |
33 |
– |
39 |
39 |
– |
38 |
38 |
2.Rural Development |
1,580 |
1,155 |
2,735 |
1,618 |
1,089 |
2,707 |
2,168 |
1,249 |
3,416 |
2,763 |
1,423 |
4,186 |
3.Special Area Programmes |
184 |
– |
184 |
199 |
– |
199 |
174 |
– |
174 |
224 |
– |
224 |
4.Irrigation and Flood Control |
272 |
1,284 |
1,556 |
142 |
1,391 |
1,533 |
288 |
1,455 |
1,744 |
362 |
1,872 |
2,234 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
658 |
658 |
– |
671 |
671 |
– |
738 |
738 |
– |
834 |
834 |
ii)Minor Irrigation |
118 |
571 |
689 |
134 |
480 |
614 |
90 |
637 |
728 |
113 |
936 |
1,049 |
iii)Flood Control and Drainage |
3 |
23 |
25 |
8 |
39 |
47 |
18 |
47 |
64 |
34 |
71 |
105 |
5.Energy |
895 |
36,129 |
37,024 |
942 |
41,206 |
42,148 |
1,093 |
40,896 |
41,989 |
1,158 |
41,795 |
42,953 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
865 |
36,129 |
36,994 |
920 |
41,206 |
42,126 |
1,070 |
40,896 |
41,966 |
1,125 |
41,796 |
42,921 |
6.Industry and Minerals (i to iii) |
1,299 |
155 |
1,455 |
1,438 |
153 |
1,591 |
1,632 |
432 |
2,064 |
1,308 |
212 |
1,520 |
i)Village and Small Industries |
1,174 |
90 |
1,264 |
865 |
83 |
948 |
1,262 |
359 |
1,622 |
1,088 |
133 |
1,221 |
ii)Industries@ |
125 |
65 |
191 |
573 |
70 |
643 |
370 |
73 |
442 |
220 |
79 |
299 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
564 |
4,444 |
5,008 |
621 |
5,130 |
5,751 |
609 |
6,017 |
6,627 |
758 |
8,803 |
9,561 |
i) Roads and Bridges |
304 |
2,534 |
2,838 |
251 |
3,156 |
3,407 |
18 |
3,803 |
3,820 |
287 |
6,642 |
6,929 |
ii)Others @@ |
260 |
1,910 |
2,170 |
370 |
1,974 |
2,344 |
592 |
2,215 |
2,806 |
471 |
2,161 |
2,632 |
8.Science, Technology and Environment |
112 |
– |
112 |
327 |
– |
327 |
473 |
– |
473 |
325 |
– |
325 |
9.General Economic Services (i to iv) |
1,337 |
816 |
2,153 |
2,114 |
956 |
3,070 |
2,105 |
948 |
3,053 |
2,463 |
961 |
3,424 |
i)Secretariat - Economic Services |
7 |
265 |
272 |
8 |
396 |
404 |
2 |
403 |
405 |
8 |
402 |
410 |
ii)Tourism |
1,288 |
259 |
1,547 |
2,048 |
259 |
2,307 |
2,050 |
206 |
2,257 |
2,391 |
224 |
2,615 |
iii)Civil Supplies |
– |
77 |
77 |
2 |
78 |
80 |
2 |
91 |
93 |
1 |
94 |
95 |
iv)Others + |
42 |
215 |
257 |
56 |
223 |
279 |
50 |
247 |
297 |
63 |
241 |
304 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
381 |
90,773 |
91,152 |
591 |
57,575 |
58,166 |
625 |
62,657 |
63,282 |
621 |
73,675 |
74,295 |
A.Organs of State |
– |
1,754 |
1,754 |
26 |
1,750 |
1,776 |
65 |
2,053 |
2,118 |
69 |
2,110 |
2,179 |
B.Fiscal Services (i to ii) |
157 |
933 |
1,089 |
356 |
968 |
1,324 |
345 |
996 |
1,341 |
293 |
1,134 |
1,427 |
i)Collection of Taxes and Duties |
157 |
924 |
1,080 |
356 |
954 |
1,310 |
345 |
986 |
1,331 |
293 |
1,127 |
1,420 |
ii) Other Fiscal Services |
– |
9 |
9 |
– |
14 |
14 |
– |
10 |
10 |
– |
7 |
7 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
29,186 |
29,186 |
– |
33,436 |
33,436 |
– |
34,299 |
34,299 |
– |
42,037 |
42,037 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
1,350 |
1,350 |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
2.Interest Payments (i to iv) |
– |
29,186 |
29,186 |
– |
32,086 |
32,086 |
– |
32,299 |
32,299 |
– |
40,037 |
40,037 |
i) Interest on Loans from the Centre |
– |
10,927 |
10,927 |
– |
10,077 |
10,077 |
– |
6,475 |
6,475 |
– |
5,754 |
5,754 |
ii)Interest on Internal Debt |
– |
13,531 |
13,531 |
– |
16,822 |
16,822 |
– |
20,760 |
20,760 |
– |
28,500 |
28,500 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
5,589 |
5,589 |
– |
6,832 |
6,832 |
– |
7,904 |
7,904 |
– |
8,493 |
8,493 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
9,315 |
9,315 |
– |
17,352 |
17,352 |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
3,696 |
3,696 |
– |
3,567 |
3,567 |
– |
3,928 |
3,928 |
– |
4,316 |
4,316 |
iv)Others |
– |
1,032 |
1,032 |
– |
1,620 |
1,620 |
– |
1,135 |
1,135 |
– |
1,467 |
1,467 |
D.Administrative Services (i to v) |
224 |
9,513 |
9,736 |
209 |
10,254 |
10,463 |
216 |
11,119 |
11,335 |
258 |
12,574 |
12,832 |
i)Secretariat-General Services |
– |
648 |
648 |
– |
798 |
798 |
– |
851 |
851 |
– |
853 |
853 |
ii)District Administration |
– |
978 |
978 |
– |
986 |
986 |
– |
930 |
930 |
– |
919 |
919 |
iii)Police |
– |
4,596 |
4,596 |
– |
5,052 |
5,052 |
1 |
5,388 |
5,390 |
1 |
6,589 |
6,590 |
iv)Public Works |
75 |
1,762 |
1,836 |
73 |
1,865 |
1,938 |
84 |
2,184 |
2,268 |
91 |
2,351 |
2,442 |
v)Others ++ |
149 |
1,529 |
1,678 |
136 |
1,553 |
1,689 |
130 |
1,766 |
1,897 |
166 |
1,862 |
2,028 |
E.Pensions |
– |
13,789 |
13,789 |
– |
11,010 |
11,010 |
– |
14,034 |
14,034 |
– |
15,583 |
15,583 |
F.Miscellaneous General Services |
– |
35,598 |
35,598 |
– |
157 |
157 |
– |
155 |
155 |
– |
237 |
237 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
35,507 |
35,507 |
– |
21 |
21 |
– |
23 |
23 |
– |
21 |
21 |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Goa |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL EXPENDITURE (I+II+III) |
48,226 |
1,98,605 |
2,46,831 |
56,712 |
2,21,064 |
2,77,776 |
69,417 |
3,02,868 |
3,72,285 |
85,577 |
3,62,937 |
4,48,514 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
47,747 |
1,20,532 |
1,68,279 |
56,061 |
1,37,997 |
1,94,058 |
68,134 |
1,85,588 |
2,53,722 |
80,215 |
2,00,195 |
2,80,411 |
A.Social Services (1 to 12) |
32,976 |
50,159 |
83,135 |
37,549 |
55,494 |
93,043 |
45,026 |
85,156 |
1,30,182 |
54,347 |
90,422 |
1,44,768 |
1.Education, Sports, Art and Culture |
12,524 |
27,990 |
40,514 |
8,466 |
31,563 |
40,028 |
12,714 |
48,191 |
60,905 |
12,594 |
53,286 |
65,879 |
2.Medical and Public Health |
3,645 |
9,654 |
13,298 |
3,811 |
10,692 |
14,503 |
6,611 |
16,992 |
23,603 |
6,541 |
17,445 |
23,986 |
3.Family Welfare |
250 |
– |
250 |
368 |
– |
368 |
472 |
– |
472 |
604 |
– |
604 |
4.Water Supply and Sanitation |
2,191 |
8,410 |
10,601 |
2,317 |
9,069 |
11,386 |
2,858 |
13,262 |
16,120 |
4,052 |
12,857 |
16,909 |
5.Housing |
– |
513 |
513 |
– |
513 |
513 |
– |
517 |
517 |
– |
744 |
744 |
6.Urban Development |
3,645 |
742 |
4,386 |
4,211 |
548 |
4,759 |
5,008 |
1,208 |
6,216 |
11,550 |
1,119 |
12,669 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
294 |
16 |
310 |
255 |
45 |
300 |
443 |
22 |
465 |
1,583 |
26 |
1,609 |
8.Labour and Labour Welfare |
606 |
859 |
1,465 |
601 |
930 |
1,531 |
740 |
1,660 |
2,401 |
673 |
1,401 |
2,074 |
9.Social Security and Welfare |
8,269 |
1,341 |
9,610 |
15,892 |
1,589 |
17,481 |
14,066 |
2,938 |
17,004 |
14,668 |
3,192 |
17,859 |
10.Nutrition |
280 |
60 |
340 |
255 |
57 |
312 |
484 |
80 |
564 |
724 |
80 |
804 |
11.Relief on account of Natural Calamities |
– |
375 |
375 |
– |
260 |
260 |
– |
284 |
284 |
– |
271 |
271 |
12.Others* |
1,272 |
198 |
1,470 |
1,373 |
227 |
1,601 |
1,632 |
– |
1,632 |
1,358 |
– |
1,358 |
B.Economic Services (1 to 9) |
14,771 |
70,373 |
85,144 |
18,512 |
82,504 |
1,01,016 |
23,108 |
1,00,433 |
1,23,540 |
25,869 |
1,09,774 |
1,35,643 |
1.Agriculture and Allied Activities (i to xii) |
4,369 |
2,612 |
6,981 |
4,926 |
2,996 |
7,922 |
6,464 |
5,889 |
12,353 |
6,323 |
4,841 |
11,165 |
i)Crop Husbandry |
1,255 |
690 |
1,945 |
1,486 |
759 |
2,245 |
1,993 |
1,205 |
3,198 |
1,983 |
1,187 |
3,171 |
ii)Soil and Water Conservation |
68 |
55 |
124 |
80 |
55 |
135 |
82 |
70 |
152 |
90 |
80 |
170 |
iii)Animal Husbandry |
377 |
617 |
994 |
290 |
718 |
1,009 |
609 |
1,261 |
1,869 |
481 |
1,277 |
1,758 |
iv)Dairy Development |
673 |
7 |
681 |
598 |
9 |
607 |
778 |
15 |
792 |
723 |
17 |
740 |
v)Fisheries |
1,234 |
220 |
1,454 |
1,322 |
237 |
1,559 |
1,464 |
418 |
1,882 |
1,506 |
380 |
1,886 |
vi)Forestry and Wild Life |
657 |
639 |
1,296 |
968 |
768 |
1,736 |
1,166 |
1,139 |
2,304 |
1,082 |
1,109 |
2,190 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
3 |
65 |
68 |
2 |
74 |
76 |
7 |
1,201 |
1,208 |
4 |
131 |
135 |
ix)Agricultural Research and Education |
16 |
55 |
72 |
28 |
59 |
88 |
49 |
77 |
126 |
75 |
93 |
168 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
85 |
223 |
308 |
151 |
271 |
422 |
317 |
439 |
756 |
379 |
486 |
865 |
xii)Other Agricultural Programmes |
– |
40 |
40 |
– |
46 |
46 |
– |
64 |
65 |
– |
82 |
82 |
2.Rural Development |
2,898 |
1,668 |
4,567 |
2,505 |
1,594 |
4,100 |
4,223 |
2,504 |
6,727 |
3,750 |
2,834 |
6,584 |
3.Special Area Programmes |
286 |
– |
286 |
296 |
– |
296 |
385 |
– |
385 |
357 |
– |
357 |
4.Irrigation and Flood Control |
539 |
2,066 |
2,606 |
1,167 |
2,316 |
3,483 |
1,264 |
3,062 |
4,325 |
1,625 |
3,624 |
5,249 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
900 |
900 |
358 |
1,014 |
1,372 |
447 |
1,496 |
1,943 |
544 |
1,469 |
2,012 |
ii)Minor Irrigation |
156 |
976 |
1,133 |
218 |
1,173 |
1,391 |
280 |
1,394 |
1,674 |
418 |
1,825 |
2,243 |
iii)Flood Control and Drainage |
141 |
164 |
305 |
321 |
94 |
415 |
202 |
125 |
327 |
310 |
274 |
584 |
5.Energy |
1,213 |
52,485 |
53,699 |
1,396 |
61,994 |
63,390 |
1,805 |
73,537 |
75,342 |
2,263 |
81,034 |
83,297 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
1,181 |
52,485 |
53,667 |
1,370 |
61,994 |
63,364 |
1,772 |
73,537 |
75,309 |
2,230 |
81,034 |
83,264 |
6.Industry and Minerals (i to iii) |
2,246 |
509 |
2,754 |
5,195 |
487 |
5,682 |
4,786 |
823 |
5,609 |
7,002 |
1,162 |
8,164 |
i)Village and Small Industries |
715 |
421 |
1,136 |
370 |
402 |
772 |
1,917 |
672 |
2,589 |
1,730 |
987 |
2,717 |
ii)Industries@ |
1,530 |
88 |
1,618 |
4,599 |
85 |
4,684 |
2,631 |
151 |
2,783 |
4,772 |
175 |
4,947 |
iii)Others** |
– |
– |
– |
225 |
– |
225 |
237 |
– |
237 |
500 |
– |
500 |
7.Transport and Communications (i + ii) |
597 |
9,998 |
10,595 |
547 |
11,841 |
12,388 |
1,047 |
12,726 |
13,772 |
1,177 |
14,184 |
15,361 |
i) Roads and Bridges |
43 |
7,479 |
7,523 |
54 |
9,473 |
9,527 |
16 |
9,480 |
9,496 |
16 |
10,724 |
10,740 |
ii)Others @@ |
554 |
2,519 |
3,073 |
493 |
2,368 |
2,861 |
1,031 |
3,246 |
4,276 |
1,161 |
3,460 |
4,621 |
8.Science, Technology and Environment |
196 |
– |
196 |
338 |
– |
338 |
448 |
3 |
451 |
498 |
– |
498 |
9.General Economic Services (i to iv) |
2,426 |
1,034 |
3,460 |
2,143 |
1,275 |
3,418 |
2,687 |
1,890 |
4,577 |
2,874 |
2,094 |
4,968 |
i)Secretariat - Economic Services |
10 |
463 |
473 |
10 |
669 |
679 |
16 |
944 |
960 |
16 |
1,083 |
1,099 |
ii)Tourism |
2,322 |
224 |
2,545 |
2,032 |
217 |
2,249 |
2,526 |
343 |
2,869 |
2,517 |
359 |
2,876 |
iii)Civil Supplies |
2 |
105 |
107 |
9 |
130 |
140 |
5 |
202 |
207 |
5 |
207 |
213 |
iv)Others + |
93 |
242 |
335 |
91 |
259 |
350 |
140 |
401 |
542 |
336 |
445 |
781 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
479 |
78,073 |
78,552 |
651 |
83,067 |
83,717 |
1,283 |
1,17,280 |
1,18,563 |
5,362 |
1,62,741 |
1,68,103 |
A.Organs of State |
80 |
2,501 |
2,581 |
76 |
3,486 |
3,562 |
85 |
3,915 |
4,000 |
94 |
4,425 |
4,518 |
B.Fiscal Services (i to ii) |
116 |
1,236 |
1,352 |
270 |
1,460 |
1,730 |
469 |
2,326 |
2,795 |
356 |
2,418 |
2,774 |
i)Collection of Taxes and Duties |
116 |
1,224 |
1,340 |
267 |
1,460 |
1,728 |
460 |
2,326 |
2,786 |
346 |
2,418 |
2,764 |
ii) Other Fiscal Services |
– |
12 |
12 |
3 |
– |
3 |
9 |
– |
9 |
10 |
– |
10 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
44,681 |
44,681 |
– |
46,686 |
46,686 |
– |
57,900 |
57,900 |
– |
60,205 |
60,205 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
– |
3,000 |
3,000 |
– |
3,000 |
3,000 |
2.Interest Payments (i to iv) |
– |
42,681 |
42,681 |
– |
44,686 |
44,686 |
– |
54,900 |
54,900 |
– |
57,205 |
57,205 |
i) Interest on Loans from the Centre |
– |
5,539 |
5,539 |
– |
1,977 |
1,977 |
– |
4,188 |
4,188 |
– |
3,349 |
3,349 |
ii)Interest on Internal Debt |
– |
30,995 |
30,995 |
– |
35,736 |
35,736 |
– |
43,499 |
43,499 |
– |
45,265 |
45,265 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
8,765 |
8,765 |
– |
9,220 |
9,220 |
– |
15,557 |
15,557 |
– |
17,047 |
17,047 |
(b) Interest on NSSF |
– |
20,527 |
20,527 |
– |
25,227 |
25,227 |
– |
26,000 |
26,000 |
– |
25,900 |
25,900 |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
4,756 |
4,756 |
– |
5,241 |
5,241 |
– |
5,935 |
5,935 |
– |
6,719 |
6,719 |
iv)Others |
– |
1,391 |
1,391 |
– |
1,732 |
1,732 |
– |
1,278 |
1,278 |
– |
1,872 |
1,872 |
D.Administrative Services (i to v) |
154 |
14,764 |
14,918 |
302 |
17,178 |
17,480 |
718 |
25,616 |
26,334 |
568 |
28,218 |
28,786 |
i)Secretariat-General Services |
– |
1,041 |
1,041 |
– |
1,156 |
1,156 |
– |
1,606 |
1,606 |
– |
1,517 |
1,517 |
ii)District Administration |
– |
958 |
958 |
– |
1,144 |
1,144 |
– |
1,717 |
1,717 |
– |
1,809 |
1,809 |
iii)Police |
– |
7,831 |
7,831 |
– |
8,971 |
8,971 |
– |
13,476 |
13,476 |
– |
14,962 |
14,962 |
iv)Public Works |
102 |
2,750 |
2,853 |
106 |
3,552 |
3,658 |
350 |
5,269 |
5,619 |
196 |
5,813 |
6,008 |
v)Others ++ |
52 |
2,184 |
2,236 |
197 |
2,355 |
2,552 |
369 |
3,548 |
3,916 |
372 |
4,117 |
4,489 |
E.Pensions |
– |
14,749 |
14,749 |
– |
14,006 |
14,006 |
– |
26,875 |
26,875 |
– |
66,674 |
66,674 |
F.Miscellaneous General Services |
130 |
142 |
271 |
3 |
251 |
253 |
11 |
647 |
658 |
4,345 |
802 |
5,147 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
25 |
25 |
– |
15 |
15 |
– |
148 |
148 |
– |
42 |
42 |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See 'Notes to Appendix II'. |
|